On behalf of TriStar Gold Inc. (TSX-V: TSG), GE21 Consultoria Mineral Ltda of Belo Horizonte, Brazil, has completed the Preliminary Economic Assessment for the Company’s Castelo de Sonhos gold project in southern Pará State, Brazil.
Key highlights of the PEA include the following:
Nick Appleyard, TriStar’s President and CEO stated: “This study now shows a robust, low cost base case for the Castelo de Sonhos gold project. With payback in less than two years and an average production of nearly 160,000 ounces per year for the first four years, the remarkable potential of this project is coming into focus. We intend to complete further drilling in 2019 with an aim to further increase the mineral resource estimate”.
Table 1. Key economic parameters from the PEA for the Castelo de Sonhos gold project. 1
Parameter | Unit | Pre-tax | Post-tax |
Cash flow | US$ millions | 441 | 372 |
IRR | % | 51 | 43 |
NPV 5% | US$ millions | 319 | 264 |
NPV 10% | US$ millions | 233 | 188 |
Cash Cost | US$/oz | 660 | |
AISC2 | US$/oz | 687 | |
Initial Capital | US$ millions | 184 | |
Life of mine production | Moz gold | 1.1 | |
Average annual production | oz gold | 120,000 | |
Payback period (Mine life) | Years | 1.9 (of 9.1 years) |
1 Numbers have been rounded to reflect the precision of a preliminary analysis.
2 The Company calculates all-in sustaining costs as the sum of total cash costs, sustaining capital expense and corporate general and administrative expense (net of stock option expense). 3 TriStar intends to file an independent NI 43-101 Technical report to SEDAR within 45 days in support of this disclosure. |
Table 2. Technical assumptions for the PEA
Parameter | Unit | value |
Process rate | t/day | 8,250 |
Average head grade | g/t | 1.44 |
Gold Recovery | % | 95 |
Mine operating cost | US$/t moved | 2.17 |
Process operating cost and G&A | US$/t processed | 10.68 |
LOM strip ratio | Waste t : process t | 8 : 1 |
Gold price | US$/oz | 1,250 |
Exchange rate | Brazilian Real/US$ | 3.8 |
The PEA is preliminary in nature and includes Inferred Mineral Resources that are considered too speculative geologically to have the economic considerations applied to them that would enable them to be categorized as Mineral Reserves. There is no certainty that the economic results described in the PEA will be realized. Mineral Resources that are not Mineral Reserves do not have demonstrated economic viability.
Preliminary Economic Assessment
The PEA for Castelo de Sonhos has assumed the use of a contract mining company, to conduct open pit mining using technology equipment readily available in Brazil and elsewhere in the World. The open-pit mine is designed assuming 55⁰ slope angle, 8m bench height and a 10% access ramp.
The material for processing will be crushed and then ground to 150 microns before being leached using Carbon-in-pulp (“CIP”). Process tailings will be discharged to an engineered facility designed to international standards of safety.
The economic analysis includes allowances for milestone payments due under the original purchase agreement, as well as mine closure and remediation.
Mineral resource
The PEA is based on the previously announced mineral resource as shown below:
Mineral Resources (above a 0.3 g/t cut-off) of:
Indicated: 17.7 million tonnes at 1.2 g/t, containing 0.7 Moz of gold
Inferred: 39.8 million tonnes at 1.0 g/t, containing 1.3 Moz of gold
Details available in the September 17th 2018 press release entitled “35% INCREASE IN RESOURCES AT CASTELO DE SONHOS AS PRELIMINARY ECONOMIC ASSESSMENT BEGINS”
Qualified Person and QAQC
Porfirio Cabaleiro Rodriguez (MAIG #3708), Director of GE21, is the Qualified Person, as defined by National Instrument 43-101 – Standards of Disclosure for Mineral Projects, for the Preliminary Economic Assessment presented in this press release, is independent of the Company and has approved the technical disclosure in this press release.
About TriStar:
TriStar Gold is an exploration and development company focused on precious metals properties in the Americas that have potential to become significant producing mines. The Company’s current flagship property is Castelo de Sonhos in Pará State, Brazil.
Jagger Zone continues to show strong potential for high-grade gol... READ MORE
Scorpio Gold Corporation (TSXV: SGN) (OTCQB: SRCRF) (FSE: RY9) is... READ MORE
Class 1 Nickel and Technologies Ltd. (CSE: NICO) (OTCQB: NICLF) i... READ MORE
Goliath Resources Limited (TSX-V: GOT) (OTCQB: GOTRF) (FSE: B4IF)... READ MORE
Highlights Gladiator has completed a further 32 diamond drill hol... READ MORE