The Prospector News

Lundin Mining Second Quarter 2024 Results

You have opened a direct link to the current edition PDF

Open PDF Close
Uncategorized

Share this news article

Lundin Mining Second Quarter 2024 Results

 

 

 

 

 

Lundin Mining Corporation  (TSX: LUN) (Nasdaq Stockholm: LUMI) reported its second quarter 2024 financial results. Unless otherwise stated, results are presented in United States dollars on a 100% basis.

 

Jack Lundin, President and CEO commented, “During the quarter we generated record quarterly revenue of $1.1 billion which contributed to a strong financial performance for the Company. Adjusted EBITDA1 for the quarter was $461 million and free cash flow from operations1 was $338 million driven by stronger commodity prices and working capital inflows.

 

“At Candelaria, while mill throughput in the first half of the year was strong, we expect to achieve a significant step-up in production in the second half of the year with planned higher grades and higher mining rates from ore in Phase 11. This production step-up has started to materialize during the month of July from the open pit.

 

“Our team remains dedicated to enhancing operational performance, prioritizing safety and cost optimization. Cash costs1 for the quarter were at the lower end of our guidance range. We are well-positioned for a strong second half of the year and are on track to meet our consolidated production guidance for copper, gold, and zinc. Additionally, we have reduced our guidance for sustaining capital expenditures by $45 million.”

 

Second Quarter Operational and Financial Highlights 

  • Copper Production: Consolidated production of 79,708 tonnes of copper in the second quarter.
  • Other Production: During the quarter, a total of 47,460 tonnes of zinc, 1,721 tonnes of nickel and approximately 32,000 ounces of gold were produced.
  • Revenue: $1,083.6 million in the second quarter with a realized copper price1 of $4.79 /lb.
  • Net Earnings and Adjusted Earnings1: Net earnings attributable to shareholders of the Company were $121.6 million or $0.16 per share in the second quarter with adjusted earnings of $122.1 million or $0.16 per share.
  • Adjusted EBITDA1: $460.9 million generated during the quarter.
  • Cash Generation: Cash provided by operating activities was $491.8 million and free cash flow from operations1 was $337.5 million, which was increased by a working capital release of $121.9 million.
  • Growth: On July 2, 2024, the Company exercised its option to increase ownership in Caserones to 70%, which adds an additional 25,000 tonnes of attributable copper production to Lundin Mining’s production profile2.
  • Sustainability Report: On July 10, 2024 the Company published its annual 2023 Sustainability Report that highlights the Company’s material environmental, health & safety, governance and social performance during the year.
  • Outlook: Second quarter 2024 production and cash costs were aligned with expectations, the Company’s full year guidance remains unchanged with the exception of nickel:
    • Caserones: Annual copper production guidance range for the Caserones mine for 2024 has been increased to 124,000 – 135,000 tonnes (previously 120,000 – 130,000 tonnes). Cash cost guidance for Caserones remains unchanged.
    • Eagle Mine: Annual nickel production guidance range for the Eagle mine for 2024 has been reduced to 7,000 – 9,000 tonnes (previously 10,000 – 13,000 tonnes) and the copper production guidance range has been reduced to 5,000 – 7,000 tonnes (previously 9,000 – 12,000 tonnes). Cash cost guidance per pound of nickel for the Eagle mine has increased to $3.20/lb – $3.40/lb (previously $2.80/lb – $3.00/lb)
    • Sustaining Capital Expenditures: Will be reduced by $45 million and are expected to total $795 million (previously $840 million) due to reductions in planned spending at Caserones, Neves-Corvo and Zinkgruvan.

 

_________________________________
1  These are non-GAAP measures. Please refer to the Company’s discussion of non-GAAP and other performance measures in its Management’s Discussion and Analysis (“MD&A”) for the three and six months ended June 30, 2024 and the Reconciliation of Non-GAAP measures section at the end of this news release.
2 Based on Caserones 2024 production guidance as outlined in the news release ‘Lundin Mining Provides 2024 Guidance & Announces 2023 Production Results’ dated January 14,  2024.

 

 

Summary Financial Results

 

Three months ended

June 30,

Six months ended

June 30,

US$ Millions (except per share amounts) 2024 2023 2024 2023
Revenue 1,083.6 588.5 2,020.6 1,339.9
Gross profit 279.5 52.8 464.9 266.2
Attributable net earningsa 121.6 59.1 135.5 205.7
Net earnings 156.7 61.3 215.3 226.6
Adjusted earningsa,b 122.1 45.6 167.3 171.3
Adjusted EBITDAb 460.9 191.8 823.7 528.7
Basic earnings per share (“EPS”)a 0.16 0.08 0.18 0.27
Diluted EPSa 0.16 0.08 0.17 0.27
Adjusted EPSa,b 0.16 0.06 0.22 0.22
Cash provided by operating activities 491.8 194.8 759.3 406.7
Adjusted operating cash flowb 369.9 110.6 683.5 345.7
Adjusted operating cash flow per shareb 0.48 0.14 0.88 0.45
Free cash flow from operationsb 337.5 20.7 405.2 91.8
Free cash flowb 236.8 (84.6) 235.1 (118.8)
Cash and cash equivalents 452.8 190.2 452.8 190.2
Net debt excluding lease liabilitiesb 893.8 201.3 893.8 201.3
Net debtb 1,152.9 229.8 1,152.9 229.8
a Attributable to shareholders of Lundin Mining Corporation.
b These are non-GAAP measures. Please refer to the Company’s discussion of non-GAAP and other performance measures in its Management’s Discussion and Analysis for the three and six months ended June 30, 2024 and the Reconciliation of Non-GAAP Measures section at the end of this news release.
  • For the three months ended June 30, 2024, the Company generated revenue of $1,083.6 million, driven by 78,662 tonnes of copper sold at a realized price of $4.79 /lb. Revenue benefited from higher realized copper and zinc prices, including $94.5 million positive provisional pricing adjustments on prior period concentrate sales.
  • Gross profit of $279.5 million and Adjusted EBITDA of $460.9 million in the three months ended June 30, 2024 reflect higher realized copper and zinc prices despite the impacts of planned lower grades and maintenance activities on copper concentrate sales from Candelaria and Caserones, respectively.
  • Net earnings attributable to shareholders of the Company were $121.6 million or $0.16 per share in the three months ended June 30, 2024, and included higher tax expense due to higher taxable earnings and the utilization of prior period tax losses.
  • Adjusted earnings attributable to shareholders of the Company for the three months ended June 30, 2024 were $122.1 million or $0.16 per share after removing a loss on foreign exchange due to the translation of deferred tax balances and expenses relating to the partial suspension of underground operations at Eagle, among other things.
  • Cash and cash equivalents as at June 30, 2024 were $452.8 million. Cash provided by operating activities amounted to $491.8 million and cash used to fund investing activities amounted to $252.2 million. The Company had a net debt excluding lease liabilities1 balance of $893.8 million as at June 30, 2024 (December 31, 2023 – $946.2 million).
  • Free cash flow1 for the three months ended June 30, 2024 of $236.8 million reflected higher copper and zinc realized prices, positive working capital changes and reduced capital expenditure at Candelaria.
  • During the three months ended June 30, 2024, the Company entered into zero cost collar contracts in the total amount of $222 million (equivalent to BRL 1.1 billion) with collar ranges of BRL 5.00 to BRL 6.11.
  • As at July 30, 2024, the Company had a cash balance of approximately $288.0 million and a net debt excluding lease liabilities balance of approximately $1,338.0 million.

 

______________________________________
1  These are non-GAAP measures. Please refer to the Company’s discussion of non-GAAP and other performance measures in its Management’s Discussion and Analysis (“MD&A”) for the three and six months ended June 30, 2024 and the Reconciliation of Non-GAAP measures section at the end of this news release.

 

Operational Performance

 

Total Production

 

(Contained metal)a 2024 2023
YTD Q2 Q1 Total Q4 Q3 Q2 Q1
Copper (t)b 167,721 79,708 88,013 314,798 103,337 89,942 60,057 61,462
Zinc (t) 93,148 47,460 45,688 185,161 50,719 49,774 36,115 48,553
Nickel (t) 4,976 1,721 3,255 16,429 3,729 4,290 4,686 3,724
Gold (koz)b 65 32 33 149 44 35 34 36
Molybdenum (t)b 1,578 714 864 2,024 928 1,096
a. Tonnes (t) and thousands of ounces (koz)
b. Candelaria and Caserones production is on a 100% basis.

 

Candelaria (80% owned): Candelaria produced 31,170 tonnes of copper and approximately 17,000 ounces of gold in concentrate on a 100% basis in the three months ended June 30, 2024. Production in the quarter was impacted by  lower grades and recoveries, partially offset by higher throughput. During the three months ended June 30, 2024, mining rates were impacted by the interface of the open pit and historic underground mining stopes, requiring more stockpiled ore to be processed which reduced grades and recoveries. Access to higher grade ore is anticipated in the second half of 2024 as per the mine sequence. Three of four stopes have now been filled and blasted, with work on the fourth expected to begin in Q3, and not expected to impact production in the second half of 2024. Production costs were reduced by lower sales volumes and favourable foreign exchange as a result of the CLP weakening against the US dollar;  however, cash cost of $2.18/lb was negatively impacted by lower sales volumes.

 

Caserones (51% owned): Caserones produced 29,775 tonnes of total copper and 714 tonnes of molybdenum on a 100% basis in the three months ended June 30, 2024. Copper and molybdenum concentrate production was impacted in the quarter by extended mill maintenance and weather events which reduced mining activities and limited tailings deposition. Recoveries were also temporarily reduced by changes in the mining sequence and flotation circuit disruptions. Production costs in the quarter were lower than planned primarily due to lower copper concentrate and molybdenum sales volume, as well as favourable foreign exchange. Cash cost also benefitted from favourable foreign exchange.

 

Chapada (100% owned): Chapada produced 9,106 tonnes of copper and approximately 15,000 ounces of gold in concentrate in the three months ended June 30, 2024 and was impacted by lower grades and recoveries combined with lower mill availability due to unplanned conveyor maintenance and vibration screen failure. Lower grades were a result of a shift to processing increased amounts of stockpiled ore and an optimized mine plan that significantly reduces waste movement. Production costs were reduced by lower sales volumes and favourable foreign exchange. Cash cost of $2.05/lb benefited from higher gold by-product credits combined with favourable foreign exchange and mining cost decreases due to operational improvements.

 

Eagle (100% owned): Eagle produced 1,721 tonnes of nickel and 1,563 tonnes of copper in the three months ended June 30, 2024. A fall of ground in the lower ramp restricted access to Eagle East, limiting production. Mining rates are expected to be reduced until late 2024 while ramp rehabilitation is completed, deferring the extraction of ore from Eagle East into future years. Production costs were reduced by lower sales volumes and royalty expense, partially offset by higher maintenance costs. Nickel cash cost1 of $3.23/lb was impacted by lower sales volumes, partially offset by higher by-product credits.

 

Neves-Corvo (100% owned): Neves-Corvo produced 7,347 tonnes of copper and 25,696 tonnes of zinc in the three months   ended June 30, 2024, both of which were impacted by lower grades due to changes in mine sequencing as a result of Lombador south requiring additional development work. Production costs increased due to an increase in sales volumes and cash cost of $1.70/lb benefited from increased sales volumes and higher by-product credits.

 

Zinkgruvan (100% owned): Zinkgruvan produced 21,764 tonnes of zinc and 8,966 tonnes of lead in the three months ended June 30, 2024 reflecting higher throughput and grades. Copper production of 747 tonnes was impacted by reduced availability of copper ore. Production costs increased due to higher sales volumes and zinc cash cost of $0.39/lb reflected   lower copper by-product credits.

 

Outlook

 

Production and cash cost guidance for 2024 has been updated from that disclosed in the Company’s Management’s Discussion and Analysis for the year ended December 31, 2023.

 

The Company remains on track to meet annual production and cash cost guidance for all metals with the exception of nickel, and has reduced sustaining capital expenditure guidance from $840 million to $795 million with reductions at Caserones, Neves-Corvo, and Zinkgruvan. Expenditure guidance related to the Josemaria Project of $225 million and exploration of $48 million each remain on target for 2024.

 

Metal production continues to be weighted to the second half of the year at Candelaria, Chapada and Neves-Corvo due to mine sequencing and resultant forecasted grade profiles. Grade is expected to increase significantly at Candelaria in the second half of 2024 once access is opened to higher-grade ore. As a result of production challenges at Neves-Corvo in the first half of 2024, copper production at that operation continues to track to the lower end of its annual production guidance range.  In the first half of 2024, cash cost per pound at most operations benefited from increased realized prices on by-product sales.

 

Guidance at Caserones has been increased to reflect production from the first half of the year and expected throughput and grades for the remainder of the year. At the Eagle mine, a fall of ground in the lower ramp restricted access to Eagle East, limiting production. Mining rates are expected to be reduced until late 2024 while ramp rehabilitation is completed, deferring the extraction of ore from Eagle East into future years. As a result, the annual nickel and copper production guidance ranges for the Eagle mine for 2024 have been reduced.

 

2024 Production and Cash Cost Guidance

 

Guidancea Revised Guidance
(contained metal) Production Cash Cost ($/lb)b Production Cash Cost ($/lb)b
Copper (t) Candelaria (100%) 160,000 – 170,000 1.60 – 1.80c 160,000 – 170,000 1.60 – 1.80c
Caserones (100%) 120,000 – 130,000 2.60 – 2.80 124,000 – 135,000 2.60 – 2.80
Chapada 43,000 – 48,000 1.95 – 2.15d 43,000 – 48,000 1.95 – 2.15d
Eagle 9,000 – 12,000 5,000 – 7,000
Neves-Corvo 30,000 – 35,000 1.95 – 2.15c 30,000 – 35,000 1.95 – 2.15c
Zinkgruvan 4,000 – 5,000 4,000 – 5,000
Total 366,000 – 400,000 366,000 – 400,000
Zinc (t) Neves-Corvo 120,000 – 130,000 120,000 – 130,000
Zinkgruvan 75,000 – 85,000 0.45 – 0.50c 75,000 – 85,000 0.45 – 0.50c
Total 195,000 – 215,000 195,000 – 215,000
Nickel (t) Eagle 10,000 – 13,000 2.80 – 3.00 7,000 – 9,000 3.20 – 3.40
Gold (koz) Candelaria (100%) 100 – 110 100 – 110
Chapada 55 – 60 55 – 60
Total 155 – 170 155 – 170
Molybdenum (t) Caserones (100%) 2,500 – 3,000 2,500 – 3,000
a. Guidance as outlined in the Company’s Management Discussion and Analysis (“MD&A”) for the year ended December 31, 2023.

b. Cash costs are based on various assumptions and estimates, including but not limited to: production volumes, commodity prices (Cu: $3.75/lb, Zn: $1.10/lb, Pb: $0.90/lb, Au: $1,800/oz, Mo: $20.00/lb, Ag: $23.00/oz), foreign exchange rates (€/USD:1.05, USD/SEK:10.50, USD/CLP:850, USD/BRL:5.00) and production costs. Cash cost is a non-GAAP measure – see the Company’s Management Discussion and Analysis for the three and six months ended June 30, 2024 and the Reconciliation of Non-GAAP Measures at the end of this news release.

c. 68% of Candelaria’s total gold and silver production are subject to a streaming agreement, and silver production at Zinkgruvan and Neves-Corvo are also subject to streaming agreements. Cash costs are calculated based on receipt of approximately $429/oz gold and $4.28/oz to $4.68/oz silver.

d. Chapada’s cash cost is calculated on a by-product basis and does not include the effects of its copper stream agreements. Effects of the copper stream agreements are reflected in copper revenue and will impact realized price per pound.

 

 

2024 Capital Expenditure Guidanceb

 

($ millions) Guidancea Revisions Revised Guidance
Candelaria (100% basis) 300 300
Caserones (100% basis) 205 (30) 175
Chapada 110 110
Eagle 25 25
Neves-Corvo 125 (10) 115
Zinkgruvan 75 (5) 70
Other
Total Sustaining 840 (45) 795
Josemaria 225 225
Total Capital Expenditures 1,065 (45) 1,020
a. Guidance as outlined in the Company’s Management Discussion and Analysis (“MD&A”) for the year ended December 31, 2023.

b. Sustaining capital expenditure is a supplementary financial measure and expansionary capital expenditure is a non-GAAP measure – see the Company’s Management Discussion and Analysis for the three and six months ended June 30, 2024 and the Reconciliation of Non-GAAP Measures at the end of this news release.

 

Exploration

 

During the quarter ended June 30, 2024, exploration activity focused on in-mine and near-mine targets at the Company’s operations. Exploration drilling at Zinkgruvan was focused on resource expansion and drilling at Candelaria was focused on Candelaria Norte and La Espanola. Drilling at Chapada concentrated on delineating the high-grade, near-mine trend at Corpo Sul, adding high grade resources to Sauva and testing geochemical anomalies in the Sauva area Curicaca and Curio.

 

At Caserones, exploration activity remains lower during the winter season. Exploration drilling continues in the lower portion of the mineral resource in search of higher-grade copper breccia bodies that could improve the average grade of the resource, and potentially expand it. Near-mine drilling at Angelica has been paused for winter since April.

 

At Josemaria, seasonal exploration drilling ended in early April at the Cumbre Verde Target, located west of the Josemaria ore body. Six holes were drilled targeting the same mineralized system and structures that hosted high grade mineralization on the neighbouring property that may potentially run towards the Cumbre Verde Target. Initial results highlight favorable levels of copper/gold/silver mineralization in veins and porphyry. The data obtained will help further refine and target this mineralization. Work will continue throughout the remainder of 2024 with drilling to recommence after the winter season.

 

There was no exploration drilling at Neves-Corvo and Eagle in the quarter.

 

About Lundin Mining

 

Lundin Mining is a diversified Canadian base metals mining company with projects and operations in Argentina, Brazil, Chile, Portugal, Sweden and the United States of America, primarily producing copper, zinc, nickel and gold.

 

The information in this release is subject to the disclosure requirements of Lundin Mining under the EU Market Abuse Regulation. The information was submitted for publication, through the agency of the contact persons set out below on July 30, 2024 at 14:30 Vancouver Time.

 

Technical Information

 

The scientific and technical information in this press release has been prepared in accordance with the disclosure standards of National Instrument 43-101 (“NI 43-101”) and has been reviewed by Arman Barha, P.Eng., Vice President, Technical Services, a “Qualified Person” under NI 43-101. Mr. Barha has verified the data disclosed in this release and no limitations were imposed on his verification process.

 

Reconciliation of Non-GAAP Measures

 

The Company uses certain performance measures in its analysis. These performance measures have no standardized meaning within generally accepted accounting principles under International Financial Reporting Standards and, therefore, amounts presented may not be comparable to similar data presented by other mining companies. For additional details please refer to the Company’s discussion of non-GAAP and other performance measures in its Management’s Discussion and Analysis for the three and six months ended June 30, 2024 which is available on SEDAR+ at www.sedarplus.com.

 

Cash Cost per Pound and All-in Sustaining Costs per pound can be reconciled to Production Costs on the Company’s Condensed Interim Consolidated Statement of Earnings as follows:

 

 

Three months ended June 30, 2024
Operations Candelaria Caserones Chapada Eagle Neves-Corvo Zinkgruvan
($000s, unless otherwise noted) (Cu) (Cu) (Cu)  (Ni)  (Cu) (Zn) Total
Sales volumes (Contained metal):
Tonnes 29,999 29,862 8,293 2,018 7,898 18,510
Pounds (000s) 66,137 65,834 18,283 4,449 17,412 40,808
Production costs 606,426
Less: Royalties and other (22,324)
584,102
Deduct: By-product credits (210,112)
Add: Treatment and refining 38,577
Cash cost 143,935 171,255 37,570 14,381 29,682 15,744 412,567
Cash cost per pound ($/lb) 2.18 2.60 2.05 3.23 1.70 0.39
Add: Sustaining capital 60,544 35,328 25,241 3,980 27,921 13,301
Royalties 3,551 9,275 1,631 3,906 1,207
Reclamation and other closure accretion and depreciation 1,858 1,094 2,727 1,592 1,320 951
Leases & other 3,026 18,619 775 1,533 194 78
All-in sustaining cost 212,914 235,571 67,944 25,392 60,324 30,074
AISC per pound ($/lb) 3.22 3.58 3.72 5.71 3.46 0.74

 

 

 

Three months ended June 30, 2023

Operations Candelaria Caserones Chapada Eagle Neves-Corvo Zinkgruvan
($000s, unless otherwise noted) (Cu) (Cu) (Cu)  (Ni)  (Cu) (Zn) Total
Sales volumes (Contained metal):
Tonnes 36,347 10,164 3,859 6,170 9,374
Pounds (000s) 80,132 22,408 8,507 13,603 20,666
Production costs 405,198
Less: Royalties and other (7,969)
397,229
Deduct: By-product credits (122,636)
Add: Treatment and refining 32,514
Cash cost 171,520 60,351 15,990 54,271 4,975 307,107
Cash cost per pound ($/lb) 2.14 2.69 1.88 3.99 0.24
Add: Sustaining capital 123,417 19,690 3,562 22,133 15,994
Royalties 2,029 4,920 83
Reclamation and other closure accretion and depreciation 2,444 1,847 3,011 1,296 739
Leases & other 3,654 1,171 897 148 100
All-in sustaining cost 301,035 85,088 28,380 77,931 21,808
AISC per pound ($/lb) 3.76 3.80 3.34 5.73 1.06

 

 

 

Six months ended June 30, 2024

Operations Candelaria Caserones Chapada Eagle Neves-Corvo Zinkgruvan
($000s, unless otherwise noted) (Cu) (Cu) (Cu)  (Ni)  (Cu) (Zn) Total
Sales volumes (Contained metal):
Tonnes 63,535 65,073 17,035 4,181 13,784 34,335
Pounds (000s) 140,071 143,461 37,556 9,218 30,388 75,696
Production costs 1,173,560
Less: Royalties and other (42,294)
1,131,266
Deduct: By-product credits (375,420)
Add: Treatment and refining 85,528
Cash cost 283,425 337,694 76,305 33,630 71,739 38,581 841,374
Cash cost per pound ($/lb) 2.02 2.35 2.03 3.65 2.36 0.51
Add: Sustaining capital 160,076 78,082 54,440 8,058 50,334 27,642
Royalties 6,519 18,089 3,248 6,584 1,942
Reclamation and other closure accretion and depreciation 4,025 2,134 5,406 3,560 2,655 2,137
Leases & other 6,059 34,000 1,540 2,769 258 156
All-in sustaining cost 460,104 469,999 140,939 54,601 126,928 68,516
AISC per pound ($/lb) 3.28 3.28 3.75 5.92 4.18 0.91

 

 

 

Six months ended June 30, 2023
Operations Candelaria Caserones Chapada Eagle Neves-Corvo Zinkgruvan
($000s, unless otherwise noted) (Cu) (Cu) (Cu)  (Ni)  (Cu) (Zn) Total
Sales volumes (Contained metal):
Tonnes 71,917 19,236 6,594 14,201 25,986
Pounds (000s) 158,550 42,408 14,537 31,308 57,289
Production costs 822,962
Less: Royalties and other (20,055)
802,907
Deduct: By-product credits (279,601)
Add: Treatment and refining 69,129
Cash cost 345,212 107,669 30,630 84,163 24,761 592,435
Cash cost per pound ($/lb) 2.18 2.54 2.11 2.69 0.43
Add: Sustaining capital 214,103 35,717 10,664 47,194 30,462
Royalties 4,252 10,606 1,813
Reclamation and other closure accretion and depreciation 4,751 3,648 5,969 2,620 1,800
Leases & other 6,797 2,137 1,644 306 202
All-in sustaining cost 570,863 153,423 59,513 136,096 57,225
AISC per pound ($/lb) 3.60 3.62 4.09 4.35 1.00

 

 

Adjusted EBITDA can be reconciled to Net Earnings (Loss) on the Company’s Condensed Interim Consolidated Statement of Earnings as follows:

 

Three months ended

June 30,

Six months ended

June 30,

($thousands) 2024 2023 2024 2023
Net earnings 156,733 61,302 215,288 226,613
Add back:
Depreciation, depletion and amortization 197,658 130,505 382,150 250,752
Finance income and costs 36,307 15,897 72,001 31,596
Income taxes 56,162 (19,601) 106,728 29,092
446,860 188,103 776,167 538,053
Unrealized foreign exchange loss (gain) 3,173 (19,285) (12,327) (10,641)
Unrealized losses (gains) on derivative contracts (3,974) 14,403 48,858 (6,263)
Ojos del Salado sinkhole (recoveries) expenses 710 11,900 (321) 16,482
Revaluation loss (gain) on marketable securities (85) (3,464) (2,515) (3,902)
Partial suspension of underground operations at Eagle 9,824 9,824
Revaluation gain on Caserones purchase option (12,431) (11,728)
Write-down of capital works in progress 17,188 17,188
Gain on disposal of subsidiary (5,718)
Other (407) 97 (1,432) 686
Total adjustments – EBITDA 13,998 3,651 47,547 (9,356)
Adjusted EBITDA 460,858 191,754 823,714 528,697

 

 

Adjusted Earnings and Adjusted EPS can be reconciled to Net Earnings (Loss) Attributable to Lundin Mining Shareholders on the Company’s Condensed Interim Consolidated Statement of Earnings as follows:

 

Three months ended

June 30,

Six months ended

June 30,

($thousands, except share and per share amounts) 2024 2023 2024 2023
Net earnings attributable to Lundin Mining shareholders 121,589 59,109 135,472 205,729
Add back:
Total adjustments – EBITDA 13,998 3,651 47,547 (9,356)
Tax effect on adjustments 1,981 (54) 214 (3,180)
Deferred tax arising from foreign exchange translation (13,666) (20,175) (19,966) (28,289)
Non-controlling interest on adjustments (1,821) (1,134) 4,031 69
Other 4,186 6,293
Total adjustments 492 (13,526) 31,826 (34,463)
Adjusted earnings                                                                        122,081 45,583 167,298 171,266
Basic weighted average number of shares outstanding 776,173,888 772,255,656 774,033,611 771,739,532
Net earnings attributable to shareholders 0.16 0.08 0.18 0.27
Total adjustments (0.02) 0.04 (0.05)
Adjusted earnings per share                                                     0.16 0.06 0.22 0.22

 

 

Free Cash Flow from Operations and Free Cash Flow can be reconciled to Cash provided by Operating Activities on the Company’s Condensed Interim Consolidated Statement of Cash Flows as follows:

 

Three months ended

June 30,

Six months ended

June 30,

($thousands) 2024 2023 2024 2023
Cash provided by operating activities 491,770 194,844 759,301 406,719
Sustaining capital expenditures (167,803) (187,820) (381,063) (343,384)
General exploration and business development 13,536 13,693 26,987 28,458
Free cash flow from operations 337,503 20,717 405,225 91,793
General exploration and business development (13,536) (13,693) (26,987) (28,458)
Expansionary capital expenditures (87,120) (91,650) (143,101) (182,169)
Free cash flow 236,847 (84,626) 235,137 (118,834)

 

 

Adjusted Operating Cash Flow and Adjusted Operating Cash Flow per Share can be reconciled to Cash Provided by Operating Activities on the Company’s Condensed Interim Consolidated Statement of Cash Flows as follows:

 

Three months ended

June 30,

Six months ended

June 30,

($thousands, except share and per share amounts) 2024 2023 2024 2023
Cash provided by operating activities 491,770 194,844 759,301 406,719
Changes in non-cash working capital items (121,896) (84,207) (75,761) (61,015)
Adjusted operating cash flow 369,874 110,637 683,540 345,704
Basic weighted average number of shares outstanding 776,173,888 772,255,656 774,033,611 771,739,532
Adjusted operating cash flow per share $               0.48 0.14 0.88 0.45

 

 

Net debt  and net debt excluding lease liabilities can be reconciled to Debt and Lease Liabilities, Current Portion of Debt and Lease Liabilities and Cash and Cash Equivalents on the Company’s condensed interim consolidated balance sheet as follows:

 

($thousands) June 30, 2024 December 31, 2023
Debt and lease liabilities (1,282,492) (1,273,162)
Current portion of total debt and lease liabilities (315,695) (212,646)
Less deferred financing fees (netted in above) (7,547) (6,374)
(1,605,734) (1,492,182)
Cash and cash equivalents 452,809 268,793
Net debt (1,152,925) (1,223,389)
Lease liabilities 259,164 277,208
Net debt excluding lease liabilities (893,761) (946,181)

 

Posted July 31, 2024

Share this news article

MORE or "UNCATEGORIZED"


Galway Metals Intersects 29.1 g/t Gold over 4.0m; Including 68.2 g/t over 1.5m at the South Deposit

Galway Metals Inc. (TSX-V: GWM) (OTCQB: GAYMF) is pleased to report assay results from 11 diamond dr... READ MORE

December 3, 2024

Alaska Energy Metals Extends Higher-Grade Core Zone Mineralization ~600 Meters to the Southeast and Intersects Coarse-Grained Magmatic Sulfides, Eureka Deposit, Nikolai Project, Alaska

Alaska Energy Metals Corporation (TSX-V: AEMC) (OTCQB: AKEMF) is pleased to announce assay results f... READ MORE

December 3, 2024

Scottie Resources Intercepts 11.0 G/T Gold Over 7.5 M and 6.55 G/T Over 5.5 M at Scottie Gold Mine

Scottie Resources Corp. (TSX-V: SCOT) (OTCQB: SCTSF) (FSE: SR8) is pleased to report new assays fro... READ MORE

December 3, 2024

Lithium Ionic Drills 1.77% Li₂O over 16m, including 2.36% Li₂O over 9m at Bandeira, Minas Gerais, Brazil

Lithium Ionic Corp. (TSX-V: LTH) (OTCQX: LTHCF) (FSE: H3N) is pleased to announce positive new drill... READ MORE

December 3, 2024

Ero Copper Announces Updated Mineral Reserve and Resource Estimates for the Xavantina Operations

Ero Copper Corp. (TSX: ERO) (NYSE: ERO) is pleased to announce an update of its National Instrument ... READ MORE

December 3, 2024

Copyright 2024 The Prospector News