Strong cash margin of $55.5 million and operating cash flows of $45.5 million
9% increase in quarterly dividend
Osisko Gold Royalties Ltd (TSX:OR) (NYSE:OR) announced its consolidated financial results for the first quarter of 2023. Amounts presented are in Canadian dollars, except where otherwise noted.
Highlights – First Quarter of 2023
Sandeep Singh, President and CEO of Osisko commented: “We had a good start to 2023 and expect growth in deliveries over the year as we reap the benefits of ramp-ups at some of our core assets, in addition to the anticipated near-term closing of the CSA transaction, positioning Osisko for another record year.
The catalysts in our portfolio continue to intensify. Agnico Eagle’s consolidation of the Canadian Malartic mine provides multiple avenues for further production upside as it studies ways to maximize mill throughput. Further, the partnership between Gold Fields and Osisko Mining on the Windfall project is a tremendous outcome that de-risks an important asset in our portfolio. We congratulate the Osisko Mining team on a great result. More globally, our partners continue to unlock significant value across our shared asset base with an average of over 1.1 million meters drilled per year over the past six years. This value is daylighting itself across the entire portfolio highlighting the free upside embedded within our asset base.”
Subsequent to March 31, 2023
Board Renewal
The Corporation is pleased to announce that Mr. Norman MacDonald is a new independent candidate for election at its upcoming Annual Meeting of Shareholders to be held on June 7, 2023. Mr. MacDonald has over 25 years of experience working at natural resource focused institutional investment firms. Mr. Charles E. Page, who is nearing the end of his tenure as per the Corporation’s policies, will not be standing for re-election. The members of the Board of Directors and management would like to express their appreciation to Mr. Page for his insight and valuable contribution over the years.
Qualified Person
The scientific and technical content of this news release has been reviewed and approved by Guy Desharnais, Ph.D., P.Geo., Vice President, Project Evaluation at Osisko Gold Royalties Ltd, who is a “qualified person” as defined by National Instrument 43-101 – Standards of Disclosure for Mineral Projects.
About Osisko Gold Royalties Ltd
Osisko Gold Royalties Ltd is an intermediate precious metal royalty company which holds a North American focused portfolio of over 180 royalties, streams and precious metal offtakes. Osisko’s portfolio is anchored by its cornerstone asset, a 5% net smelter return royalty on the Canadian Malartic mine, one of Canada’s largest gold mines.
Notes:
GEOs are calculated on a quarterly basis and include royalties, streams and offtakes. Silver earned from royalty and stream agreements are converted to gold equivalent ounces by multiplying the silver ounces earned by the average silver price for the period and dividing by the average gold price for the period. Diamonds, other metals and cash royalties are converted into gold equivalent ounces by dividing the associated revenue earned by the average gold price for the period. Offtake agreements are converted using the financial settlement equivalent divided by the average gold price for the period.
Average Metal Prices and Exchange Rate
Three months ended March 31, |
|||
2023 | 2022 | ||
Gold(i) | $1,890 | $1,877 | |
Silver(ii) | $22.55 | $24.01 | |
Exchange rate (US$/Can$)(iii) | 1.3525 | 1.2662 |
(i) | The London Bullion Market Association’s pm price in U.S. dollars. | |
(ii) | The London Bullion Market Association’s price in U.S. dollars. | |
(iii) | Bank of Canada daily rate. |
(3) Non-IFRS Measures
The Corporation has included certain performance measures in this press release that do not have any standardized meaning prescribed by International Financial Reporting Standards (IFRS) including (i) cash margin (in dollars and in percentage), (ii) adjusted earnings (loss) and (iii) adjusted earnings (loss) per share. The presentation of these non-IFRS measures is intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. These measures are not necessarily indicative of operating profit or cash flow from operations as determined under IFRS. As Osisko’s operations are primarily focused on precious metals, the Corporation presents cash margins and adjusted earnings as it believes that certain investors use this information, together with measures determined in accordance with IFRS, to evaluate the Corporation’s performance in comparison to other companies in the precious metals mining industry who present results on a similar basis. However, other companies may calculate these non-IFRS measures differently.
Cash Margin (in dollars and in percentage of revenues)
Cash margin (in dollars) represents revenues from continuing operations less cost of sales (excluding depletion). Cash margin (in percentage of revenues) represents the cash margin (in dollars) divided by revenues from continuing operations.
Three months ended March 31, |
|||||
2023 | 2022 | ||||
$ | $ | ||||
Royalty interests | |||||
Revenues | 39,178 | 34,989 | |||
Less: cost of sales (excluding depletion) | (135 | ) | (94 | ) | |
Cash margin (in dollars) | 39,043 | 34,895 | |||
Depletion | (6,848 | ) | (6,855 | ) | |
Gross profit | 32,195 | 28,040 | |||
Stream interests | |||||
Revenues | 20,409 | 15,700 | |||
Less: cost of sales (excluding depletion) | (3,906 | ) | (3,087 | ) | |
Cash margin (in dollars) | 16,503 | 12,613 | |||
Depletion | (6,647 | ) | (4,443 | ) | |
Gross profit | 9,856 | 8,170 | |||
Royalty and stream interests Total cash margin (in dollars) |
55,546 | 47,508 | |||
Divided by: total revenues | 59,587 | 50,689 | |||
Cash margin (in percentage of revenues) | 93.2 | % | 93.7 | % | |
Total – Gross profit | 42,051 | 36,210 |
Adjusted earnings (loss) and adjusted earnings (loss) per basic share
Adjusted earnings (loss) is defined as: net earnings (loss) adjusted for certain items: foreign exchange gain (loss), impairment of assets (including impairment on financial assets and investments in associates), gains (losses) on disposal of assets, unrealized gain (loss) on investments, share of income (loss) of associates, deferred income tax expense (recovery), transaction costs and other items such as non-cash gains (losses).
Adjusted earnings (loss) per basic share is obtained from the adjusted earnings (loss) divided by the weighted average number of common shares outstanding for the period.
Three months ended March 31, |
||||
2023 | 2022 | |||
(in thousands of dollars, except per share amounts) | $ | $ | ||
Net earnings from continuing operations | 20,848 | 16,804 | ||
Adjustments: | ||||
Impairment of assets | 271 | 520 | ||
Foreign exchange loss (gain) | 18 | (876 | ) | |
Unrealized net (gain) loss on investments | (2,097 | ) | 5,840 | |
Share of loss (income) of associates | 6,145 | (2,604 | ) | |
Deferred income tax expense | 7,460 | 5,159 | ||
Adjusted earnings | 32,645 | 24,843 | ||
Weighted average number of common shares outstanding (000’s) |
184,719 | 166,926 | ||
Adjusted earnings per basic share | 0.18 | 0.15 |
Osisko Gold Royalties Ltd
Consolidated Balance Sheets
As at March 31, 2023 and December 31, 2022
(Unaudited)
(tabular amounts expressed in thousands of Canadian dollars)
March 31, | December 31, | ||||
2023 | 2022 | ||||
$ | $ | ||||
Assets | |||||
Current assets | |||||
Cash | 119,084 | 90,548 | |||
Short-term investments | 1,644 | – | |||
Amounts receivable | 8,871 | 11,700 | |||
Other assets | 3,201 | 2,546 | |||
132,800 | 104,794 | ||||
Non-current assets | |||||
Investments in associates | 318,460 | 319,763 | |||
Other investments | 72,184 | 73,504 | |||
Royalty, stream and other interests | 1,364,329 | 1,378,253 | |||
Goodwill | 111,204 | 111,204 | |||
Other assets | 9,763 | 8,783 | |||
2,008,740 | 1,996,301 | ||||
Liabilities | |||||
Current liabilities | |||||
Accounts payable and accrued liabilities | 3,811 | 6,825 | |||
Dividends payable | 10,160 | 10,121 | |||
Lease liabilities | 1,085 | 921 | |||
15,056 | 17,867 | ||||
Non-current liabilities | |||||
Lease liabilities | 7,688 | 6,701 | |||
Long-term debt | 134,370 | 147,950 | |||
Deferred income taxes | 92,564 | 86,572 | |||
249,678 | 259,090 | ||||
Equity | |||||
Share capital | 2,087,576 | 2,076,070 | |||
Contributed surplus | 78,835 | 77,295 | |||
Accumulated other comprehensive income | 45,552 | 47,435 | |||
Deficit | (452,901 | ) | (463,589 | ) | |
1,759,062 | 1,737,211 | ||||
2,008,740 | 1,996,301 |
Osisko Gold Royalties Ltd
Consolidated Statements of Income (Loss)
For the three months ended March 31, 2023 and 2022
(Unaudited)
(tabular amounts expressed in thousands of Canadian dollars, except per share amounts)
2023 | 2022 | ||||
$ | $ | ||||
Revenues | 59,587 | 50,689 | |||
Cost of sales | (4,041 | ) | (3,181 | ) | |
Depletion | (13,495 | ) | (11,298 | ) | |
Gross profit | 42,051 | 36,210 | |||
Other operating expenses | |||||
General and administrative | (6,209 | ) | (4,836 | ) | |
Business development | (1,496 | ) | (1,421 | ) | |
Operating income | 34,346 | 29,953 | |||
Interest income | 2,063 | 1,108 | |||
Finance costs | (2,870 | ) | (5,926 | ) | |
Foreign exchange gain | 19 | 818 | |||
Share of (loss) income of associates | (6,145 | ) | 2,604 | ||
Other gains (Iosses), net | 1,826 | (6,360 | ) | ||
Earnings before income taxes | 29,239 | 22,197 | |||
Income tax expense | (8,391 | ) | (5,393 | ) | |
Net earnings from continuing operations | 20,848 | 16,804 | |||
Net loss from discontinued operations | – | (22,333 | ) | ||
Net earnings (loss) | 20,848 | (5,529 | ) | ||
Net earnings (loss) attributable to: | |||||
Osisko Gold Royalties Ltd’s shareholders | 20,848 | 326 | |||
Non-controlling interests | – | (5,855 | ) |
Osisko Gold Royalties Ltd
Consolidated Statements of Cash Flows
For the three months ended March 31, 2023 and 2022
(Unaudited)
(tabular amounts expressed in thousands of Canadian dollars)
2023 | 2022 | ||||
$ | $ | ||||
Operating activities | |||||
Net earnings from continuing operations | 20,848 | 16,804 | |||
Adjustments for: | |||||
Share-based compensation | 2,289 | 1,750 | |||
Depletion and amortization | 13,754 | 11,573 | |||
Impairment of assets | 271 | 520 | |||
Finance costs | 123 | 1,698 | |||
Share of loss (income) of associates | 6,145 | (2,604 | ) | ||
Change in fair value of financial assets at fair value through profit and loss | 2,745 | 7,948 | |||
Net gain on dilution of investments | (4,842 | ) | (2,060 | ) | |
Foreign exchange loss (gain) | 16 | (876 | ) | ||
Deferred income tax expense | 7,460 | 5,159 | |||
Other | (87 | ) | (20 | ) | |
Net cash flows provided by operating activities before changes in non-cash working capital items |
48,722 | 39,892 | |||
Changes in non-cash working capital items | (3,272 | ) | 615 | ||
Net operating cash flows provided by continuing operations | 45,450 | 40,507 | |||
Net operating cash flows used by discontinued operations | – | (16,897 | ) | ||
Net cash flows provided by operating activities | 45,450 | 23,610 | |||
Investing activities | |||||
Acquisitions of short-term investments | (1,643 | ) | – | ||
Acquisitions of investments | (271 | ) | (6,296 | ) | |
Acquisitions of royalty and stream interests | – | (9,290 | ) | ||
Net investing cash flows used by continuing operations | (1,914 | ) | (15,586 | ) | |
Net investing cash flows used by discontinued operations | – | 3,314 | |||
Net cash flows used in investing activities | (1,914 | ) | (12,272 | ) | |
Financing activities | |||||
Bought deal equity financing | – | 311,962 | |||
Share issue costs | – | (12,816 | ) | ||
Repayment of long-term debt, net of discount on banker’s acceptances | (13,463 | ) | – | ||
Exercise of share options and shares issued under the share purchase plan | 8,900 | 622 | |||
Normal course issuer bid purchase of common shares | – | (4,879 | ) | ||
Dividends paid | (9,753 | ) | (8,723 | ) | |
Withholding taxes on settlement of restricted and deferred share units | (456 | ) | (424 | ) | |
Other | (212 | ) | (214 | ) | |
Net financing cash flows used by continuing operations | (14,984 | ) | 285,528 | ||
Net financing cash flows provided by discontinued operations | – | 37,137 | |||
Net cash flows provided by (used in) financing activities | (14,984 | ) | 322,665 | ||
Increase in cash before effects of exchange rate changes | 28,552 | 334,003 | |||
Effects of exchange rate changes on cash | |||||
Continuing operations | (16 | ) | (92 | ) | |
Discontinued operations | – | (159 | ) | ||
Net increase in cash | 28,536 | 333,752 | |||
Cash – beginning of period | 90,548 | 115,698 | |||
Cash – end of period | 119,084 | 449,450 |
Falco Resources Ltd. (TSX-V: FPC) is pleased to announce the closing of ... READ MORE
Arizona Metals Corp. (TSX: AMC) (OTCQX: AZMCF) is pleased to announce th... READ MORE
Skyharbour Resources Ltd. (TSX-V: SYH) (OTCQX: SYHBF) (Frankfurt... READ MORE
Brunswick Exploration Inc. (TSX-V: BRW) (OTCQB: BRWXF) (FRANKFURT:1XQ) i... READ MORE
Blue Moon Metals Inc. (TSX-V: MOON), Nussir ASA and Nye Sulitjel... READ MORE