The Prospector News

Excellon Reports Second Quarter 2021 Financial Results

You have opened a direct link to the current edition PDF

Open PDF Close

Share this news article

Excellon Reports Second Quarter 2021 Financial Results





Excellon Resources Inc. (TSX: EXN) (TSX: EXN.WT) (NYSE: EXN) (FRA: E4X2)  is pleased to report financial results for Q2 and H1 2021.


Q2 2021 Financial and Operational Highlights (compared to Q2 2020)


  • Revenues increased to $9.7 million (Q2 2020 – $0.7 million) and in line with Q1 2021
  • Gross profit improved to $2.1 million (Q2 2020 – loss of $2.6 million) and increased by 16% compared to Q1 2021
  • Total cash cost net of byproducts per silver ounce payable decreased to $11.96 (Q2 2020 – $51.14) and decreased by 11% from Q1 2021
  • All-in sustaining cost (“AISC”) per silver ounce payable decreased to $26.69 (Q2 2020 – $105.49) and increased by 10% from Q1 2021
  • Production cost per tonne decreased to $273 per tonne (Q2 2020 – $2,498 per tonne) and decreased by 8% from Q1 2021
  • Fourth consecutive quarter of over 21,000 tonnes mined and milled, with record tonnes mined (86,316) and milled (88,648) over trailing twelve months, with sizeable stockpiles of ore and concentrate at quarter-end that were processed and/or delivered in early July
  • Exploration expenditures increased 597% to $1.8 million (Q2 2020 – $258,000) and increased 80% from Q1 2021 as drilling continued to ramp-up, including:
    • Commencement of drilling and addition of second rig at Silver City in Saxony following approval of the 2021 Drilling Operation Plan;
    • Surface and underground drilling on multiple targets at the Platosa Mine and broader property; and
    • Commencement of drilling at the Oakley Project in collaboration with and funded by Centerra Gold Inc.
  • Cash and marketable securities of $7.1 million at June 30, 2021 (December 31, 2020 – $10.7 million)


“We realized another good quarter at Platosa, with financial results partially impacted by delayed processing and delivery of ore and concentrate at the quarter-end by weather conditions,” stated Brendan Cahill, President and CEO. “The operation delivered good improvements in cost-per-tonne and cash costs, while AISC was higher in the quarter due to sustaining capital expenditures, a part of which had been deferred from earlier periods. Most importantly, we continued to ramp-up exploration on our projects, with Platosa ongoing and Silver City and Oakley getting started. We look forward to drilling results from our resource growth and discovery-focused projects through the remainder of the year.”


Financial Results


Financial results for Q2 and H1 2021 and 2020 were as follows:



(‘000s of USD, except amounts per share and per ounce) Q2 2021 Q2 2020 (6) H1 2021 H1 2020 (6)
Revenue (1) 9,717 687 19,498 6,248
Production costs (5,814) (2,641) (11,967) (8,120)
Depletion and amortization (1,773) (666) (3,563) (1,935)
Cost of sales (7,587) (3,307) (15,530) (10,055)
Gross profit (loss) 2,130 (2,620) 3,968 (3,807)
Corporate administration (1,640) (2,345) (3,983) (3,508)
Exploration (1,800) (258) (2,873) (631)
Other (1) (188) 1,172 (837) 567
Net finance cost (1,025) 554 (1,750) (1,537)
Income tax recovery (expense) (22) 97 8 (855)
Net loss (2,545) (3,400) (5,467) (9,771)
Loss per share – basic and diluted (0.08) (0.12) (0.17) (0.38)
Cash flow from (used in) operations (2) 959 (4,038) 1,901 (5,885)
Production cost per tonne (3) 273 2,498 285 432
Cash cost per silver ounce payable net of byproducts ($/Ag oz) 11.96 51.14 12.74 21.55
AISC per silver ounce payable ($/Ag oz) (4) 26.69 105.49 25.46 42.82
Realized prices:(5)
Silver – ($US/oz) 26.89 14.60 26.59 14.70
Lead – ($US/lb) 0.97 0.76 0.95 0.76
Zinc – ($US/lb) 1.33 0.85 1.29 0.86
(1)              Revenues are net of treatment and refining charges (“TC/RCs”). Refer to Note 18 of the Q1 2021 Condensed Consolidated Financial
Statements for detail of the comparative period reclassification of foreign exchange differences on provisionally priced sales.
(2) Cash flow from operations before changes in working capital.
(3) Production cost per tonne includes mining and milling costs excluding depletion and amortization.
(4)              AISC per silver ounce payable excludes general and administrative and share-based payment costs attributable to the Company’s non-
producing projects. The comparative has been revised to conform with the current allocation.
(5)              Average realized price is calculated on current period sale deliveries and does not include the impact of prior period
provisional adjustments in the period.
(6)              Q2 2020 results were significantly impacted by the suspension of mining operations by the Government of Mexico from
April 2nd to June 1st, 2020 (the “Suspension”) in response to the COVID-19 pandemic.



Revenues increased by $9.0 million during Q2 2021 and $13.3 million in H1 2021 relative to the comparative periods due to the Suspension and resulting negligible revenues in Q2 2020, and also due to ongoing strong metal prices and operational performance in Q2 and H1 2021. Revenues of $9.7 million in Q2 2021 were consistent with Q1 2021 revenues ($9.8 million) as payable metal sold and average realized prices were stable over H1 2021.


Cost of sales increased by $4.3 million during Q2 2021 and $5.5 million for H1 2021 relative to the comparative periods, primarily due to the Suspension. Production costs in Q2 2021 were $0.4 million lower than Q1 2021, partly reflecting $0.6 million in incremental energy costs incurred in Q1 2021 relating to the polar vortex and resulting significant increases in electricity costs in February 2021. The increase in depletion and amortization was driven primarily by increased production following the Suspension in Q2 2020.


Administrative expense increased by $0.5 million in H1 2021 compared to H1 2020, primarily driven by higher insurance expense relating to the Company’s NYSE American listing. Administrative expenses in Q2 2021 decreased $0.7 million relative to Q2 2020, including a decrease of $0.8 million in share-based payment expense as annual compensation grants were made in Q1 2021 (and in Q2 in 2020).


The $1.5 million increase in exploration expenditures in Q2 2021 primarily reflects increased drilling at Platosa ($0.8 million), permitting activity at the Kilgore Project ($0.2 million) and permitting and drilling at Silver City ($0.5 million). Exploration programs were limited by the initial outbreak of COVID-19 globally in 2020 resulting in lower expenditures in the comparative periods.


Net finance expense in Q2 2021 consists primarily of $1.0 million of interest expense, of which $0.6 million relates to the accretion of the face value of the convertible debentures issued in Q3 2020 and $0.4 million represents the coupon interest payment on such convertible debentures at a 10% rate, paid in common shares at the Company’s election. The Company elected to issue shares valued at $0.7 million to settle the coupon interest expense for H1 2021.


Net loss decreased by $0.9 million in Q2 2021 and by $4.3 million in H1 2021 relative to the comparative periods, mainly driven by improved gross profit, partly offset by higher exploration, finance and other expenses in H1 2021 as discussed above.


Total cash cost per silver ounce payable decreased by 77% and 41% for Q2 2021 and H1 2021, respectively, relative to the comparative periods, primarily driven by the increase in silver ounces payable in 2021 compared to negligible production in Q2 2020 due to the Suspension. Total cash cost per silver ounce payable decreased by 11% from Q1 2021 ($13.43) driven by a 4% decrease in cost of sales and a 14% increase in by-product credits, partly offset by a 10% decrease in silver ounces payable due to lower silver grades and recoveries in Q2 2021.


AISC per silver ounce payable decreased by 75% and 41% for Q2 and H1 2021 relative to the respective comparative periods in 2020, primarily driven by the increase in silver ounces payable in 2021 following the negligible production in Q2 2020 due to the Suspension.  AISC per silver ounce payable increased by 10% from Q1 2021 ($24.34) driven primarily by a 10% decrease in silver ounces payable due to lower silver grades and recoveries in Q2 2021. Offsetting the Q1 2021 volume variance was a 20% or $0.8 million decrease in total cash costs net of by-product credits, as discussed above, and a $0.4 million decrease in share-based payment costs (as annual grants were made in Q1 2021), offset by an increase of $1.3 million or 124% in sustaining capital expenditures in Q2 2021, which had been partially deferred from earlier periods.


All financial information is prepared in accordance with IFRS, and all dollar amounts are expressed in U.S. dollars unless otherwise specified. The information in this press release should be read in conjunction with the Company’s unaudited condensed consolidated financial statements for the three- and six-month periods ended June 30, 2021 and 2020, and associated management discussion and analysis (“MD&A”) which are available from the Company’s website at and under the Company’s profile on SEDAR at and EDGAR at


The discussion of financial results in this press release includes references to “cash flow from operations before changes in working capital items”, “production cost per tonne”, “cash cost per silver ounce payable”, and “AISC per silver ounce payable”, which are non-IFRS performance measures. The Company presents these measures to provide additional information regarding the Company’s financial results and performance. Please refer to the Company’s MD&A for the three- and six-month periods ended June 30, 2021 and 2020, for a reconciliation of these measures to reported IFRS results.


Operating Results & Outlook


Operating performance was as follows, for the periods indicated below:


Q2 Q2 H1 H1
2021 2020 (4) 2021 2020 (4)
Tonnes mined: 21,772 3,270 42,984 23,170
Tonnes milled: 21,646 1,288 43,410 20,330
Silver (g/t) 489 492 506 539
Lead (%) 5.14 5.37 5.24 5.44
Zinc (%) 6.48 6.91 6.61 6.78
Silver (%) 87.0 92.9 88.4 89.5
Lead (%) 78.6 84.7 80.2 82.9
Zinc (%) 79.4 80.9 77.1 75.3
Silver – (oz) 296,013 18,919 624,760 315,200
AgEq ounces (oz)(2) 487,009 34,924 1,004,825 558,666
Lead – (lb) 1,927,048 129,204 4,026,790 2,019,660
Zinc – (lb) 2,456,137 158,735 4,868,595 2,289,769
Silver ounces – (oz) 261,854 48,744 553,821 294,806
AgEq ounces (oz)(2) 425,654 81,679 868,981 515,869
Lead – (lb) 1,735,593 340,315 3,595,525 1,854,599
Zinc – (lb) 2,045,905 260,607 3,848,335 2,066,279
San Sebastián ore processed (t) 4,785
(1) Subject to adjustment following settlement with concentrate purchaser.
(2)              AgEq ounces established using average realized metal prices during the period indicated, applied to the recovered metal content
of the concentrates. AgEq ounces produced during Q1 2021 were lower than Q1 2020 as silver prices increased significantly more
than base metal prices, resulting in base metal production contributing less to silver equivalency.
(3)              Payable metal is based on the metals delivered and sold during the period, net of payable deductions under the Company’s
offtake arrangements, and will therefore differ from produced ounces.
(4) The comparative results for Q2 and H1 2020 were significantly impacted by the Suspension.



Strong and consistent production continued in Q2 2021 with continued focus on improving maintenance practices at both sites and enhancing the geological and engineering teams at Platosa. Head grades were lower in Q2 2021 compared to Q2 2020 due to higher mining dilution in narrower sections of the ore body. The Miguel Auza plant continues to focus on improving metal recoveries. Zinc recoveries improved relative to Q1 2021 following plant upgrades in the zinc flotation circuit. More generally, metal recoveries were impacted by weather conditions, power outages and metallurgical variances. The combination of mill maintenance in early June and weather conditions in late June resulted in sizeable stockpiles of ore (1,634 tonnes) and concentrate (154 tonnes of lead and 134 tonnes of zinc) at quarter-end, which were processed and/or delivered in early July.


COVID-19 Update


Excellon continues to maintain measures to prevent COVID-19 among the workforce and local communities and to monitor the effectiveness of these measures in mitigating any potential impact on business activities. The Company’s actions have been successful to date and the pandemic has not had any material impact on production or shipment of concentrate.


Miguel Auza Litigation Update


Further to the press release of July 2, 2021 providing a litigation update on San Pedro Resources SA de CV, the formal written decision has still not been released or made available for review by the Company’s legal counsel. The Company continues to operate in the ordinary course and continues to evaluate various alternatives regarding this matter.


About Excellon


Excellon’s vision is to create wealth by realizing strategic opportunities through discipline and innovation for the benefit of our employees, communities, and shareholders. The Company is advancing a precious metals growth pipeline that includes: Platosa, Mexico’s highest-grade silver mine since production commenced in 2005; Kilgore, a high quality advanced exploration gold project in Idaho with strong economics and significant growth and discovery potential; and an option on Silver City, a high-grade epithermal silver district in Saxony, Germany with 750 years of mining history and no modern exploration. The Company also aims to continue capitalizing on current market conditions by acquiring undervalued projects.


Posted July 30, 2021

Share this news article


Fireweed Intersects Three Distinct High-Grade Zinc Zones Including 23.77% Zinc, 3.44% Lead, and 75.7 g/t Silver Over 10.42 m in New Zone at Boundary West

FIREWEED ZINC LTD. (TSX-V: FWZ) is pleased to announce the result... READ MORE

September 16, 2021

Three more holes intersect mineralized porphyry at Brama target, Bramaderos Project, Ecuador, paving way for maiden Mineral Resource Estimate in early 2022

Assays include 69.6m at 0.65g/t gold and 0.2% copper  ... READ MORE

September 16, 2021

Labrador Gold Intersects 128.51 g/t Gold Over 1.12 Metres at Big Vein, Kingsway Project

Labrador Gold Corp. (TSX-V:LAB) (OTCQX:NKOSF) (FNR:... READ MORE

September 16, 2021

Pan Global Continues to Expand the near Surface Copper-Tin Discovery at the Escacena Project, Southern Spain

Highlights include: 6.5m at 2.52% CuEq (2.27% Cu, 8.1g/t Ag) from... READ MORE

September 16, 2021

Drilling at Galloway Continues to Provide Good Mineralized Intersections

Fokus Mining Corporation (TSX-V: FKM) (OTCQB: FKMCF) (FSE: F7E1) ... READ MORE

September 16, 2021

We acknowledge the [financial] support of the Government of Canada.

Government of Canada Supported
Copyright 2021 The Prospector News