The Prospector News

McEwen Mining: Q1 2024 Results

You have opened a direct link to the current edition PDF

Open PDF Close

Share this news article

McEwen Mining: Q1 2024 Results






McEwen Mining Inc. (NYSE: MUX) (TSX: MUX) reported its first quarter results for the period ended March 31st, 2024.


“During a recent trip to Argentina, together with several members of our senior management, we had the distinct pleasure of meeting with President Milei. He spoke about his plans to improve the lives of people and stimulate the country’s economy through fiscal discipline and foreign-investment-friendly policies. We had a wide-ranging conversation about what steps could be taken to encourage large capital inflows to invest in productive assets that create a strong tax base and provide long-term high paying jobs. We spoke about our Los Azules copper project and how we have invested significant funds to advance it to the point where it could be producing large quantities of pure green copper cathodes by 2030. 


It was very refreshing to meet a head of state who is an engaging communicator with plans based on sound economic principles designed to unburden the economy and get Argentina growing. I was a fan of Javier Milei before he was elected as President, when I saw videos of him campaigning brandishing a chainsaw and promising to cut the bureaucracy, free up the economy, and encourage domestic and foreign investment.


Today there exists an infectious optimism about Argentina that didn’t exist before President Milei was elected. I wanted to share my impressions as I believe it bodes well for the continued appreciation of our largest asset, Los Azules, and for our joint venture mine San José. Relaxation of exchange controls is contemplated, and the legislative reforms currently working their way through government are beneficial to large infrastructure projects across many industries, including mining.


At Los Azules, we had 22 drills operating this season and we succeeded in drilling over 69,000 meters to date, an impressive achievement, putting us on track to deliver our final feasibility report in Q1 2025.


During Q1 our Gold Bar mine performed well achieving a low production cost/oz due to the mine sequence being light on waste movements, the Fox Complex grappled with lower-than-expected grades which produced higher than planned cost/oz, and the San José mine had higher production and lower cost/oz for the quarter, outperforming their seasonally weaker period,” said Rob McEwen, Chairman and Chief Owner.


Financial Results


McEwen Mining’s ownership of McEwen Copper decreased from 51.9% to 47.7% after the October 2023 financing, and as a result the Company’s financial statements no longer consolidate McEwen Copper on a 100% basis, and instead account for McEwen Copper as an equity investment.


Our gross profit in Q1 was $6.0 million, compared to a gross profit of $4.4 million in Q1 2023. A 15% increase in the gold price and a 3% increase in metal sold contributed to the improvement in gross profit.


Adjusted EBITDA(1) was $6.3 million, or $0.13 per share in Q1, compared to an adjusted EBITDA of negative $2.9 million, or ($0.06) per share in Q1 2023. Adjusted EBITDA removes the impact of our McEwen Copper investment and represents the results from our mining operations.


We reported a consolidated net loss of $20.4 million, or ($0.41) per share in Q1, compared to a net loss of $43.1 million, or ($0.91) per share in Q1 2023. The largest contributor to our net loss was an $18.0 million loss attributable to our investment in McEwen Copper. We also incurred $3.9 million in exploration expenses at our Fox Complex and Gold Bar mine operations.


Liquidity and Capital Resources


We reported consolidated cash and cash equivalents of $22.0 million and consolidated working capital of $14.1 million as at March 31, 2024, compared to the respective numbers of $23.0 million and $22.7 million at December 31, 2023. Total long-term debt was $40.0 million at the end of Q1, decreased from $65.0 million in Q1 2023.


Gold & Silver Production (See Table 1)


Consolidated production from our three operating mines was 32,725 gold equivalent ounces (GEOs)(3) in Q1, compared to 30,400 GEOs in Q1 2023. The average realized price of sales during Q1 was $2,131 per GEO for 100% owned mines and $2,214 per GEO for San José. Production guidance remains 130,000-145,000 GEOs for the full year 2024.


Individual Mine Performance:


Gold Bar Mine, Nevada (100% owned)


At Gold Bar, we produced 11,716 GEOs, an increase of 82% compared to Q1 2023, when production was adversely impacted by major flooding. The Gold Bar mine guidance is 40,000 to 43,000 GEOs for full year 2024.


Cash costs and AISC per GEO sold for the Gold Bar mine in Q1 were $1,088 and $1,201, respectively, which was significantly lower compared to full year guidance of $1,550 and $1,750, respectively. As operations move towards higher strip ratio mining areas in the second half of 2024, we expect to see our average unit costs increase closer to guidance values.


Fox Complex Mine, Ontario (100% owned)


At Fox, production was below plan at 7,486 GEOs, due to lower than expected mined grades. As a result of the lower mined and stockpile grades, our cash costs(2) and AISC per GEO(2) sold for Fox in Q1 were $1,555 and $1,928, respectively, higher than full year guidance of $1,325 and $1,550, respectively.


Subsequent to quarter end we have begun to see higher grades of gold production and we reiterate production cost/oz guidance at Fox of 40,000 to 42,000 GEOs for the full year 2024.


San José Mine (49% owned)


At San José, Q1 production increased by 15% compared to Q1 2023 due to an improvement in average grade processed. San José produced 12,934 attributable GEOs during Q1, exceeding their year-to-date plan. The next three quarters in 2024 are expected to achieve higher production. We reiterate full year guidance of 50,000 to 60,000 attributable GEOs.

Cash costs and AISC per GEO sold for San José in Q1 were $1,607 and $1,947, respectively, as compared to full year guidance of $1,500 and $1,700, respectively. As production increases through 2024, average unit costs are expected to trend lower to meet guidance.


San José Exploration


Near mine exploration drilling is being conducted underground at the Frea, Odin, and Remal N. veins. Recently, hole SJM-663 was drilled along the southeast extension of the Frea vein and hit 12 m of 12.7 g/t Au and 101 g/t Ag at a lower elevation within the vein. This has opened a new area for additional exploration, which is underway with 260-foot (80-meter) step-outs and the potential to extend over 2,300 ft. (700 m).


An open pit was constructed along the southeast portion of the Odin vein in an area where high grade mineralization was close to the surface. Mining from the Contorno OP was successful, therefore shallow drilling has been carried out 400 ft (120 m) along strike through a sequence of veins called Dalia, Odin, and Sigmoide Odin Sur to determine if the pit can be extended, with some encouraging results summarized below (see Figure 1):


Hole ID Vein Assay Result
SJD-2775 Dalia 2.8 m of 1.1 g/t Au and 221 g/t Ag
  Odin 1.0 m of 1.9 g/t Au and 216 g/t Ag
  SOS 1.5 m of 1.8 g/t Au and 166 g/t Ag
SJD-2776 Dalia 2.6 m of 2.0 g/t Au and 513 g/t Ag
  Odin 1.3 m of 0.4 g/t Au and 12 g/t Ag
  SOS 0.9 m of 0.1 g/t Au and 13 g/t Ag
SJD-2777 Dalia 3.5 m of 1.3 g/t Au and 86 g/t Ag
  Odin 2.3 m of 5.5 g/t Au and 70 g/t Ag
  SOS 0.9 m of 0.2 g/t Au and 43 g/t Ag
SJD-2778 Dalia 1.7 m of 0.5 g/t Au and 19 g/t Ag
  Odin 1.4 m of 0.3 g/t Au and 54 g/t Ag
  SOS 1.0 m of 1.4 g/t Au and 70 g/t Ag
SJD-2788 Dalia 1.5 m of 4.8 g/t Au and 51 g/t Ag
  Odin 2.7 m of 7.6 g/t Au and 360 g/t Ag
  SOS 6.2 m of 23.3 g/t Au and 314 g/t Ag
SJD-2789 Dalia 0.9 m of 1.4 g/t Au and 125 g/t Ag
  Odin 1.6 m of 3.2 g/t Au and 287 g/t Ag
  SOS 1.5 m of 3.5 g/t Au and 281 g/t Ag
SJD-2795 Dalia 0.9 m of 0.6 g/t Au and 90 g/t Ag
  Odin 1.7 m of 2.8 g/t Au and 137 g/t Ag
  SOS 4.7 m of 2.6 g/t Au and 60 g/t Ag



Exploration programs were also conducted to the south of the San José mine adjacent to Newmont’s Cerro Negro mine property. Mapping and sampling were completed on the El Retiro and Liv Este targets. Geophysics and four trenches (8,200 ft or 2,500 m in total) were also completed over El Retiro. Trench results, mapping and sampling reports are pending for both targets. These targets will be interpreted over the Argentinean winter, with the plan to drill both of them in the second half of the year.


Figure 1: Plan map of near surface veins and Contorno open pit



McEwen Copper (47.7% owned)


The Los Azules project is one of the world’s largest undeveloped copper porphyry copper deposits. From its creation in 2021 to the end of Q1 2024, McEwen Copper has invested over $230 million in exploration expenditures to advance the Los Azules project. Based on our financings in Q4 2023, McEwen Copper has an implied market value of $800 million.


Key highlights of our Q1 and recent activities at Los Azules:


Drilling Program


Our 2023-2024 drilling program began in October 2023. To date, we have completed approximately 227,000 feet (69,200 meters) of drilling consisting of resource, metallurgical, geotechnical, and hydrogeological targets, in addition to drilling for condemnation and stability. With the onset of winter, rigs are currently demobilizing, and the drilling season is coming to a close.


2023-2024 Preliminary Assay Results


Preliminary assay results from the 2023-2024 drilling season have been received and analyzed. These assay results include significant copper values over wide intercepts that generally correspond well with the resource block model used in the June 2023 Preliminary Economic Assessment for Los Azules. Selected drill highlights include:

  • 257 m of 0.76% Cu, in the Enriched zone (Hole AZ23205)
  • 446 m of 0.63% Cu, including 76 m of 0.92% Cu (Hole AZ23228)
  • 250 m of 0.68% Cu, in the Enriched zone, including 192 m of 0.83% Cu (Hole AZ23230)


Further details on our assay results were released in our press release dated February 26, 2024.


Improved Copper Recovery


Copper heap leaching metallurgical tests conducted at SGS Chile Limitada in Santiago, Chile supported an average copper recovery of 76.0% using conventional bio-heap leaching technology. This increase of 3.2% compared to the recovery rate utilized in the 2023 PEA represents a potential after-tax NPV(8%) increase of approximately $262 million. Additional details are included in our press release dated February 22, 2024.


Environmental Impact Assessment


The first presentation of the Environmental Impact Assessment to the Technical Evaluation Commission took place on November 24, 2023. In April 2024, McEwen Copper convened a technical meeting with members of the government’s technical commission to discuss the assessment of the environmental impact report on exploitation.


Timberline Acquisition


On April 16, 2024, the Company entered into a definitive agreement and plan of merger to acquire all of the issued and outstanding shares of Timberline Resources Corporation by way of a merger between Timberline and the Company. If the transaction is approved by the Timberline shareholders at an upcoming special meeting they will have the right to receive 0.01 of a share of the Company’s common stock for each share of Timberline’s common stock. The acquisition of Timberline presents McEwen Mining with the opportunity to:

  • Strengthen its core portfolio of projects in Nevada, a very favorable mining jurisdiction;
  • Acquire gold resources at a low per-ounce cost, with the potential to contribute to McEwen’s gold production growth within 2 to 5 years depending on the mining scenario;
  • Grow our portfolio of prospective exploration targets, including deep sulfide gold targets and poly-metallic base metal targets;
  • Realize synergies between Timberline’s projects and the Company’s Gold Bar mine, including common technical personnel, procurement functions, shared mine infrastructure, synergies in recruiting and human resources in the region around Eureka, Nevada.


Table 1 below provides production and cost results for Q1, with comparative results from Q1 2023 and our guidance range for 2024.


  Q1 Full Year 2024
Guidance Range
2023   2024
Consolidated Production      
GEOs(2) 30,400 32,750(4) 130,000-145,000
Gold Bar Mine, Nevada      
GEOs 6,500   11,700 40,000-43,000
Cash Costs/GEO(1) $1,491   $1,088 $1,450-1,550
AISC/GEO(1) $1,725   $1,201 $1,650-1,750
Fox Complex, Canada      
GEOs 12,700   7,500 40,000-42,000
Cash Costs/GEO $1,088   $1,555 $1,225-1,325
AISC/GEO $1,311   $1,928 $1,450-1,550
Total Gold Bar + Fox      
GEOs 19,200   19,200  
Cash Costs/GEO $1,220   $1,268  
AISC/GEO $1,446   $1,481  
San José Mine, Argentina (49%)      
GEOs 11,200   12,950 50,000-60,000
Cash Costs/GEO $1,800   $1,607 $1,300-1,500
AISC/GEO $2,234   $1,947 $1,500-1,700


  1. Cash gross profit, cash costs per ounce, all-in sustaining costs (AISC) per ounce, and adjusted EBITDA and adjusted EBITDA per share are non-GAAP financial performance measures with no standardized definition under U.S. GAAP. For definition of the non-GAAP measures see “Non-GAAP- Financial Measures” section in this press release; for the reconciliation of the non-GAAP measures to the closest U.S. GAAP measures, see the Management Discussion and Analysis for the quarter ended March 31, 2023, filed on Edgar and SEDAR.
  2. ‘Gold Equivalent Ounces’ are calculated based on a gold to silver price ratio of 84:1 for Q1 2023 and 89:1 for Q1 2024. 2024 production guidance is calculated based on 85:1 gold to silver price ratio.
  3. Represents the portion attributable to us from our 49% interest in the San José Mine.
  4. Includes 600 oz Au from El Gallo pond cleanout that was paid in Q1 2024.


Technical Information


The technical content of this news release related to financial results, mining and development projects has been reviewed and approved by William (Bill) Shaver, P.Eng., COO of McEwen Mining and a Qualified Person as defined by SEC S-K 1300 and the Canadian Securities Administrators National Instrument 43-101 “Standards of Disclosure for Mineral Projects.”


Reliability of Information Regarding San José


Minera Santa Cruz S.A., the owner of the San José Mine, is responsible for and has supplied to the Company all reported results from the San José Mine. McEwen Mining’s joint venture partner, a subsidiary of Hochschild Mining plc, and its affiliates other than MSC do not accept responsibility for the use of project data or the adequacy or accuracy of this release.


Cash Costs and All-in Sustaining Costs
Cash costs consist of mining, processing, on-site general and administrative costs, community and permitting costs related to current operations, royalty costs, refining and treatment charges (for both doré and concentrate products), sales costs, export taxes and operational stripping costs, and exclude depreciation and amortization. All-in sustaining costs consist of cash costs (as described above), plus accretion of retirement obligations and amortization of the asset retirement costs related to operating sites, sustaining exploration and development costs, sustaining capital expenditures, and sustaining lease payments. Both cash costs and all-in sustaining costs are divided by the gold equivalent ounces sold to determine cash costs and all-in sustaining costs on a per ounce basis. We use and report these measures to provide additional information regarding operational efficiencies on an individual mine basis, and believe that these measures provide investors and analysts with useful information about our underlying costs of operations. A reconciliation to production costs applicable to sales, the nearest U.S. GAAP measure is provided in McEwen Mining’s Annual Report on Form 10-K for the year ended December 31, 2023.


    Three months ended March 31, 2024
    Gold Bar   Fox Complex   Total
    (in thousands, except per ounce)
Production costs applicable to sales – Cash costs (100% owned)   $ 13,268   $ 11,842   $ 25,110
In‑mine exploration     799         799
Capitalized underground mine development (sustaining)         2,302     2,302
Capital expenditures on plant and equipment (sustaining)     551         551
Sustaining leases     21     539     560
All‑in sustaining costs   $ 14,639   $ 14,683   $ 29,322
Ounces sold, including stream (GEO)     12.2     7.6     19.8
Cash cost per ounce sold ($/GEO)   $ 1,088   $ 1,555   $ 1,268
AISC per ounce sold ($/GEO)   $ 1,201   $ 1,928   $ 1,481


    Three months ended March 31, 2023
    Gold Bar   Fox Complex   Total
    (in thousands, except per ounce)
Production costs applicable to sales – Cash costs (100% owned)   $ 9,341   $ 14,072   $ 23,413
Mine site reclamation, accretion and amortization            
In‑mine exploration     482         482
Capitalized underground mine development (sustaining)         2,655     2,655
Capital expenditures on plant and equipment (sustaining)     693         693
Sustaining leases     289     222     511
All‑in sustaining costs   $ 10,805   $ 16,949   $ 27,754
Ounces sold, including stream (GEO)     6.3     12.9     19.2
Cash cost per ounce sold ($/GEO)   $ 1,491   $ 1,088   $ 1,220
AISC per ounce sold ($/GEO)   $ 1,725   $ 1,311   $ 1,446




    Three months ended March 31,
    2024     2023  
San José mine cash costs (100% basis)   (in thousands, except per ounce)
Production costs applicable to sales – Cash costs   $ 47,884     $ 41,124  
Mine site reclamation, accretion and amortization     304       292  
Site exploration expenses     2,104       1,952  
Capitalized underground mine development (sustaining)     7,331       7,130  
Less: Depreciation     (799 )     (550 )
Capital expenditures (sustaining)     1,200       1,089  
All‑in sustaining costs   $ 58,024     $ 51,036  
Ounces sold (GEO)     29.8       22.8  
Cash cost per ounce sold ($/GEO)   $ 1,607     $ 1,800  
AISC per ounce sold ($/GEO)   $ 1,947     $ 2,234  


Cash Gross Profit

Cash gross profit is a non-GAAP financial measure and does not have any standardized meaning. We use cash gross profit to evaluate our operating performance and ability to generate cash flow; we disclose cash gross profit as we believe this measure provides valuable assistance to investors and analysts in evaluating our ability to finance our ongoing business and capital activities. The most directly comparable measure prepared in accordance with GAAP is gross profit. Cash gross profit is calculated by adding depletion and depreciation to gross profit. A reconciliation to gross profit, the nearest U.S. GAAP measure is provided in McEwen Mining’s Annual Report on Form 10-K for the year ended December 31, 2023.


Adjusted EBITDA and adjusted EBITDA per share

Adjusted earnings before interest, taxes, depreciation, and amortization (“Adjusted EBITDA”) is a non-GAAP financial measure and does not have any standardized meaning. We use adjusted EBITDA to evaluate our operating performance and ability to generate cash flow from our wholly owned operations in production; we disclose this metric as we believe this measure provides valuable assistance to investors and analysts in evaluating our ability to finance our precious metal operations and capital activities separately from our copper exploration operations. The most directly comparable measure prepared in accordance with GAAP is net loss before income and mining taxes. Adjusted EBITDA is calculated by adding back McEwen Copper’s income or loss impacts on our consolidated income or loss before income and mining taxes.



    Three months ended March 31,
    2024     2023  
Adjusted EBITDA   (in thousands)
Net loss before income and mining taxes   $ (22,940 )   $ (36,946 )
Depreciation and depletion     10,278       7,178  
Loss from investment in McEwen Copper Inc. (Note 9)     18,012        
Advanced Projects – McEwen Copper Inc.           31,880  
General, interest and other – McEwen Copper Inc.           (6,313 )
Interest expense     972       1,347  
Adjusted EBITDA   $ 6,322     $ (2,854 )
Weighted average shares outstanding (thousands)     49,440       47,428  
Adjusted EBITDA per share   $ 0.13     $ (0.06 )





McEwen Mining is a gold and silver producer with operations in Nevada, Canada, Mexico and Argentina. McEwen Mining also holds a 47.7% interest in McEwen Copper, which is developing the large, advanced-stage Los Azules copper project in Argentina. The Company’s goal is to improve the productivity and life of its assets with the objective of increasing the share price and providing a yield. Rob McEwen, Chairman and Chief Owner, has a personal investment in the Company of US$220 million. His annual salary is US$1.


Posted May 9, 2024

Share this news article


Patriot Drills 124.9 m at 1.72% Li2O and 35.6 m at 3.78% Li2O in Final Batch of CV5 Assays Ahead of Q3 Resource Update

Highlights Continued strong lithium mineralization over wide int... READ MORE

June 25, 2024

Imperial Announces Amendment of $34.47 Million of Non-Convertible Debentures

Imperial Metals Corporation (TSX:III) announces that it has amend... READ MORE

June 25, 2024

Madison Metals Drilling Confirms High-Grade Uranium at Khan Project in Namibia, Africa

Madison Metals Inc. (CSE: GREN) (OTCQB: MMTLF) (FSE: 4EF0) is ple... READ MORE

June 25, 2024

NorthWest Copper Reports Positive Metallurgical Recoveries of 94% Copper, 71% Gold and 92% Silver at the Lorraine Deposit

NorthWest Copper (TSX-V: NWST) is pleased to report that  positi... READ MORE

June 24, 2024

Silver Storm Extends San Marcos Mine 100 M at Depth With High-grade Drill Results

Silver Storm Mining Ltd. (TSX-V: SVRS) (OTCQB: SVRSF) (FSE: SVR),... READ MORE

June 24, 2024

Copyright 2024 The Prospector News