OR Royalties Inc. (TSX: OR) (NYSE: OR) today announced its consolidated financial results for the third quarter of 2025. Amounts presented are in United States dollars, except where otherwise noted.
Highlights
Subsequent to September 30, 2025
Management Commentary
Jason Attew, President & CEO of OR Royalties commented: “The strength of our third quarter cash flows has enabled us to pay off the remaining balance of our revolving credit facility. We are debt free for the first time in 10+ years. With an aggregate liquidity profile of approximately one billion dollars, we remain hard at work in our disciplined pursuit of additional accretive growth opportunities.
Looking across our portfolio, we’re excited to have had the Dalgaranga Integration Study released by Ramelius Resources, which now calls for first gold production in early calendar 2026, and also for Dalgaranga to play an integral role in Ramelius’ path towards becoming a 500,000 ounces gold producer over the next five years. Also in Australia, we couldn’t be more pleased to now officially count Harmony Gold as our newest operating partner at the CSA mine, with Harmony’s acquisition of MAC Copper having now closed. Needless to say, we are very excited to see how Harmony plans to further optimize the mine going forward. In terms of what we’re expecting as key portfolio catalysts due before year-end, we’ll be watching for Orla Mining’s Updated Feasibility Study for South Railroad as well as updates from both Osisko Development and Solidus Resources as it relates to plans for near-term mine construction activities at Cariboo and Spring Valley, respectively. Shortly after that, and now pushed into early next year, we’re expecting Alamos Gold’s Island Gold District Expansion Study.”
Q3 2025 RESULTS CONFERENCE AND WEBCAST CALL DETAILS
| Conference Call: | Thursday, November 6th, 2025 at 10:00 am ET |
| Dial-in Numbers: (Option 1) |
North American Toll-Free: 1 (800) 717-1738 Local – Montreal: 1 (514) 400-3792 Local – Toronto: 1 (289) 514-5100 Local – New York: 1 (646) 307-1865 Conference ID: 08442 |
| Webcast link: (Option 2) |
https://viavid.webcasts.com/starthere.jsp?ei=1738147&tp_key=0e761fc1ca |
| Replay (available until Saturday, December 6th, 2025 at 11:59 PM ET): | North American Toll-Free: 1 (888) 660-6264 Local – Toronto: 1 (289) 819-1325 Local – New York: 1 (646) 517-3975 Playback Passcode: 08442# |
| Replay also available on our website at www.ORroyalties.com | |
OR ROYALTIES’ ANALYST & INVESTOR DAY 2025 DETAILS
| In-Person: | Monday, November 10th, 2025 at 1:00pm ET
Vantage Venues |
| Live Webcast: | Monday, November 10th, 2025 at 1:00pm ET |
| Webcast Link (requires registration): |
https://webinars.vantagevenues.com/or-royalties-analyst-and-investor-day-2025/ |
Qualified Person
The scientific and technical content of this news release has been reviewed and approved by Guy Desharnais, Ph.D., P.Geo., Vice President, Project Evaluation at OR Royalties Inc., who is a “qualified person” as defined by National Instrument 43-101 – Standards of Disclosure for Mineral Projects.
About OR Royalties Inc.
OR Royalties is a precious metals royalty and streaming company focused on Tier-1 mining jurisdictions defined as Canada, the United States, and Australia. OR Royalties commenced activities in June 2014 with a single producing asset, and today holds a portfolio of over 195 royalties, streams and similar interests. OR Royalties’ portfolio is anchored by its cornerstone asset, the 3-5% net smelter return royalty on Agnico Eagle Mines Ltd.’s Canadian Malartic Complex, one of the world’s largest gold mines.
OR Royalties’ head office is located at 1100 Avenue des Canadiens-de-Montréal, Suite 300, Montréal, Québec, H3B 2S2.
| For further information, please contact OR Royalties Inc. | |
| Grant Moenting Vice President, Capital Markets Tel: (514) 940-0670 x116 Cell: (365) 275-1954 Email: gmoenting@ORroyalties.com |
Heather Taylor Vice President, Sustainability and Communications Tel: (647) 477-2087 Email: htaylor@ORroyalties.com |
Notes:
(1) Gold Equivalent Ounces
GEOs are calculated on a quarterly basis and include royalties and streams. Silver ounces and copper tonnes earned from royalty and stream agreements are converted to gold equivalent ounces by multiplying the silver ounces or copper tonnes earned by the average silver price per ounce or copper price per tonne for the period and dividing by the average gold price per ounce for the period. Cash royalties and other metals and commodities are converted into gold equivalent ounces by dividing the associated revenue by the average gold price per ounce for the period.
Average Metal Prices
| Three months ended September 30, |
Nine months ended September 30, |
||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||
| Gold (i) | $3,457 | $2,474 | $3,021 | $2,296 | |||||
| Silver (ii) | $39.40 | $29.43 | $32.76 | $27.22 | |||||
| Copper (iii) | $9,797 | $9,210 | $9,556 | $9,131 | |||||
| Exchange rate (C$/US$) (iv) | 0.7261 | 0.7332 | 0.7152 | 0.7351 | |||||
| (i) | The average price represents the London Bullion Market Association’s PM price in U.S. dollars per ounce. |
| (ii) | The average price represents the London Bullion Market Association’s price in U.S. dollars per ounce. |
| (iii) | The average price represents the London Metal Exchange’s price in U.S. dollars per tonne. |
| (iv) | Bank of Canada daily rate. |
(2) Three months ended September 30, 2024.
(3) Non-IFRS Measures
Cash margin
Cash margin in dollars and in percentage of revenues are non-IFRS financial measures. Cash margin (in dollars) is defined by OR Royalties as revenues less cost of sales (excluding depletion). Cash margin (in percentage of revenues) is obtained from the cash margin (in dollars) divided by revenues.
Management uses cash margin in dollars and in percentage of revenues to evaluate OR Royalties’ ability to generate positive cash flow from its royalty, stream and other interests. Management and certain investors also use this information, together with measures determined in accordance with IFRS Accounting Standards such as gross profit and operating cash flows, to evaluate OR Royalties’ performance relative to peers in the mining industry who present these measures on a similar basis. Cash margin in dollars and in percentage of revenues are only intended to provide additional information to investors and analysts and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS Accounting Standards. They do not have any standardized meaning under IFRS Accounting Standards and may not be comparable to similar measures presented by other issuers.
A reconciliation of the cash margin per type of interests (in thousands of dollars and in percentage of revenues) is presented below:
| Three months ended September 30, |
Nine months ended September 30, |
||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||
| $ | $ | $ | $ | ||||||||
| Royalty interests | |||||||||||
| Revenues | 42,734 | 28,207 | 121,709 | 95,026 | |||||||
| Less: cost of sales (excluding depletion) | (251 | ) | (49 | ) | (567 | ) | (233 | ) | |||
| Cash margin (in dollars) | 42,483 | 28,158 | 121,142 | 94,793 | |||||||
| Depletion | (2,697 | ) | (2,026 | ) | (8,815 | ) | (10,048 | ) | |||
| Gross profit | 39,786 | 26,132 | 112,327 | 84,745 | |||||||
| Stream interests | |||||||||||
| Revenues | 28,891 | 13,770 | 65,196 | 39,389 | |||||||
| Less: cost of sales (excluding depletion) | (2,116 | ) | (1,521 | ) | (5,979 | ) | (4,324 | ) | |||
| Cash margin (in dollars) | 26,775 | 12,249 | 59,217 | 35,065 | |||||||
| Depletion | (7,462 | ) | (4,951 | ) | (16,701 | ) | (13,084 | ) | |||
| Gross profit | 19,313 | 7,298 | 42,516 | 21,981 | |||||||
| Royalty and stream interests Total cash margin (in dollars) |
69,258 | 40,407 | 180,359 | 129,858 | |||||||
| Divided by: total revenues | 71,625 | 41,977 | 186,905 | 134,415 | |||||||
| Cash margin (in percentage of revenues) | 96.7 | % | 96.3 | % | 96.5 | % | 96.6 | % | |||
| Total – Gross profit | 59,099 | 33,430 | 154,843 | 106,726 | |||||||
Adjusted earnings and adjusted earnings per basic share
Adjusted earnings and adjusted earnings per basic share are non-IFRS financial measures and are defined by OR Royalties by excluding the following items from net earnings (loss) and net earnings (loss) per share: foreign exchange gains (losses), impairment charges and reversals related to royalty, stream and other interests, changes in allowance for expected credit losses, write-offs and impairments of investments, gains (losses) on disposal of assets, gains (losses) on investments, share of income (loss) of associates, transaction costs and other items such as non-cash gains (losses), as well as the impact of income taxes on these items. Adjusted earnings per basic share is obtained from the adjusted earnings divided by the weighted average number of common shares outstanding for the period.
Management uses adjusted earnings and adjusted earnings per basic share to evaluate the underlying operating performance of OR Royalties as a whole for the reporting periods presented, to assist with the planning and forecasting of future operating results, and to supplement information in its consolidated financial statements. Management believes that in addition to measures prepared in accordance with IFRS Accounting Standards such as net earnings (loss) and net earnings (loss) per basic share, investors and analysts use adjusted earnings and adjusted earnings per basic share to evaluate the results of the underlying business of OR Royalties, particularly since the excluded items are typically not included in OR Royalties’ annual guidance. While the adjustments to net earnings (loss) and net earnings (loss) per basic share in these measures include items that are both recurring and non-recurring, management believes that adjusted earnings and adjusted net earnings per basic share are useful measures of OR Royalties’ performance because they adjust for items which may not relate to or have a disproportionate effect on the period in which they are recognized, impact the comparability of the core operating results from period to period, are not always reflective of the underlying operating performance of the business and/or are not necessarily indicative of future operating results. Adjusted net earnings and adjusted net earnings per basic share are intended to provide additional information to investors and analysts and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS Accounting Standards. They do not have any standardized meaning under IFRS Accounting Standards and may not be comparable to similar measures presented by other issuers.
A reconciliation of net earnings to adjusted net earnings is presented below:
| Three months ended September 30, |
Nine months ended September 30, |
|||||||
| 2025 | 2024 | 2025 | 2024 | |||||
| (in thousands of dollars, except per share amounts) |
$ | $ | $ | $ | ||||
| Net earnings | 82,845 | 13,409 | 140,843 | 9,162 | ||||
| Adjustments: | ||||||||
| Impairment of royalty, stream and other interests | 5,495 | – | 5,495 | 49,558 | ||||
| Foreign exchange (gain) loss | (300 | ) | (540 | ) | (1,125 | ) | 2,653 | |
| Share of loss of associates | 8,313 | 8,203 | 14,178 | 20,534 | ||||
| Changes in allowance for expected credit losses and write-offs | – | – | – | (1,399 | ) | |||
| Loss (gain) on investments | 56 | 76 | 366 | (3 | ) | |||
| Gain on deemed disposal of an associate | (54,439 | ) | – | (54,439 | ) | – | ||
| Reclassification of accumulated other comprehensive loss to the statement of income on the deemed disposal of an associate | 1,147 | – | 1,147 | – | ||||
| Tax impact of adjustments | (850 | ) | 3 | (586 | ) | (13,083 | ) | |
| Adjusted earnings | 42,267 | 21,151 | 105,879 | 67,422 | ||||
| Weighted average number of common shares outstanding (000’s) | 188,312 | 186,408 | 187,685 | 186,145 | ||||
| Adjusted earnings per basic share | 0.22 | 0.11 | 0.56 | 0.36 | ||||
| OR Royalties Inc. Consolidated Balance Sheets As at September 30, 2025 and December 31, 2024 (Unaudited) |
|||||
| (tabular amounts expressed in thousands of United States dollars) | |||||
| September 30, | December 31, | ||||
| 2025 | 2024 | ||||
| $ | $ | ||||
| Assets | |||||
| Current assets | |||||
| Cash | 57,042 | 59,096 | |||
| Amounts receivable | 3,448 | 3,106 | |||
| Other assets | 723 | 1,612 | |||
| Investment held for sale | 48,840 | – | |||
| 110,053 | 63,814 | ||||
| Non-current assets | |||||
| Investments in associates | – | 43,262 | |||
| Other investments | 178,559 | 74,043 | |||
| Royalty, stream and other interests | 1,140,218 | 1,113,855 | |||
| Goodwill | 79,878 | 77,284 | |||
| Other assets | 8,045 | 5,376 | |||
| 1,516,753 | 1,377,634 | ||||
| Liabilities | |||||
| Current liabilities | |||||
| Accounts payable and accrued liabilities | 5,451 | 5,331 | |||
| Dividends payable | 10,349 | 8,433 | |||
| Income tax liabilities | 8,120 | – | |||
| Lease liabilities | 1,249 | 852 | |||
| 25,169 | 14,616 | ||||
| Non-current liabilities | |||||
| Lease liabilities | 4,027 | 3,931 | |||
| Long-term debt | – | 93,900 | |||
| Deferred income taxes | 91,368 | 76,234 | |||
| 120,564 | 188,681 | ||||
| Equity | |||||
| Share capital | 1,696,038 | 1,675,940 | |||
| Contributed surplus | 64,327 | 63,567 | |||
| Accumulated other comprehensive loss | (57,328 | ) | (141,841 | ) | |
| Deficit | (306,848 | ) | (408,713 | ) | |
| 1,396,189 | 1,188,953 | ||||
| 1,516,753 | 1,377,634 | ||||
| OR Royalties Inc. Consolidated Statements of Income For the three and nine months ended September 30, 2025 and 2024 (Unaudited) |
|||||||||||
| (tabular amounts expressed in thousands of United States dollars, except per share amounts) | |||||||||||
| Three months ended September 30, |
Nine months ended September 30, |
||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||
| $ | $ | $ | $ | ||||||||
| (restated) | (restated) | ||||||||||
| Revenues | 71,625 | 41,977 | 186,905 | 134,415 | |||||||
| Cost of sales | (2,367 | ) | (1,570 | ) | (6,546 | ) | (4,557 | ) | |||
| Depletion | (10,159 | ) | (6,977 | ) | (25,516 | ) | (23,132 | ) | |||
| Gross profit | 59,099 | 33,430 | 154,843 | 106,726 | |||||||
| Other operating expenses | |||||||||||
| General and administrative | (4,902 | ) | (4,896 | ) | (15,799 | ) | (14,089 | ) | |||
| Business development | (2,015 | ) | (1,106 | ) | (6,920 | ) | (3,645 | ) | |||
| Impairment of royalty, stream and other interests | (5,495 | ) | – | (5,495 | ) | (49,558 | ) | ||||
| Operating income | 46,687 | 27,428 | 126,629 | 39,434 | |||||||
| Interest income | 1,062 | 1,166 | 2,278 | 3,009 | |||||||
| Finance costs | (886 | ) | (1,658 | ) | (3,740 | ) | (6,500 | ) | |||
| Foreign exchange gain (loss) | 300 | 540 | 1,125 | (2,653 | ) | ||||||
| Share of loss of associates | (8,313 | ) | (8,203 | ) | (14,178 | ) | (20,534 | ) | |||
| Other gains (losses), net | 53,236 | (76 | ) | 52,926 | 1,402 | ||||||
| Earnings before income taxes | 92,086 | 19,197 | 165,040 | 14,158 | |||||||
| Income tax expense | (9,241 | ) | (5,788 | ) | (24,197 | ) | (4,996 | ) | |||
| Net earnings | 82,845 | 13,409 | 140,843 | 9,162 | |||||||
| Net earnings per share | |||||||||||
| Basic | 0.44 | 0.07 | 0.75 | 0.05 | |||||||
| Diluted | 0.44 | 0.07 | 0.74 | 0.05 | |||||||
| OR Royalties Inc. Consolidated Statements of Cash Flows For the three and nine months ended September 30, 2025 and 2024 (Unaudited) |
|||||||||||
| (tabular amounts expressed in thousands of United States dollars) | |||||||||||
| Three months ended September 30, |
Nine months ended September 30, |
||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||
| $ | $ | $ | $ | ||||||||
| (restated) | (restated) | ||||||||||
| Operating activities | |||||||||||
| Net earnings | 82,845 | 13,409 | 140,843 | 9,162 | |||||||
| Adjustments for: | |||||||||||
| Share-based compensation | 2,056 | 1,582 | 6,316 | 4,800 | |||||||
| Depletion and amortization | 10,493 | 7,219 | 26,434 | 23,859 | |||||||
| Impairment of royalty, stream and other interests | 5,495 | – | 5,495 | 49,558 | |||||||
| Changes in expected credit losses of other investments | – | – | – | (1,399 | ) | ||||||
| Share of loss of associates | 8,313 | 8,203 | 14,178 | 20,534 | |||||||
| Change in fair value of financial assets at fair value through profit and loss | 56 | 76 | 366 | (3 | ) | ||||||
| Gain on deemed disposal of an associate | (54,439 | ) | – | (54,439 | ) | – | |||||
| Reclassification to the statement of income of other comprehensive loss on the deemed disposal of an investment in associate | 1,147 | – | 1,147 | – | |||||||
| Foreign exchange (gain) loss | (291 | ) | (555 | ) | (1,170 | ) | 2,652 | ||||
| Deferred income tax expense | 5,598 | 5,150 | 13,905 | 3,646 | |||||||
| Other | (74 | ) | 111 | 196 | 338 | ||||||
| Net cash flows provided by operating activities before changes in non-cash working capital items |
61,199 | 35,195 | 153,271 | 113,147 | |||||||
| Changes in non-cash working capital items | 3,405 | (631 | ) | 8,787 | (2,987 | ) | |||||
| Net cash flows provided by operating activities | 64,604 | 34,564 | 162,058 | 110,160 | |||||||
| Investing activities | |||||||||||
| Acquisitions of short-term investments | – | (963 | ) | – | (5,333 | ) | |||||
| Acquisitions of investments | – | – | (12,359 | ) | – | ||||||
| Proceeds on disposal of investments | 805 | – | 805 | 3,847 | |||||||
| Acquisitions of royalty, stream and other interests | (13,655 | ) | (10,522 | ) | (36,869 | ) | (10,522 | ) | |||
| Proceeds on the exercise of a buy-down right | 2,051 | – | 2,051 | – | |||||||
| Other | (371 | ) | (26 | ) | (844 | ) | (31 | ) | |||
| Net cash flows used in investing activities | (11,170 | ) | (11,511 | ) | (47,216 | ) | (12,039 | ) | |||
| Financing activities | |||||||||||
| Increase in long-term debt | – | – | 10,437 | – | |||||||
| Repayment of long-term debt | (35,372 | ) | (20,000 | ) | (105,372 | ) | (84,721 | ) | |||
| Exercise of share options and shares issued under the share purchase plan | 38 | 614 | 11,514 | 6,223 | |||||||
| Normal course issuer bid purchase of common shares | – | (428 | ) | – | (428 | ) | |||||
| Dividends paid | (9,700 | ) | (7,880 | ) | (25,163 | ) | (22,963 | ) | |||
| Withholding taxes on settlement of restricted and deferred share units | – | (238 | ) | (6,464 | ) | (2,442 | ) | ||||
| Other | (361 | ) | 24 | (1,836 | ) | (978 | ) | ||||
| Net cash flows used in financing activities | (45,395 | ) | (27,908 | ) | (116,884 | ) | (105,309 | ) | |||
| Increase (decrease) in cash before effects of exchange rate changes on cash | 8,039 | (4,855 | ) | (2,042 | ) | (7,188 | ) | ||||
| Effects of exchange rate changes on cash | (623 | ) | 203 | (12 | ) | (650 | ) | ||||
| Net increase (decrease) in cash | 7,416 | (4,652 | ) | (2,054 | ) | (7,838 | ) | ||||
| Cash – beginning of period | 49,626 | 48,018 | 59,096 | 51,204 | |||||||
| Cash – end of period | 57,042 | 43,366 | 57,042 | 43,366 | |||||||
Allied Critical Metals Inc. (CSE: ACM) (OTCQB: ACMIF) (FSE: 0VJ0), a tungsten-focused exploration an... READ MORE
OceanaGold Corporation (TSX: OGC) (OTCQX: OCANF) reported its operational and financial results for... READ MORE
Equinox Gold Corp. (TSX: EQX) (NYSE American: EQX) is pleased to announce its Q3 2025 financial and... READ MORE
Torex Gold Resources Inc. (TSX: TXG) (OTCQX: TORXF) reports the Company’s financial and operat... READ MORE