The Prospector News

SilverCrest Reports First Quarter 2024 Financial Results

You have opened a direct link to the current edition PDF

Open PDF Close

Share this news article

SilverCrest Reports First Quarter 2024 Financial Results






Financial and Operational Flexibility Continue to Drive Strong Results

SilverCrest Metals Inc. (TSX: SIL) (NYSE American: SILV) is pleased to announce its financial results for the three months ended March 31, 2024. This release provides additional operational results to supplement the April 17, 2024 release of Q1, 2024 operational highlights from the Company’s Las Chispas operation located in Sonora, Mexico. All amounts herein are presented in United States Dollars unless otherwise stated.


  1. Eric Fier, CEO, commented, “We are proud to deliver another quarter of strong financial and operational performance. Our ability to deliver consistent results is a function of the operational and financial flexibility we have created, which was showcased in a number of ways this quarter. The planned mobilization of our new underground mining contractor began in February, with ramp-up of the underground benefiting from excellent cooperation between our new and outgoing contractors leading to a 10% increase in average daily mining rates from Q4, 2023. Our ability to strategically blend from surface stockpiles and underground resulted in record silver equivalent process grades of 874 grams per tonne and recoveries of 98.3%, supporting higher than expected silver equivalent sales, despite planned processing plant maintenance. Our financial flexibility supported a planned lump sum payment for 2023 taxes and duties of $26.2 million while still ending the quarter with total treasury assets of $91.1 million, including $20.0 million of bullion. Our financial strength allows us to hold bullion thereby increasing the exposure to the metal for our shareholders without additional operating risk. The strong start to the year positions us favourably to deliver on our 2024 guidance.”


References to average realized gold and silver price, sustaining and non-sustaining capital expenditures, free cash flow, free cash flow per share (basic), working capital, operating cash flow before changes in working capital, operating cash flow before changes in working capital per share (basic), operating cash flow per share (basic), treasury assets, cash costs, and corporate all-in sustaining costs (“AISC”) are described in more detail in the “Non-GAAP Financial Measures” section of this news release.


Q1, 2024 Highlights

  • Recovered 14,719 ounces gold and 1.4 million oz silver, or 2.6 million oz silver equivalent.
  • Sold 15,000 oz Au and 1.4 million oz Ag (2.6 million oz AgEq) at average realized prices of $2,062/oz Au and $23.37/oz Ag.
  • Revenue of $63.6 million and cost of sales of $26.2 million.
  • Mine operating earnings of $37.5 million (59% operating margin), exceeded the $36.9 million generated in Q4, 2023.
  • Net earnings of $33.9 million or basic earnings of $0.23 per share.
  • Cash costs of $7.09 per oz AgEq sold and AISC of $12.90 per oz AgEq sold.
  • Operating cash outflow of $1.1 million and operating cash flow before changes in working capital of $17.6 million or $0.12 per share, after payment of 2023 taxes and duties which totaled $26.2 million.
  • Free cash flow was negative $11.4 million or $0.08 per share for the quarter, due largely to the payment of 2023 taxes and duties and a $7.5 million prepayment for mining services.
  • Reported retained earnings of $21.5 million on the Company’s balance sheet at the end of the quarter, achieving this milestone in only the sixth quarter since commercial production was declared.
  • Ended the quarter with treasury assets totaling $91.1 million ($71.1 million cash and $20.0 million in bullion) and no debt outstanding.


1 Silver equivalent (“AgEq”) ratio used in this news release of 79.51:1 based on the Las Chispas Operation Technical Report dated September 5, 2023, with an effective date of July 19, 2023 (the “2023 Technical Report”).



First Quarter Operating Performance


The following operating performance refers to operating cash flow per share (basic), free cash flow, free cash flow per share (basic), cash costs, AISC, and treasury assets which are described in more detail in the “Non-GAAP Financial Measures” section of this news release.


OPERATIONAL Unit Q1, 2024 Q1, 2023
Ore mined tonnes 85,737 63,600
Underground development km 4.2 2.8
Ore milled(1) tonnes 93,373 104,400
Average daily mill throughput tonnes per day (“tpd”) 1,026 1,160
Average grade gpt 4.97 4.06
Recovery % 98.6 % 97.5 %
Recovered oz 14,719 13,300
Sold oz 15,000 14,200
Average grade gpt 479 419
Recovery % 98.0 % 91.9 %
Recovered million oz 1.41 1.29
Sold million oz 1.40 1.36
Silver equivalent(2)
Average grade gpt 874 742
Recovery % 98.3 % 94.4 %
Recovered million oz 2.58 2.35
Sold million oz 2.59 2.49
FINANCIAL Unit Q1, 2024 Q1, 2023
Revenue $ millions $                       63.6 $                       58.0
Cost of sales $ millions $                      (26.2) $                      (22.4)
Mine operating earnings $ millions $                       37.5 $                       35.6
Earnings for the period $ millions $                       33.9 $                       27.2
Earnings per share (basic) $/share $                       0.23 $                       0.18
Operating cash flow $ millions $                        (1.1) $                       26.6
Operating cash flow per share (basic) $/share $                      (0.01) $                       0.18
Free cash flow $ millions $                      (11.4) $                       19.0
Free cash flow per share (basic) $/share $                      (0.08) $                       0.13
Cash costs(2) $/oz AgEq $                       7.09 $                       7.36
AISC(2) $/oz AgEq $                     12.90 $                     10.90
Unit March 31, 2024 December 31, 2023
Cash and cash equivalents $ millions $                       71.1 $                       86.0
Bullion $ millions $                       20.0 $                       19.2
Treasury assets $ millions $                       91.1 $                     105.2
(1) Ore milled includes material from stockpiles and ore mined.
(2) Q1, 2023 figures have been recast to align with the current period’s presentation as follows: 1. Silver equivalent ounces sold have been adjusted to reflect a ratio of 79.51:1, used in the 2023 Technical Report, from the previous 86.9:1, and 2. Cash costs increased by $2.1 million from the exclusion of adjustments for corporate salaries and other expenses, and changes in inventories.




In the quarter, a total of 85,737 tonnes were mined from the underground. Mining rates in Q1, 2024 averaged 942 tpd, a 10% increase from Q4, 2023. Ramp-up of the underground is planned to continue through 2024 with a target to exit the year at over 1,050 tpd. Key performance indicators which track the quality of mining, such as ore loss and mining dilution, continued to track to or better than plan.


The mobilization of the new underground mining contractor is largely on pace and continuing to progress, with good collaboration and coordination between the new and outgoing contractors contributing to the strong underground mining rates in the quarter. Mobilization of our new contractor is expected to continue through Q3, 2024.


In the quarter, the Company completed 4.2 km of horizontal and vertical underground development. Development rates and costs were inline with expectations.


Processing Plant


Average daily mill throughput was 1,026 tpd in Q1, 2024, a decrease from previous quarters due to planned maintenance that was completed ahead of schedule. Process plant availability returned to 92% in March 2024, which is in the range of planned availability.


Average processed grades of 4.97 gpt Au and 479 gpt Ag, or 874 gpt AgEq marked a record for silver equivalent processed grades. These higher grades were strategically planned to offset the planned downtime in Q1, 2024, facilitated by sizable surface stockpiles and a flexible mine plan. Process grades are expected to moderate in Q2, 2024 as processing plant rates increase to be more inline with the expected average rate for the remainder of 2024 of 1,200 tpd.


Average process recoveries in Q1, 2024 were 98.6% Au and 98.0% Ag, or 98.3% AgEq, setting another record for the plant.  These higher recoveries benefited from consistent and higher grade feed.


Sustaining Capital


Sustaining capital totaled $10.2 million in Q1, 2024 which consisted largely of the costs attributed to underground development and infrastructure. Expenditures in the quarter were lower than planned due to the timing of some payments and delay in execution of some surface infrastructure projects which are expected to be made in Q2, 2024.  The delay in sustaining capital spending is not expected to impact production with 2024 sustaining capital still expected to be in the range of $40.0 to $44.0 million.




During the quarter, cash costs averaged $7.09 per oz AgEq sold. Cash costs were below the 2024 guidance range of $9.50 to $10.00 per oz AgEq sold, mainly due to lower volume processed, higher grades, and lower maintenance costs. Cash costs are expected to increase over the balance of the year to align with 2024 full year guidance.


AISC averaged $12.90 per oz AgEq sold in Q1, 2024, lower than expected due primarily to a combination of lower cash costs and sustaining capital costs. It is anticipated that AISC will increase in Q2, 2024, with 2024 annual AISC guidance of $15.00 to $15.90 per oz AgEq sold reiterated.




Beginning in H2, 2023 through Q1, 2024, a combination of infill (75%) and expansion (25%) drilling (161 holes totaling 34,384 metres) was completed to test Inferred resources that were identified as high priority for potential conversion to Indicated resources in the 2023 Technical Report.  Approximately 10 million oz AgEq were targeted for potential conversion to Indicated resources in proximity to existing or planned underground development.


Drilling targeted the Babicanora Area where seven veins were tested. Drill results confirmed mineral continuity in these targets, with results in general verifying the grades and thicknesses of the targeted Inferred resource proximal to underground infrastructure as presented in the 2023 Technical Report.  Opportunities for further expansion of mineralization were identified in the Babicanora Norte Splay 3 vein (“BAN Splay 3”) and Babicanora Sur vein where drilling extended the mineralized footprint down dip and to the southeast of BAN Splay 3 and to the northwest of BAS beyond the initial area of the targeted Inferred resources.  These results are being compiled and assessed for the potential conversion to Indicated resources for reserve consideration.


Drill intercept highlights from 161 drillholes are presented in the Company’s Management’s Discussion and Analysis for the three months ended March 31, 2024.


2024 Las Chispas and Regional Exploration Program


With the majority of the Las Chispas high priority Inferred resources now drill tested, exploration efforts will return to earlier stage targeting at Las Chispas and regionally.


The Company’s strong regional geological knowledge and expertise is being applied to identify potential nearby satellite deposits which could eventually contribute additional feed to the Las Chispas plant. Throughout 2023 a regional evaluation program was carried out to identify priority opportunities.  In 2024, a number of targets, including Picacho, have been chosen for further work including mapping, sampling, and drilling.


The 2024 exploration budget of $12.0 to $14.0 million is inclusive of this regional work.


Selected First Quarter Financial Results




During Q1, 2024, the Company sold a total of 15,000 oz Au and 1.4 million oz Ag at average realized prices of $2,062/oz Au and $23.37/oz Ag, generating revenue of $63.6 million. During Q1, 2023, the Company sold a total of 14,200 oz Au and 1.4 million oz Ag at average realized prices of $1,879/oz Au and $23.00/oz Ag, generating revenue of $58.0 million. The increase in revenue for Q1, 2024 was driven by higher Au and Ag prices and quantities sold.




Q1, 2024 net earnings of $33.9 million, or $0.23 per share, was $6.7 million more than Q1, 2023 net earnings of $27.2 million, or $0.18 per share, primarily related to $3.5 million in lower taxes from utilization of tax attributes in the current quarter, $1.9 million in higher mine operating earnings resulting from higher realized metal prices and increased sales quantities, and $1.4 million of other income, from bullion and derivative gains, in Q1, 2024 with no amount in Q1, 2023. Net earnings in both Q1, 2024 and Q1, 2023 benefited from relatively low effective tax rates, well below anticipated long term tax rates which are expected to approximate statutory corporate tax rates. The effective tax rate for Q1, 2024 was 5%.


Cash Flow


In Q1, 2024, cash flow used by operating activities was $1.1 million, primarily the result of a $26.2 million payment for taxes and duties, a $7.5 million prepayment for mining services, offset by strong cash mine operating earnings in the quarter.


The Company expects to pay a further $1.2 million in 2023 income taxes in Q2, 2024 and begin the payment of 2024 monthly income tax installments. Mining duties are paid annually in the first quarter based on the previous financial year. Guidance for tax payments related to taxable income generated in 2024 is $28.0 to $33.0 million based on metal prices of $1,850/oz Au and $22.80/oz Ag and Mexican peso to US dollar of 17:1.


During the quarter, a total of $14.8 million was recorded in payments for mineral properties, plant, and equipment, of which $10.2 million was related to sustaining capital expenditures. Q1, 2024 free cash flow was negative $11.4 million (or $0.08 per share) largely due to the $26.2 million payment for 2023 taxes and duties.


Financial Position


As at March 31, 2024, the Company had treasury assets of $91.1 million ($71.1 million cash and $20.0 million in bullion). The Company also had $4.9 million in trade and other receivables related to metal sales, which was received early in Q2, 2024. The Company remains debt free with access to an undrawn $70.0 million revolving facility.


Bullion assets increased by 4% during the quarter as a result of strong metal prices. Since undertaking the bullion holding strategy in Q1, 2023, bullion has outperformed all of the other currencies utilized by the Company and continues to add increased exposure to gold and silver for investors.


The Company’s working capital was $148.3 million at March 31, 2024, an increase of $21.5 million from December 31, 2023, primarily due to the payment of income tax liabilities which were accrued at the end of 2023.




In Q1, 2024 installation of two kilometres of pipeline for water conduction for agricultural use in the community was initiated as part of the Company’s ongoing commitment to water stewardship.


Also in the quarter, work continued to advance efforts to integrate renewable solar power at Las Chispas. This program is expected to be underway through 2024 with a target to begin implementation of a solar installation in 2025.  The benefits of this program are expected to include cost savings and a reduction in GHG emissions.




SilverCrest is a Canadian precious metals producer headquartered in Vancouver, BC.  The Company’s principal focus is its Las Chispas Operation in Sonora, Mexico.  SilverCrest has an ongoing initiative to increase its asset base by expanding current resources and reserves, acquiring, discovering, and developing high value precious metals projects and ultimately operating multiple silver-gold mines in the Americas. The Company is led by a proven management team in all aspects of the precious metal mining sector, including taking projects through discovery, finance, on time and on budget construction, and production.


Posted May 15, 2024

Share this news article


NorthWest Copper Reports Positive Metallurgical Recoveries of 94% Copper, 71% Gold and 92% Silver at the Lorraine Deposit

NorthWest Copper (TSX-V: NWST) is pleased to report that  positi... READ MORE

June 24, 2024

Silver Storm Extends San Marcos Mine 100 M at Depth With High-grade Drill Results

Silver Storm Mining Ltd. (TSX-V: SVRS) (OTCQB: SVRSF) (FSE: SVR),... READ MORE

June 24, 2024

Victoria Gold: Sale of Clear Creek Property

Victoria Gold Corp. (TSX-VGCX) announces that is has executed a d... READ MORE

June 24, 2024

Graphite One Announces Revised Contract with the U.S. Department of Defense to Increase Share of Expenditures from 50% to 75% for the Feasibility Study

Graphite One Inc. (TSX‐V:GPH) (OTCQX:GPHOF) is pleased to annou... READ MORE

June 24, 2024

Maple Gold Announces Closing of C$4.05 Million Flow-Through Private Placement

Maple Gold Mines Ltd. (TSXV: MGM) (OTCQB: MGMLF) (FSE: M3G) is pl... READ MORE

June 24, 2024

Copyright 2024 The Prospector News