Lundin Mining Corporation (TSX: LUN) (Nasdaq Stockholm: LUMI) reported its second quarter 2024 financial results. Unless otherwise stated, results are presented in United States dollars on a 100% basis.
Jack Lundin, President and CEO commented, “During the quarter we generated record quarterly revenue of $1.1 billion which contributed to a strong financial performance for the Company. Adjusted EBITDA1 for the quarter was $461 million and free cash flow from operations1 was $338 million driven by stronger commodity prices and working capital inflows.
“At Candelaria, while mill throughput in the first half of the year was strong, we expect to achieve a significant step-up in production in the second half of the year with planned higher grades and higher mining rates from ore in Phase 11. This production step-up has started to materialize during the month of July from the open pit.
“Our team remains dedicated to enhancing operational performance, prioritizing safety and cost optimization. Cash costs1 for the quarter were at the lower end of our guidance range. We are well-positioned for a strong second half of the year and are on track to meet our consolidated production guidance for copper, gold, and zinc. Additionally, we have reduced our guidance for sustaining capital expenditures by $45 million.”
Second Quarter Operational and Financial Highlights
_________________________________ |
1 These are non-GAAP measures. Please refer to the Company’s discussion of non-GAAP and other performance measures in its Management’s Discussion and Analysis (“MD&A”) for the three and six months ended June 30, 2024 and the Reconciliation of Non-GAAP measures section at the end of this news release. |
2 Based on Caserones 2024 production guidance as outlined in the news release ‘Lundin Mining Provides 2024 Guidance & Announces 2023 Production Results’ dated January 14, 2024. |
Summary Financial Results
Three months ended
June 30, |
Six months ended
June 30, |
|||||
US$ Millions (except per share amounts) | 2024 | 2023 | 2024 | 2023 | ||
Revenue | 1,083.6 | 588.5 | 2,020.6 | 1,339.9 | ||
Gross profit | 279.5 | 52.8 | 464.9 | 266.2 | ||
Attributable net earningsa | 121.6 | 59.1 | 135.5 | 205.7 | ||
Net earnings | 156.7 | 61.3 | 215.3 | 226.6 | ||
Adjusted earningsa,b | 122.1 | 45.6 | 167.3 | 171.3 | ||
Adjusted EBITDAb | 460.9 | 191.8 | 823.7 | 528.7 | ||
Basic earnings per share (“EPS”)a | 0.16 | 0.08 | 0.18 | 0.27 | ||
Diluted EPSa | 0.16 | 0.08 | 0.17 | 0.27 | ||
Adjusted EPSa,b | 0.16 | 0.06 | 0.22 | 0.22 | ||
Cash provided by operating activities | 491.8 | 194.8 | 759.3 | 406.7 | ||
Adjusted operating cash flowb | 369.9 | 110.6 | 683.5 | 345.7 | ||
Adjusted operating cash flow per shareb | 0.48 | 0.14 | 0.88 | 0.45 | ||
Free cash flow from operationsb | 337.5 | 20.7 | 405.2 | 91.8 | ||
Free cash flowb | 236.8 | (84.6) | 235.1 | (118.8) | ||
Cash and cash equivalents | 452.8 | 190.2 | 452.8 | 190.2 | ||
Net debt excluding lease liabilitiesb | 893.8 | 201.3 | 893.8 | 201.3 | ||
Net debtb | 1,152.9 | 229.8 | 1,152.9 | 229.8 | ||
a Attributable to shareholders of Lundin Mining Corporation. | ||||||
b These are non-GAAP measures. Please refer to the Company’s discussion of non-GAAP and other performance measures in its Management’s Discussion and Analysis for the three and six months ended June 30, 2024 and the Reconciliation of Non-GAAP Measures section at the end of this news release. |
______________________________________ |
1 These are non-GAAP measures. Please refer to the Company’s discussion of non-GAAP and other performance measures in its Management’s Discussion and Analysis (“MD&A”) for the three and six months ended June 30, 2024 and the Reconciliation of Non-GAAP measures section at the end of this news release. |
Operational Performance
Total Production
(Contained metal)a | 2024 | 2023 | ||||||
YTD | Q2 | Q1 | Total | Q4 | Q3 | Q2 | Q1 | |
Copper (t)b | 167,721 | 79,708 | 88,013 | 314,798 | 103,337 | 89,942 | 60,057 | 61,462 |
Zinc (t) | 93,148 | 47,460 | 45,688 | 185,161 | 50,719 | 49,774 | 36,115 | 48,553 |
Nickel (t) | 4,976 | 1,721 | 3,255 | 16,429 | 3,729 | 4,290 | 4,686 | 3,724 |
Gold (koz)b | 65 | 32 | 33 | 149 | 44 | 35 | 34 | 36 |
Molybdenum (t)b | 1,578 | 714 | 864 | 2,024 | 928 | 1,096 | — | — |
a. Tonnes (t) and thousands of ounces (koz) | ||||||||
b. Candelaria and Caserones production is on a 100% basis. |
Candelaria (80% owned): Candelaria produced 31,170 tonnes of copper and approximately 17,000 ounces of gold in concentrate on a 100% basis in the three months ended June 30, 2024. Production in the quarter was impacted by lower grades and recoveries, partially offset by higher throughput. During the three months ended June 30, 2024, mining rates were impacted by the interface of the open pit and historic underground mining stopes, requiring more stockpiled ore to be processed which reduced grades and recoveries. Access to higher grade ore is anticipated in the second half of 2024 as per the mine sequence. Three of four stopes have now been filled and blasted, with work on the fourth expected to begin in Q3, and not expected to impact production in the second half of 2024. Production costs were reduced by lower sales volumes and favourable foreign exchange as a result of the CLP weakening against the US dollar; however, cash cost of $2.18/lb was negatively impacted by lower sales volumes.
Caserones (51% owned): Caserones produced 29,775 tonnes of total copper and 714 tonnes of molybdenum on a 100% basis in the three months ended June 30, 2024. Copper and molybdenum concentrate production was impacted in the quarter by extended mill maintenance and weather events which reduced mining activities and limited tailings deposition. Recoveries were also temporarily reduced by changes in the mining sequence and flotation circuit disruptions. Production costs in the quarter were lower than planned primarily due to lower copper concentrate and molybdenum sales volume, as well as favourable foreign exchange. Cash cost also benefitted from favourable foreign exchange.
Chapada (100% owned): Chapada produced 9,106 tonnes of copper and approximately 15,000 ounces of gold in concentrate in the three months ended June 30, 2024 and was impacted by lower grades and recoveries combined with lower mill availability due to unplanned conveyor maintenance and vibration screen failure. Lower grades were a result of a shift to processing increased amounts of stockpiled ore and an optimized mine plan that significantly reduces waste movement. Production costs were reduced by lower sales volumes and favourable foreign exchange. Cash cost of $2.05/lb benefited from higher gold by-product credits combined with favourable foreign exchange and mining cost decreases due to operational improvements.
Eagle (100% owned): Eagle produced 1,721 tonnes of nickel and 1,563 tonnes of copper in the three months ended June 30, 2024. A fall of ground in the lower ramp restricted access to Eagle East, limiting production. Mining rates are expected to be reduced until late 2024 while ramp rehabilitation is completed, deferring the extraction of ore from Eagle East into future years. Production costs were reduced by lower sales volumes and royalty expense, partially offset by higher maintenance costs. Nickel cash cost1 of $3.23/lb was impacted by lower sales volumes, partially offset by higher by-product credits.
Neves-Corvo (100% owned): Neves-Corvo produced 7,347 tonnes of copper and 25,696 tonnes of zinc in the three months ended June 30, 2024, both of which were impacted by lower grades due to changes in mine sequencing as a result of Lombador south requiring additional development work. Production costs increased due to an increase in sales volumes and cash cost of $1.70/lb benefited from increased sales volumes and higher by-product credits.
Zinkgruvan (100% owned): Zinkgruvan produced 21,764 tonnes of zinc and 8,966 tonnes of lead in the three months ended June 30, 2024 reflecting higher throughput and grades. Copper production of 747 tonnes was impacted by reduced availability of copper ore. Production costs increased due to higher sales volumes and zinc cash cost of $0.39/lb reflected lower copper by-product credits.
Outlook
Production and cash cost guidance for 2024 has been updated from that disclosed in the Company’s Management’s Discussion and Analysis for the year ended December 31, 2023.
The Company remains on track to meet annual production and cash cost guidance for all metals with the exception of nickel, and has reduced sustaining capital expenditure guidance from $840 million to $795 million with reductions at Caserones, Neves-Corvo, and Zinkgruvan. Expenditure guidance related to the Josemaria Project of $225 million and exploration of $48 million each remain on target for 2024.
Metal production continues to be weighted to the second half of the year at Candelaria, Chapada and Neves-Corvo due to mine sequencing and resultant forecasted grade profiles. Grade is expected to increase significantly at Candelaria in the second half of 2024 once access is opened to higher-grade ore. As a result of production challenges at Neves-Corvo in the first half of 2024, copper production at that operation continues to track to the lower end of its annual production guidance range. In the first half of 2024, cash cost per pound at most operations benefited from increased realized prices on by-product sales.
Guidance at Caserones has been increased to reflect production from the first half of the year and expected throughput and grades for the remainder of the year. At the Eagle mine, a fall of ground in the lower ramp restricted access to Eagle East, limiting production. Mining rates are expected to be reduced until late 2024 while ramp rehabilitation is completed, deferring the extraction of ore from Eagle East into future years. As a result, the annual nickel and copper production guidance ranges for the Eagle mine for 2024 have been reduced.
2024 Production and Cash Cost Guidance
Guidancea | Revised Guidance | |||||
(contained metal) | Production | Cash Cost ($/lb)b | Production | Cash Cost ($/lb)b | ||
Copper (t) | Candelaria (100%) | 160,000 – 170,000 | 1.60 – 1.80c | 160,000 – 170,000 | 1.60 – 1.80c | |
Caserones (100%) | 120,000 – 130,000 | 2.60 – 2.80 | 124,000 – 135,000 | 2.60 – 2.80 | ||
Chapada | 43,000 – 48,000 | 1.95 – 2.15d | 43,000 – 48,000 | 1.95 – 2.15d | ||
Eagle | 9,000 – 12,000 | 5,000 – 7,000 | ||||
Neves-Corvo | 30,000 – 35,000 | 1.95 – 2.15c | 30,000 – 35,000 | 1.95 – 2.15c | ||
Zinkgruvan | 4,000 – 5,000 | 4,000 – 5,000 | ||||
Total | 366,000 – 400,000 | 366,000 – 400,000 | ||||
Zinc (t) | Neves-Corvo | 120,000 – 130,000 | 120,000 – 130,000 | |||
Zinkgruvan | 75,000 – 85,000 | 0.45 – 0.50c | 75,000 – 85,000 | 0.45 – 0.50c | ||
Total | 195,000 – 215,000 | 195,000 – 215,000 | ||||
Nickel (t) | Eagle | 10,000 – 13,000 | 2.80 – 3.00 | 7,000 – 9,000 | 3.20 – 3.40 | |
Gold (koz) | Candelaria (100%) | 100 – 110 | 100 – 110 | |||
Chapada | 55 – 60 | 55 – 60 | ||||
Total | 155 – 170 | 155 – 170 | ||||
Molybdenum (t) | Caserones (100%) | 2,500 – 3,000 | 2,500 – 3,000 | |||
a. Guidance as outlined in the Company’s Management Discussion and Analysis (“MD&A”) for the year ended December 31, 2023.
b. Cash costs are based on various assumptions and estimates, including but not limited to: production volumes, commodity prices (Cu: $3.75/lb, Zn: $1.10/lb, Pb: $0.90/lb, Au: $1,800/oz, Mo: $20.00/lb, Ag: $23.00/oz), foreign exchange rates (€/USD:1.05, USD/SEK:10.50, USD/CLP:850, USD/BRL:5.00) and production costs. Cash cost is a non-GAAP measure – see the Company’s Management Discussion and Analysis for the three and six months ended June 30, 2024 and the Reconciliation of Non-GAAP Measures at the end of this news release. c. 68% of Candelaria’s total gold and silver production are subject to a streaming agreement, and silver production at Zinkgruvan and Neves-Corvo are also subject to streaming agreements. Cash costs are calculated based on receipt of approximately $429/oz gold and $4.28/oz to $4.68/oz silver. d. Chapada’s cash cost is calculated on a by-product basis and does not include the effects of its copper stream agreements. Effects of the copper stream agreements are reflected in copper revenue and will impact realized price per pound. |
2024 Capital Expenditure Guidanceb
($ millions) | Guidancea | Revisions | Revised Guidance | |
Candelaria (100% basis) | 300 | — | 300 | |
Caserones (100% basis) | 205 | (30) | 175 | |
Chapada | 110 | — | 110 | |
Eagle | 25 | — | 25 | |
Neves-Corvo | 125 | (10) | 115 | |
Zinkgruvan | 75 | (5) | 70 | |
Other | — | — | — | |
Total Sustaining | 840 | (45) | 795 | |
Josemaria | 225 | — | 225 | |
Total Capital Expenditures | 1,065 | (45) | 1,020 | |
a. Guidance as outlined in the Company’s Management Discussion and Analysis (“MD&A”) for the year ended December 31, 2023.
b. Sustaining capital expenditure is a supplementary financial measure and expansionary capital expenditure is a non-GAAP measure – see the Company’s Management Discussion and Analysis for the three and six months ended June 30, 2024 and the Reconciliation of Non-GAAP Measures at the end of this news release. |
Exploration
During the quarter ended June 30, 2024, exploration activity focused on in-mine and near-mine targets at the Company’s operations. Exploration drilling at Zinkgruvan was focused on resource expansion and drilling at Candelaria was focused on Candelaria Norte and La Espanola. Drilling at Chapada concentrated on delineating the high-grade, near-mine trend at Corpo Sul, adding high grade resources to Sauva and testing geochemical anomalies in the Sauva area Curicaca and Curio.
At Caserones, exploration activity remains lower during the winter season. Exploration drilling continues in the lower portion of the mineral resource in search of higher-grade copper breccia bodies that could improve the average grade of the resource, and potentially expand it. Near-mine drilling at Angelica has been paused for winter since April.
At Josemaria, seasonal exploration drilling ended in early April at the Cumbre Verde Target, located west of the Josemaria ore body. Six holes were drilled targeting the same mineralized system and structures that hosted high grade mineralization on the neighbouring property that may potentially run towards the Cumbre Verde Target. Initial results highlight favorable levels of copper/gold/silver mineralization in veins and porphyry. The data obtained will help further refine and target this mineralization. Work will continue throughout the remainder of 2024 with drilling to recommence after the winter season.
There was no exploration drilling at Neves-Corvo and Eagle in the quarter.
About Lundin Mining
Lundin Mining is a diversified Canadian base metals mining company with projects and operations in Argentina, Brazil, Chile, Portugal, Sweden and the United States of America, primarily producing copper, zinc, nickel and gold.
The information in this release is subject to the disclosure requirements of Lundin Mining under the EU Market Abuse Regulation. The information was submitted for publication, through the agency of the contact persons set out below on July 30, 2024 at 14:30 Vancouver Time.
Technical Information
The scientific and technical information in this press release has been prepared in accordance with the disclosure standards of National Instrument 43-101 (“NI 43-101”) and has been reviewed by Arman Barha, P.Eng., Vice President, Technical Services, a “Qualified Person” under NI 43-101. Mr. Barha has verified the data disclosed in this release and no limitations were imposed on his verification process.
Reconciliation of Non-GAAP Measures
The Company uses certain performance measures in its analysis. These performance measures have no standardized meaning within generally accepted accounting principles under International Financial Reporting Standards and, therefore, amounts presented may not be comparable to similar data presented by other mining companies. For additional details please refer to the Company’s discussion of non-GAAP and other performance measures in its Management’s Discussion and Analysis for the three and six months ended June 30, 2024 which is available on SEDAR+ at www.sedarplus.com.
Cash Cost per Pound and All-in Sustaining Costs per pound can be reconciled to Production Costs on the Company’s Condensed Interim Consolidated Statement of Earnings as follows:
Three months ended June 30, 2024 | |||||||
Operations | Candelaria | Caserones | Chapada | Eagle | Neves-Corvo | Zinkgruvan | |
($000s, unless otherwise noted) | (Cu) | (Cu) | (Cu) | (Ni) | (Cu) | (Zn) | Total |
Sales volumes (Contained metal): | |||||||
Tonnes | 29,999 | 29,862 | 8,293 | 2,018 | 7,898 | 18,510 | |
Pounds (000s) | 66,137 | 65,834 | 18,283 | 4,449 | 17,412 | 40,808 | |
Production costs | 606,426 | ||||||
Less: Royalties and other | (22,324) | ||||||
584,102 | |||||||
Deduct: By-product credits | (210,112) | ||||||
Add: Treatment and refining | 38,577 | ||||||
Cash cost | 143,935 | 171,255 | 37,570 | 14,381 | 29,682 | 15,744 | 412,567 |
Cash cost per pound ($/lb) | 2.18 | 2.60 | 2.05 | 3.23 | 1.70 | 0.39 | |
Add: Sustaining capital | 60,544 | 35,328 | 25,241 | 3,980 | 27,921 | 13,301 | |
Royalties | 3,551 | 9,275 | 1,631 | 3,906 | 1,207 | — | |
Reclamation and other closure accretion and depreciation | 1,858 | 1,094 | 2,727 | 1,592 | 1,320 | 951 | |
Leases & other | 3,026 | 18,619 | 775 | 1,533 | 194 | 78 | |
All-in sustaining cost | 212,914 | 235,571 | 67,944 | 25,392 | 60,324 | 30,074 | |
AISC per pound ($/lb) | 3.22 | 3.58 | 3.72 | 5.71 | 3.46 | 0.74 |
Three months ended June 30, 2023 |
|||||||
Operations | Candelaria | Caserones | Chapada | Eagle | Neves-Corvo | Zinkgruvan | |
($000s, unless otherwise noted) | (Cu) | (Cu) | (Cu) | (Ni) | (Cu) | (Zn) | Total |
Sales volumes (Contained metal): | |||||||
Tonnes | 36,347 | — | 10,164 | 3,859 | 6,170 | 9,374 | |
Pounds (000s) | 80,132 | — | 22,408 | 8,507 | 13,603 | 20,666 | |
Production costs | 405,198 | ||||||
Less: Royalties and other | (7,969) | ||||||
397,229 | |||||||
Deduct: By-product credits | (122,636) | ||||||
Add: Treatment and refining | 32,514 | ||||||
Cash cost | 171,520 | — | 60,351 | 15,990 | 54,271 | 4,975 | 307,107 |
Cash cost per pound ($/lb) | 2.14 | — | 2.69 | 1.88 | 3.99 | 0.24 | |
Add: Sustaining capital | 123,417 | — | 19,690 | 3,562 | 22,133 | 15,994 | |
Royalties | — | — | 2,029 | 4,920 | 83 | — | |
Reclamation and other closure accretion and depreciation | 2,444 | — | 1,847 | 3,011 | 1,296 | 739 | |
Leases & other | 3,654 | — | 1,171 | 897 | 148 | 100 | |
All-in sustaining cost | 301,035 | — | 85,088 | 28,380 | 77,931 | 21,808 | |
AISC per pound ($/lb) | 3.76 | — | 3.80 | 3.34 | 5.73 | 1.06 |
Six months ended June 30, 2024 |
|||||||
Operations | Candelaria | Caserones | Chapada | Eagle | Neves-Corvo | Zinkgruvan | |
($000s, unless otherwise noted) | (Cu) | (Cu) | (Cu) | (Ni) | (Cu) | (Zn) | Total |
Sales volumes (Contained metal): | |||||||
Tonnes | 63,535 | 65,073 | 17,035 | 4,181 | 13,784 | 34,335 | |
Pounds (000s) | 140,071 | 143,461 | 37,556 | 9,218 | 30,388 | 75,696 | |
Production costs | 1,173,560 | ||||||
Less: Royalties and other | (42,294) | ||||||
1,131,266 | |||||||
Deduct: By-product credits | (375,420) | ||||||
Add: Treatment and refining | 85,528 | ||||||
Cash cost | 283,425 | 337,694 | 76,305 | 33,630 | 71,739 | 38,581 | 841,374 |
Cash cost per pound ($/lb) | 2.02 | 2.35 | 2.03 | 3.65 | 2.36 | 0.51 | |
Add: Sustaining capital | 160,076 | 78,082 | 54,440 | 8,058 | 50,334 | 27,642 | |
Royalties | 6,519 | 18,089 | 3,248 | 6,584 | 1,942 | — | |
Reclamation and other closure accretion and depreciation | 4,025 | 2,134 | 5,406 | 3,560 | 2,655 | 2,137 | |
Leases & other | 6,059 | 34,000 | 1,540 | 2,769 | 258 | 156 | |
All-in sustaining cost | 460,104 | 469,999 | 140,939 | 54,601 | 126,928 | 68,516 | |
AISC per pound ($/lb) | 3.28 | 3.28 | 3.75 | 5.92 | 4.18 | 0.91 | |
|
Six months ended June 30, 2023 | ||||||
Operations | Candelaria | Caserones | Chapada | Eagle | Neves-Corvo | Zinkgruvan | |
($000s, unless otherwise noted) | (Cu) | (Cu) | (Cu) | (Ni) | (Cu) | (Zn) | Total |
Sales volumes (Contained metal): | |||||||
Tonnes | 71,917 | — | 19,236 | 6,594 | 14,201 | 25,986 | |
Pounds (000s) | 158,550 | — | 42,408 | 14,537 | 31,308 | 57,289 | |
Production costs | 822,962 | ||||||
Less: Royalties and other | (20,055) | ||||||
802,907 | |||||||
Deduct: By-product credits | (279,601) | ||||||
Add: Treatment and refining | 69,129 | ||||||
Cash cost | 345,212 | — | 107,669 | 30,630 | 84,163 | 24,761 | 592,435 |
Cash cost per pound ($/lb) | 2.18 | — | 2.54 | 2.11 | 2.69 | 0.43 | |
Add: Sustaining capital | 214,103 | — | 35,717 | 10,664 | 47,194 | 30,462 | |
Royalties | — | — | 4,252 | 10,606 | 1,813 | — | |
Reclamation and other closure accretion and depreciation | 4,751 | — | 3,648 | 5,969 | 2,620 | 1,800 | |
Leases & other | 6,797 | — | 2,137 | 1,644 | 306 | 202 | |
All-in sustaining cost | 570,863 | — | 153,423 | 59,513 | 136,096 | 57,225 | |
AISC per pound ($/lb) | 3.60 | — | 3.62 | 4.09 | 4.35 | 1.00 |
Adjusted EBITDA can be reconciled to Net Earnings (Loss) on the Company’s Condensed Interim Consolidated Statement of Earnings as follows:
Three months ended
June 30, |
Six months ended
June 30, |
||||
($thousands) | 2024 | 2023 | 2024 | 2023 | |
Net earnings | 156,733 | 61,302 | 215,288 | 226,613 | |
Add back: | |||||
Depreciation, depletion and amortization | 197,658 | 130,505 | 382,150 | 250,752 | |
Finance income and costs | 36,307 | 15,897 | 72,001 | 31,596 | |
Income taxes | 56,162 | (19,601) | 106,728 | 29,092 | |
446,860 | 188,103 | 776,167 | 538,053 | ||
Unrealized foreign exchange loss (gain) | 3,173 | (19,285) | (12,327) | (10,641) | |
Unrealized losses (gains) on derivative contracts | (3,974) | 14,403 | 48,858 | (6,263) | |
Ojos del Salado sinkhole (recoveries) expenses | 710 | 11,900 | (321) | 16,482 | |
Revaluation loss (gain) on marketable securities | (85) | (3,464) | (2,515) | (3,902) | |
Partial suspension of underground operations at Eagle | 9,824 | — | 9,824 | — | |
Revaluation gain on Caserones purchase option | (12,431) | — | (11,728) | — | |
Write-down of capital works in progress | 17,188 | — | 17,188 | — | |
Gain on disposal of subsidiary | — | — | — | (5,718) | |
Other | (407) | 97 | (1,432) | 686 | |
Total adjustments – EBITDA | 13,998 | 3,651 | 47,547 | (9,356) | |
Adjusted EBITDA | 460,858 | 191,754 | 823,714 | 528,697 |
Adjusted Earnings and Adjusted EPS can be reconciled to Net Earnings (Loss) Attributable to Lundin Mining Shareholders on the Company’s Condensed Interim Consolidated Statement of Earnings as follows:
Three months ended
June 30, |
Six months ended
June 30, |
||||
($thousands, except share and per share amounts) | 2024 | 2023 | 2024 | 2023 | |
Net earnings attributable to Lundin Mining shareholders | 121,589 | 59,109 | 135,472 | 205,729 | |
Add back: | |||||
Total adjustments – EBITDA | 13,998 | 3,651 | 47,547 | (9,356) | |
Tax effect on adjustments | 1,981 | (54) | 214 | (3,180) | |
Deferred tax arising from foreign exchange translation | (13,666) | (20,175) | (19,966) | (28,289) | |
Non-controlling interest on adjustments | (1,821) | (1,134) | 4,031 | 69 | |
Other | — | 4,186 | — | 6,293 | |
Total adjustments | 492 | (13,526) | 31,826 | (34,463) | |
Adjusted earnings | 122,081 | 45,583 | 167,298 | 171,266 | |
Basic weighted average number of shares outstanding | 776,173,888 | 772,255,656 | 774,033,611 | 771,739,532 | |
Net earnings attributable to shareholders | 0.16 | 0.08 | 0.18 | 0.27 | |
Total adjustments | — | (0.02) | 0.04 | (0.05) | |
Adjusted earnings per share | 0.16 | 0.06 | 0.22 | 0.22 |
Free Cash Flow from Operations and Free Cash Flow can be reconciled to Cash provided by Operating Activities on the Company’s Condensed Interim Consolidated Statement of Cash Flows as follows:
Three months ended
June 30, |
Six months ended
June 30, |
||||
($thousands) | 2024 | 2023 | 2024 | 2023 | |
Cash provided by operating activities | 491,770 | 194,844 | 759,301 | 406,719 | |
Sustaining capital expenditures | (167,803) | (187,820) | (381,063) | (343,384) | |
General exploration and business development | 13,536 | 13,693 | 26,987 | 28,458 | |
Free cash flow from operations | 337,503 | 20,717 | 405,225 | 91,793 | |
General exploration and business development | (13,536) | (13,693) | (26,987) | (28,458) | |
Expansionary capital expenditures | (87,120) | (91,650) | (143,101) | (182,169) | |
Free cash flow | 236,847 | (84,626) | 235,137 | (118,834) |
Adjusted Operating Cash Flow and Adjusted Operating Cash Flow per Share can be reconciled to Cash Provided by Operating Activities on the Company’s Condensed Interim Consolidated Statement of Cash Flows as follows:
Three months ended
June 30, |
Six months ended
June 30, |
||||
($thousands, except share and per share amounts) | 2024 | 2023 | 2024 | 2023 | |
Cash provided by operating activities | 491,770 | 194,844 | 759,301 | 406,719 | |
Changes in non-cash working capital items | (121,896) | (84,207) | (75,761) | (61,015) | |
Adjusted operating cash flow | 369,874 | 110,637 | 683,540 | 345,704 | |
Basic weighted average number of shares outstanding | 776,173,888 | 772,255,656 | 774,033,611 | 771,739,532 | |
Adjusted operating cash flow per share | $ 0.48 | 0.14 | 0.88 | 0.45 |
Net debt and net debt excluding lease liabilities can be reconciled to Debt and Lease Liabilities, Current Portion of Debt and Lease Liabilities and Cash and Cash Equivalents on the Company’s condensed interim consolidated balance sheet as follows:
($thousands) | June 30, 2024 | December 31, 2023 |
Debt and lease liabilities | (1,282,492) | (1,273,162) |
Current portion of total debt and lease liabilities | (315,695) | (212,646) |
Less deferred financing fees (netted in above) | (7,547) | (6,374) |
(1,605,734) | (1,492,182) | |
Cash and cash equivalents | 452,809 | 268,793 |
Net debt | (1,152,925) | (1,223,389) |
Lease liabilities | 259,164 | 277,208 |
Net debt excluding lease liabilities | (893,761) | (946,181) |
White Gold Corp. (TSX-V: WGO) (OTCQX: WHGOF) (FRA: 29W) is please... READ MORE
Osisko Gold Royalties Ltd (TSX:OR) (NYSE:OR) is pleased to announ... READ MORE
Highlights: Initial Reid Indicated Resource of 0.59 billion tonne... READ MORE
Nouveau Monde Graphite Inc. (NYSE: NMG) (TSX-V: NOU) confirms it ... READ MORE
Falco Resources Ltd. (TSX-V: FPC) is pleased to announce the closing of ... READ MORE