
Ero Copper Corp. (TSX: ERO) (NYSE: ERO) is pleased to announce its financial results for the three and twelve months ended December 31, 2021.
HIGHLIGHTS
SUBSEQUENT EVENTS
Commenting on the results, David Strang, CEO, stated, “2021 marked another exceptional year for Ero. In addition to delivering record copper production and financial results, our team made significant progress in solidifying transformational organic growth plans, placing the Company in a strong position to execute on initiatives targeting approximately 100,000 tonnes of annual copper production and 60,000 ounces of annual gold production by 2025.
“Building upon operational momentum, subsequent to year-end we bolstered our balance sheet with a $400 million senior unsecured notes offering, providing ample liquidity to fund our organic growth plans over the coming years. Near-term, we will be focused on commencing the construction of the Boa Esperança Project, which we expect to occur in Q2 2022, further advancing construction of the external shaft of the Pilar Mine, an integral component of our Pilar 3.0 initiative, and continuing to grow our asset base through ongoing exploration.
“As we look to the future, we are excited to solidify our position as one of the world’s cleanest and fastest growing copper producers. With decarbonization and tightening emission standards expected to drive significant copper demand growth in the years ahead, our fully-funded growth strategy leaves us well-positioned to be at the forefront of low carbon-intensive copper production.”
*Earnings before interest, taxes, depreciation and amortization, Adjusted EBITDA, Adjusted net income attributable to owners of the Company, Adjusted net income per share attributable to owners of the Company, C1 cash cost per pound of copper produced, C1 cash cost per ounce of gold produced and All-in Sustaining Costs per ounce of gold produced are non-IFRS measures – see the Notes section of this press release for additional information. C1 cash cost per pound of copper produced are net of by-product credits from metal produced at the MCSA Mining Complex. AISC per ounce of gold produced are net of by-product credits from metal produced at the NX Gold Mine.
FOURTH QUARTER & FULL-YEAR REVIEW
OPERATING AND FINANCIAL HIGHLIGHTS
3 months | 3 months | 3 months | 12 months | 12 months | ||||||||||
ended | ended | ended | ended | ended | ||||||||||
Dec. 31, 2021 | Sep. 30, 2021 | Dec. 31, 2020 | Dec. 31, 2021 | Dec. 31, 2020 | ||||||||||
Operating Highlights | ||||||||||||||
Copper (MCSA Operations) | ||||||||||||||
Ore Processed (tonnes) | 646,319 | 572,666 | 483,447 | 2,370,571 | 2,271,625 | |||||||||
Grade (% Cu) | 2.01 | 1.90 | 2.26 | 2.08 | 2.08 | |||||||||
Cu Production (tonnes) | 11,918 | 10,057 | 10,018 | 45,511 | 42,814 | |||||||||
Cu Production (000 lbs) | 26,275 | 22,170 | 22,086 | 100,333 | 94,388 | |||||||||
Cu Sold in Concentrate (tonnes) | 12,393 | 10,762 | 10,265 | 45,717 | 42,813 | |||||||||
Cu Sold in Concentrate (000 lbs) | 27,321 | 23,727 | 22,629 | 100,788 | 22,629 | |||||||||
C1 cash cost of Cu produced (per lb)(1) | $ | 0.96 | $ | 0.94 | $ | 0.69 | $ | 0.77 | $ | 0.67 | ||||
Gold (NX Gold Operations) | ||||||||||||||
Au Production (oz) | 8,544 | 9,426 | 10,789 | 37,798 | 36,830 | |||||||||
C1 cash cost of Au Produced (per oz)(1) | $ | 582 | $ | 538 | $ | 405 | $ | 525 | $ | 457 | ||||
AISC of Au produced (per oz)(1) | $ | 910 | $ | 741 | $ | 608 | $ | 732 | $ | 628 | ||||
Financial Highlights ($ in millions, except per share amounts) |
||||||||||||||
Revenues | $ | 134.9 | $ | 111.8 | $ | 91.2 | $ | 489.9 | $ | 324.1 | ||||
Gross profit | 84.4 | 68.0 | 58.3 | 318.9 | 188.1 | |||||||||
EBITDA(1) | 80.7 | 48.5 | 91.3 | 296.4 | 116.2 | |||||||||
Adjusted EBITDA(1) | 86.8 | 72.9 | 67.2 | 331.9 | 207.1 | |||||||||
Cash flow from operations | 66.7 | 150.7 | 38.6 | 364.6 | 162.8 | |||||||||
Net income | 60.2 | 26.4 | 66.3 | 202.6 | 52.5 | |||||||||
Net income attributable to owners of the Company | 59.8 | 26.1 | 65.8 | 201.1 | 51.6 | |||||||||
Per share (basic) | 0.67 | 0.29 | 0.75 | 2.27 | 0.60 | |||||||||
Per share (diluted) | 0.65 | 0.28 | 0.71 | 2.21 | 0.56 | |||||||||
Adjusted net income attributable to owners of the Company(1) | 59.7 | 45.7 | 37.4 | 215.4 | 117.3 | |||||||||
Per share (basic) | 0.67 | 0.52 | 0.43 | 2.43 | 1.36 | |||||||||
Per share (diluted) | 0.65 | 0.49 | 0.40 | 2.37 | 1.27 | |||||||||
Cash, cash equivalents, and short-term | ||||||||||||||
investments | 130.1 | 92.6 | 62.5 | 130.1 | 62.5 | |||||||||
Working capital(1) | 86.0 | 81.4 | 35.8 | 86.0 | 35.8 | |||||||||
Net debt(1) | (70.9 | ) | (63.7 | ) | 105.6 | (70.9 | ) | 105.6 |
(1) EBITDA, Adjusted EBITDA, Adjusted net income (loss) attributable to owners of the Company, Adjusted net income (loss) per share attributable to owners of the Company, Net Debt, Working Capital, C1 cash cost of copper produced (per lb), C1 cash cost of gold produced (per ounce) and AISC of gold produced (per ounce) are non-IFRS measures – see the Notes section of this press release for a discussion on non-IFRS Measures.
ADJUSTED EBITDA & NET INCOME (LOSS) RECONCILIATION |
|||
($ in thousands) | 3 months ended Dec. 31, 2021 |
||
Adjusted EBITDA | $ | 86,780 | |
Adjustments: | |||
Unrealized foreign exchange loss on USD denominated balances in MCSA | (1,649 | ) | |
Unrealized foreign exchange gain on derivative contracts | 3,278 | ||
Realized foreign exchange loss on derivative contracts | (6,151 | ) | |
Share based compensation and other | (878 | ) | |
Incremental costs in response to COVID-19 pandemic | (669 | ) | |
EBITDA | $ | 80,711 | |
Adjusted net income attributable to owners of the Company | $ | 59,729 | |
Adjustments for non-cash items (attributable to owners of the Company): | |||
Unrealized foreign exchange loss on USD denominated debt in MCSA | (1,642 | ) | |
Unrealized foreign exchange gain on derivative contracts, net of tax | 2,648 | ||
Unrealized gain on interest rate derivative | 714 | ||
Share based compensation | (981 | ) | |
Incremental costs in response to COVID-19 pandemic | (664 | ) | |
Reported net income attributable to owners of the Company | $ | 59,804 | |
2022 PRODUCTION OUTLOOK(*) |
Copper production guidance from the MCSA Mining Complex of 43,000 to 46,000 tonnes of copper in concentrate is expected to come from the Pilar and Vermelhos underground mines as well as the Surubim open pit mine. Total ore processed of approximately 3.0 million tonnes at a blended grade of 1.60% copper is expected to be comprised of 1.8 million tonnes at 1.50% copper from the Pilar Mine, 900,000 tonnes at 2.05% copper from the Vermelhos Mine, and 300,000 tonnes at 0.75% copper from the Surubim Mine.
Gold production guidance from the NX Gold Mine for 2022 of 39,000 to 42,000 ounces is expected to come from the Santo Antônio Vein based on total ore processed of approximately 168,000 tonnes at a gold grade of 8.00 grams per tonne.
2022 Guidance(1) | ||
MCSA Mining Complex | ||
Tonnes Processed | 3,000,000 | |
Copper Grade (% Cu) | 1.60 | % |
Copper Recovery (%) | 92.5 | % |
Copper Production (tonnes) | 43,000-46,000 | |
NX Gold Mine | ||
Tonnes Processed | 168,000 | |
Gold Grade (gpt) | 8.00 | |
Gold Recovery (%) | 93.0 | % |
Gold Production (ounces) | 39,000-42,000 |
2022 COST GUIDANCE(*)
The Company’s cost guidance for 2022 assumes a USD:BRL foreign exchange rate of 5.30, a gold price of $1,725 per ounce and a silver price of $20.00 per ounce.
2022 Guidance | |
MCSA Mining Complex C1 Cash Cost Guidance (US$/lb) (1) | $1.05 – $1.15 |
NX Gold Mine C1 Cash Cost Guidance (US$/oz) (1) | $500 – $600 |
NX Gold Mine All-in Sustaining Cost (AISC) Guidance (US$/oz) (1) | $925 – $1,025 |
(1) C1 Cash Costs and AISC are a non-IFRS measure – see the Notes section of this press release for additional information.
2022 CAPITAL EXPENDITURE GUIDANCE(*)
The Company’s capital expenditure guidance for 2022 assumes a USD:BRL foreign exchange rate of 5.30 and has been presented below in USD millions.
2022 Guidance | |
MCSA Mining Complex | |
Growth | $125 – $140 |
Sustaining | $80 – $90 |
Exploration | $25 – $30 |
Total, MCSA Mining Complex | $230-$260 |
Boa Esperança Project | |
Growth | $70 – $80 |
Sustaining | $0 |
Exploration | $5 – $6 |
Total, Boa Esperança Project | $75-$86 |
NX Gold Mine | |
Growth | $0 – $1 |
Sustaining | $16 – $18 |
Exploration | $9 – $10 |
Total, NX Gold Mine | $25-$29 |
Company Total | |
Growth | $195 – $221 |
Sustaining | $96 – $108 |
Exploration | $39 – $46 |
Total, Company | $330-$375 |
(*) Guidance is based on certain estimates and assumptions, including but not limited to, mineral reserve estimates, grade and continuity of interpreted geological formations and metallurgical performance. Please refer to the Company’s SEDAR and EDGAR filings, including the Company’s most recent Annual Information Form, for complete risk factors.
The Company’s Annual Report on Form 40-F for the year ended December 31, 2021 will be filed with the United States Securities and Exchange Commission (www.sec.gov) by March 30, 2022.
NOTES
Non-IFRS measures
The Company utilizes certain alternative performance (non-IFRS) measures to monitor its performance, including C1 cash cost of copper produced (per lb), C1 cash cost of gold produced (per ounce), AISC of gold produced (per ounce), realized gold price (per ounce), EBITDA, adjusted EBITDA, adjusted net income attributable to owners of the Company, adjusted net income per share, net (cash) debt, working capital and available liquidity. These performance measures have no standardized meaning prescribed within generally accepted accounting principles under IFRS and, therefore, amounts presented may not be comparable to similar measures presented by other mining companies. These non-IFRS measures are intended to provide supplemental information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS.
C1 cash cost of copper produced (per lb.)
C1 cash cost of copper produced (per lb) is a non-IFRS performance measure used by the Company to manage and evaluate the operating performance of its copper mining segment and is calculated as C1 cash costs divided by total pounds of copper produced during the period. C1 cash costs includes total cost of production, transportation, treatment and refining charges, and certain tax credits relating to sales invoiced to the Company’s Brazilian customer on sales, net of by-product credits and incentive payments. C1 cash cost of copper produced per pound is widely reported in the mining industry as benchmarks for performance but does not have a standardized meaning and is disclosed in supplement to IFRS measures.
C1 cash cost of gold produced (per ounce)
C1 cash cost of gold produced (per ounce) is a non-IFRS performance measure used by the Company to manage and evaluate the operating performance of its gold mining segment and is calculated as C1 cash costs divided by total ounces of gold produced during the period. C1 cash cost includes total cost of production, net of by-product credits and incentive payments. C1 cash cost of gold produced per ounce is widely reported in the mining industry as benchmarks for performance but does not have a standardized meaning and is disclosed in supplemental to IFRS measures.
All-in Sustaining Cost of gold produced (per ounce)
All-in sustaining cost of gold produced (per ounce) is an extension of C1 cash cost of gold produced (per ounce) discussed above and is also a key performance measure used by management to evaluate operating performance of its gold mining segment. AISC of gold produced (per ounce) is calculated as AISC divided by total ounces of gold produced during the period. AISC includes C1 cash costs, site general and administrative costs, accretion of mine closure and rehabilitation provision, sustaining capital expenditures, sustaining leases, and royalties and production taxes. AISC of gold produced (per ounce) is widely reported in the mining industry as benchmarks for performance but does not have a standardized meaning and is disclosed in supplement to IFRS measures.
Earnings before interest, taxes, depreciation and amortization (EBITDA) and Adjusted EBITDA
EBITDA and adjusted EBITDA are non-IFRS performance measures used by management to evaluate its debt service capacity and performance of its operations. EBITDA represents earnings before finance expense, income taxes, depreciation and amortization. Adjusted EBITDA is EBITDA before the pre-tax effect of adjustments for non-cash and/or non-recurring items required in determination of EBITDA under its revolving credit facility for covenant calculation purposes.
Adjusted net income attributable to owners of the Company and Adjusted net income per share attributable to owners of the Company
“Adjusted net income attributable to owners of the Company” is net income attributed to shareholders as reported, adjusted for certain types of transactions that, in management’s judgment, are not indicative of our normal operating activities or do not necessarily occur on a recurring basis. “Adjusted net income per share attributable to owners of the Company” (“Adjusted EPS”) is calculated as “adjusted net income attributable to owners of the Company” divided by weighted average number of outstanding common shares in the period. The Company believes that, in addition to conventional measures prepared in accordance with IFRS, the Company and certain investor and analysts use these supplemental non-IFRS performance measures to evaluate the normalized performance of the Company. The presentation of Adjusted EPS is not meant to substitute the net income (loss) per share attributable to owners of the Company (“EPS”) presented in accordance with IFRS, but rather it should be evaluated in conjunction with such IFRS measures.
Net (Cash) Debt
Net (cash) debt is a performance measure used by the Company to assess its financial position and ability to pay down its debt. Net (cash) debt is determined based on cash and cash equivalents, short-term investments, net of loans and borrowings as reported in the Company’s consolidated financial statements.
Working capital and Available liquidity
Working capital is calculated as current assets less current liabilities as reported in the Company’s consolidated financial statements. The Company uses working capital as a measure of the Company’s short-term financial health and ability to meet its current obligations using its current assets. Available liquidity is calculated as the sum of cash and cash equivalents, short- term investments and the undrawn amount available on its revolving credit facilities. The Company uses this information to evaluate the liquid assets available.
ABOUT ERO COPPER CORP
Ero Copper Corp is a high-growth, clean copper producer with operations in Brazil and corporate headquarters in Vancouver, B.C. The Company’s primary asset is a 99.6% interest in the Brazilian copper mining company, Mineração Caraíba S.A. 100% owner of the MCSA Mining Complex, which is comprised of operations located in the Curaçá Valley, Bahia State, Brazil, where the Company currently mines copper from the Pilar and Vermelhos underground mines and the Surubim open pit mine, and the Boa Esperança development project, an IOCG-type copper project located in Pará, Brazil. The Company also owns 97.6% of NX Gold S.A. which owns the NX Gold Mine, an operating gold and silver mine located in Mato Grosso, Brazil. Additional information on the Company and its operations, including technical reports on the MCSA Mining Complex, Boa Esperança and NX Gold properties, can be found on the Company’s website (www.erocopper.com), on SEDAR (www.sedar.com), and on EDGAR (www.sec.gov).
Commerce Resources Corp. (TSX-V: CCE) (FSE: D7H0) is pleased to... READ MORE
North Bay Resources, Inc. (OTC: NBRI) is pleased to announce a re... READ MORE
NevGold Corp. (TSX-V:NAU) (OTCQX:NAUFF) (Frankfurt:5E50) is pleas... READ MORE
G2 Goldfields Inc. (TSX: GTWO) (OTCQX: GUYGF) is pleased to annou... READ MORE
Aya Gold & Silver Inc. (TSX: AYA) (OTCQX: AYASF) announced fi... READ MORE