
Pan American Silver Corp. (NASDAQ: PAAS) (TSX: PAAS) reports fourth quarter financial results and audited financial results for the year ended December 31, 2022.
Michael Steinmann, President and Chief Executive Officer commented: “As expected, our 2022 production was back-end loaded with strong output in Q4, led by Shahuindo and La Arena. Our 2022 silver production was at the top of the revised range provided in November, while gold production was in line with our original operating outlook. World-wide inflationary pressures, and supply chain shortages and delays impacted production costs across our operations. Revenue in Q4 was reduced by approximately $45 million to $50 million from a build-up of finished goods inventory due to the timing of sales at the end of December. Additionally, the build-up of finished good inventories of zinc also contributed to higher costs due to the reduction in by-product credits.”
Added Mr. Steinmann: “In January, shareholders of both Pan American and Yamana overwhelmingly approved the arrangement for Pan American to acquire Yamana and its Latin American Assets. Transaction related costs of $157.3 million were expensed in Q4 2022, and are accounted for in our earnings and cash flow statements for the period, while the remainder of Transaction closing costs are expected to be recorded in Q1 2023. Following the completion of the Transaction, expected in Q1 2023, Pan American will be a markedly different company. The integration of Yamana’s assets further strengthens and diversifies our portfolio. We see tremendous opportunity to optimize our expanded base of operations in Latin America to capture synergies, increase cash flow generation and focus on high-value growth projects.”
Q4 2022 and FY 2022 Highlights:
ILO 169 Consultation for the Escobal Mine
In Q4 2022, two meetings were held under the ILO 169 consultation process for the Escobal mine in Guatemala. During these meetings, the Health and Cultural Ministries delivered project information to the Xinka representatives and their expert consultants. In December 2022, the Ministry of Energy and Mines (“MEM”) and Xinka representatives delivered a progress report on the ILO 169 process to the Guatemalan Supreme Court of Justice.
The MEM is leading the ILO 169 consultation process, and further details regarding the process are available on the MEM’s web site: https://mem.gob.gt/pueblo-indigena-xinka/. No timeline has been set for the conclusion of the ILO 169 consultation process, nor a potential restart of operations at the Escobal mine.
Disposition of Shares in Maverix Metals
Pan American sold its remaining interest in Maverix Metals Inc. in January 2023, following the acquisition by Triple Flag Precious Metals Corp. of all the outstanding common shares of MMX for share and cash consideration. Pan American realized net proceeds of $105.3 million on the sale of its shareholdings, which represented approximately 17.6% of the issued and outstanding shares of MMX. In May 2020, Pan American had sold a portion of its holdings in MMX for aggregate gross proceeds of $45.5 million. In total, Pan American has realized $150.7 million for its interest in MMX, crystallizing value for the 19 royalties, precious metal streams and payment agreements that Pan American sold in total from its portfolio: 13 of these were sold in 2016 to create MMX and an additional six royalties were sold in 2021.
2023 Operating Outlook
Pan American plans to provide its 2023 operating outlook and guidance following the completion of the Transaction, which is expected to occur later in the first quarter of 2023. Management intends to provide a 2023 operating outlook inclusive of the Latin American assets acquired through the Transaction, as well as a consolidated forecast for annual general and administrative, exploration and project development costs.
The 2023 operating outlook will reflect the end of mine life at Pan American’s Manantial Espejo operation in Argentina, with the asset being placed on care and maintenance at the end of 2022.
CONSOLIDATED RESULTS
December 31, 2022 |
December 31, 2021 |
|||||||
Weighted average shares during period (millions) | 210.5 | 210.3 | ||||||
Shares outstanding end of period (millions) | 210.7 | 210.5 | ||||||
Three months ended
December 31, |
Year ended
December 31, |
|||||||
2022 | 2021 | 2022 | 2021 | |||||
FINANCIAL | ||||||||
Revenue | $ | 375,472 | $ | 422,170 | $ | 1,494,718 | $ | 1,632,750 |
Mine operating earnings | $ | 35,047 | $ | 76,039 | $ | 48,362 | $ | 367,938 |
Net (loss) earnings | $ | (172,060) | $ | 14,664 | $ | (340,063) | $ | 98,562 |
Basic (loss) earnings per share(1) | $ | (0.82) | $ | 0.07 | $ | (1.62) | $ | 0.46 |
Adjusted earnings (loss)(2) | $ | (4,798) | $ | 39,943 | $ | 17,936 | $ | 161,782 |
Basic adjusted earnings (loss) per share(1) | $ | (0.02) | $ | 0.19 | $ | 0.09 | $ | 0.77 |
Net cash (used in) generated from operating activities | $ | (112,102) | $ | 118,098 | $ | 31,909 | $ | 392,108 |
Net cash (used in) generated from operating activities before changes in working capital(2) |
$ | (83,030) | $ | 127,761 | $ | 73,946 | $ | 463,177 |
Sustaining capital expenditures(2) | $ | 62,581 | $ | 56,280 | $ | 223,760 | $ | 207,623 |
Non-sustaining capital expenditures(2) | $ | 15,126 | $ | 18,132 | $ | 71,000 | $ | 49,951 |
Cash dividend per share | $ | 0.10 | $ | 0.10 | $ | 0.45 | $ | 0.34 |
PRODUCTION | ||||||||
Silver (thousand ounces) | 4,763 | 5,276 | 18,455 | 19,174 | ||||
Gold (thousand ounces) | 164.4 | 156.7 | 552.5 | 579.3 | ||||
Zinc (thousand tonnes) | 10.5 | 11.2 | 38.6 | 49.4 | ||||
Lead (thousand tonnes) | 5.0 | 4.1 | 18.7 | 18.1 | ||||
Copper (thousand tonnes) | 1.3 | 2.4 | 5.3 | 8.7 | ||||
CASH COSTS(2) ($/ounce) | ||||||||
Silver Segment(3) | 14.41 | 9.74 | 12.72 | 11.51 | ||||
Gold Segment(3) | 1,077 | 963 | 1,113 | 899 | ||||
AISC(2) ($/ounce) | ||||||||
Silver Segment(3) | 17.79 | 13.57 | 16.48 | 15.62 | ||||
Gold Segment(3)(4) | 1,502 | 1,461 | 1,649 | 1,214 | ||||
AVERAGE REALIZED PRICES(5) | ||||||||
Silver ($/ounce) | 21.17 | 23.33 | 21.59 | 25.00 | ||||
Gold ($/ounce) | 1,736 | 1,792 | 1,792 | 1,792 | ||||
Zinc ($/tonne) | 2,878 | 3,352 | 3,472 | 2,997 | ||||
Lead ($/tonne) | 2,111 | 2,333 | 2,148 | 2,206 | ||||
Copper ($/tonne) | 7,957 | 9,545 | 8,979 | 9,297 |
(1) | Per share amounts are based on basic weighted average common shares. |
(2) | Non-GAAP measure; please refer to the “Alternative Performance (non-GAAP) Measures” section of this news release for further information on these measures. |
(3) | Silver Segment Cash Costs and AISC are calculated net of credits for realized revenues from all metals other than silver (“silver segment by-product credits”), and are calculated per ounce of silver sold. Gold segment Cash Costs and AISC are calculated net of credits for realized silver revenues (“gold segment by-product credits”), and are calculated per ounce of gold sold. |
(4) | Gold Segment AISC was impacted by the Q2 2022 impairment of the Dolores mine, which added a $190 per ounce of NRV adjustments to the 2022 Gold Segment AISC. |
(5) | Metal prices stated are inclusive of final settlement adjustments on concentrate sales. |
Fourth Quarter Consolidated Income Statements
(unaudited)
Three months ended December 31, |
||
2022 | 2021 | |
Revenue | $ 375,472 | $ 422,170 |
Cost of sales | ||
Production costs | (252,271) | (263,442) |
Depreciation and amortization | (79,281) | (76,141) |
Royalties | (8,873) | (6,548) |
(340,425) | (346,131) | |
Mine operating earnings | 35,047 | 76,039 |
General and administrative | (3,002) | (8,255) |
Exploration and project development | (8,560) | (4,076) |
Mine care and maintenance | (10,478) | (9,266) |
Foreign exchange gains (losses) | 795 | (5,646) |
Gains on derivatives | 5,818 | 1,638 |
Losses on sale of mineral properties, plant and equipment | (1,134) | (551) |
Gain and income from associates | — | 289 |
Transaction and Integration costs | (157,334) | — |
Other (expense) income | (9,167) | 2,530 |
(Loss) earnings from operations | (148,015) | 52,702 |
Investment income (loss) | 1,247 | (6,083) |
Interest and finance expense | (6,402) | (3,484) |
(Loss) earnings before income taxes | (153,170) | 43,135 |
Income tax expense | (18,890) | (28,471) |
Net (loss) earnings | $ (172,060) | $ 14,664 |
Net (loss) earnings attributable to: | ||
Equity holders of the Company | (172,756) | 14,036 |
Non-controlling interests | 696 | 628 |
$ (172,060) | $ 14,664 | |
Other comprehensive (loss) earnings, net of taxes | ||
Items that will not be reclassified to net (loss) earnings: | ||
Unrealized loss on long-term investment | 22,010 | — |
Income tax recovery related to long-term investments | (4,619) | — |
Total other comprehensive loss | $ 17,391 | $ — |
Total comprehensive (loss) earnings | $ (154,669) | $ 14,664 |
Total comprehensive (loss) earnings attributable to: | ||
Equity holders of the Company | $ (155,365) | $ 14,519 |
Non-controlling interests | 696 | 145 |
$ (154,669) | $ 14,664 | |
(Loss) earnings per share attributable to common shareholders | ||
Basic (loss) earnings per share | $ (0.82) | $ 0.07 |
Diluted (loss) earnings per share | $ (0.82) | $ 0.07 |
Weighted average shares outstanding (in 000’s) Basic | 210,573 | 210,348 |
Weighted average shares outstanding (in 000’s) Diluted | 210,573 | 210,450 |
Fourth Quarter Consolidated Statements of Cash Flows
(unaudited)
Three months ended December 31, |
||
2022 | 2021 | |
Operating activities | ||
Net (loss) earnings for the period | $ (172,060) | $ 14,664 |
Income tax expense | 18,890 | 28,471 |
Depreciation and amortization | 79,281 | 76,141 |
Net realizable value inventory charge | 5,433 | 21,652 |
Gains and income from associates | — | (289) |
Accretion on closure and decommissioning provision | 3,710 | 1,864 |
Investment (income) loss | (1,247) | 6,083 |
Interest paid | (2,213) | (1,523) |
Interest received | 1,157 | 27 |
Income taxes paid | (16,678) | (22,810) |
Other operating activities | 697 | 3,481 |
Net change in non-cash working capital items | (29,072) | (9,663) |
$ (112,102) | $ 118,098 | |
Investing activities | ||
Payments for mineral properties, plant and equipment | $ (72,362) | $ (70,147) |
Proceeds from disposition of mineral properties, plant and equipment | 504 | 1,067 |
Proceeds from short-term investments | — | 455 |
Proceeds from derivatives | 3,617 | 2,300 |
$ (68,241) | $ (66,325) | |
Financing activities | ||
Proceeds from common shares issued | $ 97 | $ 284 |
Distributions to non-controlling interests | (269) | (43) |
Dividends paid | (21,032) | (21,032) |
Proceeds from debt | 163,800 | — |
Repayment of debt | (1,643) | (850) |
Payment of equipment leases | (3,703) | (3,416) |
$ 137,250 | $ (25,057) | |
Effects of exchange rate changes on cash and cash equivalents | (2,981) | (675) |
(Decrease) increase in cash and cash equivalents | (46,074) | 26,041 |
Cash and cash equivalents at the beginning of the period | 153,079 | 257,509 |
Cash and cash equivalents at the end of the period | $ 107,005 | $ 283,550 |
About Pan American
Pan American owns and operates silver and gold mines located in Mexico, Peru, Canada, Argentina and Bolivia. We also own the Escobal mine in Guatemala that is currently not operating. Pan American provides enhanced exposure to silver through a large base of silver reserves and resources, as well as major catalysts to grow silver production. We have a 29-year history of operating in Latin America, earning an industry-leading reputation for sustainability performance, operational excellence and prudent financial management.
Commerce Resources Corp. (TSX-V: CCE) (FSE: D7H0) is pleased to... READ MORE
North Bay Resources, Inc. (OTC: NBRI) is pleased to announce a re... READ MORE
NevGold Corp. (TSX-V:NAU) (OTCQX:NAUFF) (Frankfurt:5E50) is pleas... READ MORE
G2 Goldfields Inc. (TSX: GTWO) (OTCQX: GUYGF) is pleased to annou... READ MORE
Aya Gold & Silver Inc. (TSX: AYA) (OTCQX: AYASF) announced fi... READ MORE