Lundin Mining Corporation (TSX: LUN) (Nasdaq Stockholm: LUMI) reported net loss attributable to Lundin Mining shareholders of $11.2 million (($0.01) per share) in the third quarter and earnings of $281.3 million ($0.37 per share) for the nine months ended September 30, 2022. Adjusted earnings1 were $30.9 million ($0.04 per share) for the quarter and $288.9 million ($0.38 per share) for the nine months ended September 30, 2022. Adjusted EBITDA1 for the three and nine months ended September 30, 2022 were $202.4 million and $938.8 million, respectively.
“Our operations performed well in the third quarter, with production of all metals tracking to annual guidance ranges. Despite persistent inflationary conditions, Lundin Mining generated adjusted EBITDA of over $200 million and $180 million of adjusted operating cash flow, demonstrating the quality of our portfolio of assets,” commented Peter Rockandel, President and CEO.
“Chapada achieved a significant step-up in production and improvement in cash cost as the operation rebounded from the weather-impacted first half of the year. Strong operational performances continued at each of Candelaria, Eagle and Zinkgruvan. Progress continues to be made ramping up the Neves-Corvo Zinc Expansion Project, with throughput and metal recoveries improving in the third quarter, though further improvements and a strong finish to the year are needed to achieve the zinc production guidance range and deliver in 2023. We continue to advance our large-scale Josemaria growth project in a deliberate and disciplined manner. Engineering work and full review of the capital costs and project schedule are progressing well, with the aim of delivering an updated technical report to the market in the second half of next year.”
Summary Financial Results
Three months ended
September 30, |
Nine months ended
September 30, |
||||
US$ Millions (except per share amounts) | 2022 | 2021 | 2022 | 2021 | |
Revenue | 648.5 | 756.4 | 2,229.8 | 2,310.2 | |
Gross profit | 82.5 | 303.9 | 607.3 | 936.6 | |
Attributable net (loss) earnings2 | (11.2) | 173.7 | 281.3 | 551.6 | |
Net (loss) earnings | (11.2) | 190.6 | 318.2 | 613.2 | |
Adjusted earnings 1,2 | 30.9 | 168.4 | 288.9 | 539.1 | |
Adjusted EBITDA1 | 202.4 | 411.3 | 938.8 | 1,246.5 | |
Basic and diluted earnings per share (“EPS”)2 | (0.01) | 0.24 | 0.37 | 0.75 | |
Adjusted EPS1,2 | 0.04 | 0.23 | 0.38 | 0.73 | |
Cash flow from operations | 36.3 | 523.1 | 720.0 | 1,100.8 | |
Adjusted operating cash flow1 | 181.3 | 294.1 | 703.9 | 1,005.6 | |
Adjusted operating cash flow per share1 | 0.23 | 0.40 | 0.93 | 1.36 | |
Free cash flow1 | (116.4) | 407.0 | 284.9 | 762.0 | |
Cash and cash equivalents | 226.9 | 428.3 | 226.9 | 428.3 | |
Net cash1 | 177.6 | 390.7 | 177.6 | 390.7 | |
1 These are non-GAAP measures. Please refer to the Company’s discussion of non-GAAP and other performance measures in its Management’s Discussion and Analysis for the three and nine months ended September 30, 2022 and the Reconciliation of Non-GAAP Measures section at the end of this news release. |
|||||
2 Attributable to shareholders of Lundin Mining Corporation. |
Highlights
Operational Performance
Zinc and nickel production was higher than the prior year quarter, with copper modestly below, but in-line with expectations. Production costs and cash costs[1] were higher this quarter than the prior year quarter primarily due to the year-to-date inflationary impacts on consumables, particularly diesel and electricity, as well as on contractor costs, partially offset by favourable foreign exchange.
Candelaria (80% owned): Candelaria produced 37,192 tonnes of copper, and approximately 21,000 ounces of gold in concentrate on a 100% basis in the quarter. Copper and gold production was higher than the comparable prior year quarter due to higher grades from Phase 10 of the open pit. Current quarter production costs and copper cash cost of $1.97/lb was higher than the prior year quarter largely owing to higher mining costs partially offset by favourable foreign exchange. During the quarter, a sinkhole formed near the underground Alcaparrosa mine which is part of the Candelaria operations. Upon detection, the area was immediately isolated and mining operations at the Alcaparrosa mine remain suspended. The suspension of the Alcaparrosa mine is estimated to impact Candelaria’s 2022 copper production by approximately 2%.
Chapada (100% owned): Chapada produced 13,988 tonnes of copper and approximately 24,000 ounces of gold in concentrate in the quarter. Copper and gold production was lower than the prior year quarter primarily due to processed ore types impacting grade and metal recoveries, however, production of both metals increased meaningfully over the first half of this year. Production costs were higher due to inflationary pressures on diesel, explosives and electricity. Copper cash cost of $1.92/lb for the quarter was higher than the prior year quarter due to higher consumable costs and lower sales volumes.
Eagle (100% owned): During the quarter Eagle produced 4,379 tonnes of nickel, higher than the prior year quarter attributable to higher mill throughput and 3,994 tonnes of copper which was lower than the prior year quarter due to anticipated lower grades. Production costs were higher due to higher consumable costs. Nickel cash cost in the quarter of $1.05/lb was higher than the prior year quarter due primarily to lower by-product copper price and higher production costs.
Neves-Corvo (100% owned): Neves-Corvo produced 7,019 tonnes of copper for the quarter and 22,514 tonnes of zinc. Copper production was lower than the prior year comparable period, due primarily to lower throughput, while zinc production was higher primarily due to increased throughput driven by the ramp-up of the Zinc Expansion Project (“ZEP”). Production costs and copper cash cost of $2.69/lb for the quarter were also higher than the prior year quarter mainly due to inflationary increases, primarily electricity, though partially offset by favourable foreign exchange. Cash cost further benefitted from positive by-product credits. On September 30, 2022, a contractor fatality occurred in the underground mine leading to a temporary suspension of operations. The operation restarted on October 5, 2022. The Company has initiated an independent investigation and is cooperating with all relevant authorities.
Zinkgruvan (100% owned): Zinc production of 17,813 tonnes was lower than the prior year quarter due to lower grades while lead production of 7,046 tonnes was consistent with the prior year quarter. Production costs were higher due to inflationary increases on input costs partially offset by favourable foreign exchange. Zinc cash cost of $0.18/lb was lower than the prior year quarter due to favourable by-product credits and foreign exchange.
Total Production
(Contained metal in concentrate)a | 2022 | 2021 | |||||||
YTD | Q3 | Q2 | Q1 | Total | Q4 | Q3 | Q2 | Q1 | |
Copper (t)b | 193,107 | 63,930 | 64,096 | 65,081 | 262,884 | 76,996 | 65,077 | 63,457 | 57,354 |
Zinc (t) | 114,630 | 40,327 | 41,912 | 32,391 | 143,797 | 36,830 | 38,769 | 34,833 | 33,365 |
Gold (koz)b | 118 | 45 | 39 | 34 | 167 | 46 | 46 | 41 | 34 |
Nickel (t) | 13,379 | 4,379 | 4,719 | 4,281 | 18,353 | 4,101 | 4,124 | 4,774 | 5,354 |
a. Tonnes (t) and thousands of ounces (koz) | |||||||||
b. Candelaria’s production is on a 100% basis. |
Corporate Updates
Financial Performance
Financial Position and Financing
Outlook
The Company continues to experience continuing risks associated with global inflation as well as supply chain delivery. To date, there have been no significant impacts on our operations relating to supply chain availability. The Company has implemented procurement strategies and a foreign exchange hedging program to mitigate the impact and continues to monitor these risks.
Total copper, zinc, gold and nickel production are all tracking to the most recently reported guidance ranges as outlined in the MD&A for the three and six months ended June 30, 2022. Total copper production is expected to be within the guidance range, and total gold production towards the upper end of the guidance range, based upon a stronger second half performance at Chapada and continuation of operations as planned at Candelaria. Total zinc production will be challenged to meet the 2023 guidance range as outlined in the news release “Lundin Mining Provides Operational Outlook & Update” provided on November 21, 2021, primarily reflecting the slower than anticipated ramp up of the Neves-Corvo ZEP achieved year-to-date and necessitates further operational improvement in the fourth quarter, particularly in new underground mining areas and materials handling infrastructure. The ZEP 2023 zinc production profile will be dependent on operating rates achievable on a sustainable basis by the end of the current year. Nickel production is expected to be towards the upper end of the 2022 guidance range based upon continued steady performance at Eagle.
Forecast cash costs remain consistent with most recently reported guidance for Candelaria and Chapada of $1.75/lb of copper and $2.25/lb of copper, respectively. Neves-Corvo’s forecast cash cost is trending above the most recently reported guidance of $1.80/lb of copper considering the impact of inflation on prices of consumables, mainly electricity and forecast by-product zinc volumes and pricing. Eagle’s forecast nickel cash cost is trending above the most recently reported guidance of negative $0.25/lb of nickel considering, mainly, forecast by-product copper pricing for the remainder of the year. Zinkgruvan’s cash cost is trending favourably against the most recently reported guidance of $0.55/lb of zinc primarily due to foreign exchange impacts.
Total capital expenditures are tracking well to the most recent guidance of $700.0 million, on a cash basis which is exclusive of capitalized costs for the copper-gold Josemaria project. Similarly, total exploration expenditures, exclusive of the Josemaria Project, are on the target of $45.0 million for 2022.
The total expected spend for the Josemaria Project remains on track for $300.0 million for the year, $180.0 million of which is expected to be capitalized and the balance will be recognized in Project development costs in the Consolidated Statement of Earnings.
About Lundin Mining
Lundin Mining is a diversified Canadian base metals mining company with projects and operations in Argentina, Brazil, Chile, Portugal, Sweden and the United States of America, primarily producing copper, zinc, gold and nickel.
The information in this release is subject to the disclosure requirements of Lundin Mining under the EU Market Abuse Regulation. The information was submitted for publication, through the agency of the contact persons set out below on October 25, 2022 at 20:00 Eastern Time.
Reconciliation of Non-GAAP Measures
The Company uses certain performance measures in its analysis. These performance measures have no standardized meaning within generally accepted accounting principles under International Financial Reporting Standards and, therefore, amounts presented may not be comparable to similar data presented by other mining companies. For additional details please refer to the Company’s discussion of non-GAAP and other performance measures in its Management’s Discussion and Analysis for the three and nine months ended September 30, 2022 which is available on SEDAR at www.sedar.com.
Adjusted EBITDA can be reconciled to the Company’s Consolidated Statement of Earnings as follows:
Three months ended
September 30, |
Nine months ended
September 30, |
||||
($thousands) | 2022 | 2021 | 2022 | 2021 | |
Net (loss) earnings | (11,245) | 190,580 | 318,238 | 613,231 | |
Add back: | |||||
Depreciation, depletion and amortization | 140,161 | 120,637 | 412,040 | 377,397 | |
Finance income and costs | 15,240 | 10,143 | 47,521 | 30,317 | |
Income taxes | 10,766 | 105,675 | 136,975 | 238,191 | |
154,922 | 427,035 | 914,774 | 1,259,136 | ||
Unrealized foreign exchange | 14,426 | (2,731) | 25,000 | 3,527 | |
Unrealized foreign exchange and trading gains on equity investments | 18,848 | — | — | — | |
Income from investment in associates | 78 | (21,088) | (3,297) | (22,234) | |
Sinkhole costs | 7,789 | — | 7,789 | — | |
Write-down of fixed assets | 3,617 | — | 3,619 | 6,488 | |
Gain on disposal of subsidiary | — | — | (16,828) | — | |
Other | 2,693 | 8,080 | 7,733 | (455) | |
Total adjustments – EBITDA | 47,451 | (15,739) | 24,016 | (12,674) | |
Adjusted EBITDA | 202,373 | 411,296 | 938,790 | 1,246,462 | |
Adjusted earnings and adjusted earnings per share can be reconciled to the Company’s Consolidated Statement of Earnings as follows:
Three months ended
September 30, |
Nine months ended
September 30, |
||||
($thousands, except share and per share amounts) | 2022 | 2021 | 2022 | 2021 | |
Net (loss) earnings attributable to Lundin Mining shareholders | (11,212) | 173,740 | 281,289 | 551,568 | |
Add back: | |||||
Total adjustments – EBITDA | 47,451 | (15,739) | 24,016 | (12,674) | |
Tax effect on adjustments | (12,012) | (3,556) | (11,323) | (2,729) | |
Deferred tax arising from foreign exchange translation | 5,599 | 14,436 | (6,264) | 3,211 | |
Other | 1,070 | (460) | 1,197 | (305) | |
Total | 42,108 | (5,319) | 7,626 | (12,497) | |
Adjusted earnings | 30,896 | 168,421 | 288,915 | 539,071 | |
Basic weighted average number of shares outstanding | 775,563,527 | 736,443,985 | 759,726,506 | 737,314,204 | |
Net (loss) earnings attributable to shareholders | (0.01) | 0.24 | 0.37 | 0.75 | |
Total adjustments | 0.05 | (0.01) | 0.01 | (0.02) | |
Adjusted earnings per share | 0.04 | 0.23 | 0.38 | 0.73 |
Adjusted operating cash flow and adjusted operating cash flow per share can be reconciled to cash provided by operating activities as follows:
Three months ended
September 30, |
Nine months ended
September 30, |
||||
($thousands, except share and per share amounts) | 2022 | 2021 | 2022 | 2021 | |
Cash provided by operating activities | 36,331 | 523,104 | 719,999 | 1,100,777 | |
Changes in non-cash working capital items | 145,006 | (228,989) | (16,111) | (95,190) | |
Adjusted operating cash flow | 181,337 | 294,115 | 703,888 | 1,005,587 | |
Basic weighted average number of shares outstanding | 775,563,527 | 736,443,985 | 759,726,506 | 737,314,204 | |
Adjusted operating cash flow per share | $ 0.23 | 0.40 | 0.93 | 1.36 |
Free cash flow can be reconciled to cash provided by operating activities as follows:
Three months ended
September 30, |
Nine months ended
September 30, |
||||
($thousands) | 2022 | 2021 | 2022 | 2021 | |
Cash provided by operating activities | 36,331 | 523,104 | 719,999 | 1,100,777 | |
Sustaining capital expenditures | (152,722) | (116,069) | (435,145) | (338,813) | |
Free cash flow | (116,391) | 407,035 | 284,854 | 761,964 |
Net cash can be reconciled as follows:
($thousands) | September 30, 2022 |
September 30, 2021 |
Cash and cash equivalents | 226,949 | 428,300 |
Current portion of total debt and lease liabilities | (34,692) | (17,660) |
Debt and lease liabilities | (14,688) | (19,974) |
(49,380) | (37,634) | |
Net cash | 177,569 | 390,666 |
Cash and All-in Sustaining Costs can be reconciled to the Company’s operating costs as follows:
Three months ended September 30, 2022 | ||||||
Operations | Candelaria | Chapada | Eagle | Neves-Corvo | Zinkgruvan | |
($000s, unless otherwise noted) |
(Cu) | (Cu) | (Ni) | (Cu) | (Zn) | Total |
Sales volumes (Contained metal in concentrate): | ||||||
Tonnes | 35,587 | 12,817 | 3,715 | 8,574 | 13,722 | |
Pounds (000s) | 78,456 | 28,257 | 8,190 | 18,903 | 30,252 | |
Production costs | 425,814 | |||||
Less: Royalties and other | (8,593) | |||||
417,221 | ||||||
Deduct: By-product credits | (172,179) | |||||
Add: Treatment and refining | 28,829 | |||||
Cash cost | 154,633 | 54,147 | 8,637 | 50,888 | 5,566 | 273,871 |
Cash cost per pound ($/lb) | 1.97 | 1.92 | 1.05 | 2.69 | 0.18 | |
Add: Sustaining capital | 103,486 | 19,197 | 3,062 | 15,860 | 8,415 | |
Royalties | — | 3,055 | 5,705 | (1,213) | — | |
Interest expense | 1,368 | 1,720 | 400 | 33 | 20 | |
Leases & other | 2,910 | 1,082 | 4,893 | 770 | 1,091 | |
All-in sustaining cost | 262,397 | 79,201 | 22,697 | 66,338 | 15,092 | |
AISC per pound ($/lb) | 3.34 | 2.80 | 2.77 | 3.51 | 0.50 |
Three months ended September 30, 2021 | ||||||
Operations | Candelaria | Chapada | Eagle | Neves-Corvo | Zinkgruvan | |
($000s, unless otherwise noted) |
(Cu) | (Cu) | (Ni) | (Cu) | (Zn) | Total |
Sales volumes (Contained metal in concentrate): | ||||||
Tonnes | 33,743 | 13,869 | 3,246 | 9,071 | 16,043 | |
Pounds (000s) | 74,390 | 30,576 | 7,156 | 19,998 | 35,369 | |
Production costs | 331,816 | |||||
Less: Royalties and other | (13,626) | |||||
318,190 | ||||||
Deduct: By-product credits | (160,394) | |||||
Add: Treatment and refining | 28,459 | |||||
Cash cost | 120,512 | 19,097 | (5,703) | 40,987 | 11,362 | 186,255 |
Cash cost per pound ($/lb) | 1.62 | 0.62 | (0.80) | 2.05 | 0.32 | |
Add: Sustaining capital | 74,326 | 16,425 | 3,539 | 13,191 | 8,486 | |
Royalties | — | 4,157 | 6,459 | 1,839 | — | |
Interest expense | 1,263 | 859 | 177 | 18 | 18 | |
Leases & other | 2,778 | 987 | 2,173 | 1,201 | 1,692 | |
All-in sustaining cost | 198,879 | 41,525 | 6,645 | 57,236 | 21,558 | |
AISC per pound ($/lb) | 2.67 | 1.36 | 0.93 | 2.86 | 0.61 |
Nine months ended September 30, 2022 | ||||||
Operations | Candelaria | Chapada | Eagle | Neves-Corvo | Zinkgruvan | |
($000s, unless otherwise noted) |
(Cu) | (Cu) | (Ni) | (Cu) | (Zn) | Total |
Sales volumes (Contained metal in concentrate): | ||||||
Tonnes | 113,690 | 33,526 | 11,188 | 25,241 | 48,049 | |
Pounds (000s) | 250,643 | 73,912 | 24,665 | 55,647 | 105,930 | |
Production costs | 1,210,431 | |||||
Less: Royalties and other | (38,121) | |||||
1,172,310 | ||||||
Deduct: By-product credits | (487,914) | |||||
Add: Treatment and refining | 90,944 | |||||
Cash cost | 450,858 | 157,456 | 7,999 | 125,889 | 33,138 | 775,340 |
Cash cost per pound ($/lb) | 1.80 | 2.13 | 0.32 | 2.26 | 0.31 | |
Add: Sustaining capital | 272,557 | 63,412 | 10,445 | 49,136 | 31,537 | |
Royalties | — | 9,161 | 24,129 | 984 | — | |
Interest expense | 4,149 | 5,161 | 1,202 | 104 | 63 | |
Leases & other | 8,806 | 3,428 | 14,673 | 1,546 | 3,519 | |
All-in sustaining cost | 736,370 | 238,618 | 58,448 | 177,659 | 68,257 | |
AISC per pound ($/lb) | 2.94 | 3.23 | 2.37 | 3.19 | 0.64 | |
($000s, unless otherwise noted) | 2022 Revised Guidance | |||||
Cash cost | 620,000 | 230,000 | (10,000) | 140,000 | 80,000 | |
Cash cost per pound($/lb) | 1.75 | 2.25 | (0.25) | 1.80 | 0.55 |
Nine months ended September 30, 2021 | ||||||
Operations | Candelaria | Chapada | Eagle | Neves- | Zinkgruvan | |
($000s, unless otherwise noted) |
(Cu) | (Cu) | (Ni) | (Cu) | (Zn) | Total |
Sales volumes (Contained metal in concentrate): | ||||||
Tonnes | 104,796 | 33,495 | 11,622 | 25,950 | 46,051 | |
Pounds (000s) | 231,035 | 73,844 | 25,622 | 57,210 | 101,525 | |
Production costs | 996,246 | |||||
Less: Royalties and other | (42,695) | |||||
953,551 | ||||||
Deduct: By-product credits | (466,556) | |||||
Add: Treatment and refining | 86,367 | |||||
Cash cost | 368,583 | 76,527 | (39,260) | 116,351 | 51,161 | 573,362 |
Cash cost per pound ($/lb) | 1.60 | 1.04 | (1.53) | 2.03 | 0.50 | |
Add: Sustaining capital | 226,641 | 37,856 | 12,414 | 33,348 | 28,312 | |
Royalties | — | 9,797 | 21,934 | 5,576 | — | |
Interest expense | 3,547 | 2,577 | 531 | 57 | 54 | |
Leases & other | 7,930 | 2,483 | 7,234 | 4,164 | 4,248 | |
All-in sustaining cost | 606,701 | 129,240 | 2,853 | 159,496 | 83,775 | |
AISC per pound ($/lb) | 2.63 | 1.75 | 0.11 | 2.79 | 0.83 |
Use of proceeds will include fall drilling at the recently acquir... READ MORE
Rio2 Limited (TSX-V: RIO) (OTCQX: RIOFF) (BVL: RIO) announces ... READ MORE
Emperor Metals Inc. (CSE: AUOZ) (OTCQB: EMAUF) (FSE: 9NH) is ple... READ MORE
Goldshore Resources Inc. (TSX-V: GSHR) (OTCQB: GSHRF) (FSE: 8X00... READ MORE
Further drilling confirms additional, strong gold mineralization ... READ MORE