The Prospector News

Equinox Gold Delivers Transformational Year with Strategic Merger, Record Production and Revenue, Portfolio Optimization, More than US$1.1 Billion in Debt Reduction, and Announces Inaugural Dividend

You have opened a direct link to the current edition PDF

Open PDF Close
Uncategorized

Share this news article

Equinox Gold Delivers Transformational Year with Strategic Merger, Record Production and Revenue, Portfolio Optimization, More than US$1.1 Billion in Debt Reduction, and Announces Inaugural Dividend

 

 

 

 

 

Equinox Gold Corp. (TSX: EQX) ( NYSE: EQX) is pleased to report its unaudited financial and operating results for the three months and year ended December 31, 2025. These results are preliminary and could change based on final audited results. Equinox Gold’s 2025 audited consolidated financial statements and accompanying management’s discussion and analysis for Q4 and Full Year 2025 will be released later this month. All financial figures are in US dollars unless otherwise indicated.

 

Darren Hall, CEO of Equinox Gold, commented: “2025 marked an important year of progress for Equinox Gold. The merger with Calibre created a tier one North American focused gold producer anchored by two new long-life Canadian mines. The year required a reset in expectations, particularly with ramp-up challenges at Greenstone. Many of those issues have been successfully addressed, along side the delivery of first gold and commercial production at Valentine ahead of schedule, portfolio optimization through asset divestments, and materially transforming the balance sheet with more than $1.1 billion in debt reduction since Q2 2025.

 

“During the fourth quarter, key operational improvements began to translate into sustainable results, delivering record Q4 gold production of 247,024 ounces. At Greenstone, higher mining and milling rates drove a meaningful increase in production to more than 70,000 ounces of gold, up 29% from the prior quarter. At Valentine, commissioning progressed ahead of plan, with the declaration of commercial production in November and contribution of more than 23,000 ounces of gold in Q4.

 

“As we enter 2026, our priorities are clear: operate safely and responsibly, generate free cash flow, reduce debt and continue unlocking the value of our portfolio. With gold prices strong and the expectation of producing 700,000 to 800,000 ounces of gold in 2026, we expect cash flow to eliminate the remaining debt in 2026. The strengthened balance sheet provides greater flexibility to self-fund 400,000 to 500,000 ounces of potential annual organic growth over the next five years from the Phase 2 expansion at Valentine, the Castle Mountain expansion, and optionality at Los Filos.

 

“As free cash flow continues to grow, so do opportunities to return capital to shareholders. Earlier today, we announced the initiation of a quarterly cash dividend and, subject to TSX approval, the implementation of a share buy back program, reflecting our confidence in the Company’s financial position and long-term outlook, and our commitment to delivering meaningful, long-term value for our shareholders.

 

“Execution, growth, discipline and transparency will drive shareholder value. Equinox Gold is focused on delivering sustainable superior value for our shareholders and long-term benefits for our community partners as a leading gold producer.”

 

FULL YEAR 2025 HIGHLIGHTS AND SUBSEQUENT EVENTS(1)

  • Achieved a Full Year production record of 922,827 ounces; including 856,908 ounces meeting 2025 guidance of 785,000 to 915,000 ounces, plus 65,918 ounces from Valentine, Los Filos and Castle Mountain(2)
  • Total cash costs of $1,494 per oz and all-in sustaining costs (“AISC”) of $1,925 per oz(2)(3)
    • Cash costs and AISC came in at the low end of full year guidance; see 2025 Guidance & Actuals below
  • Sold 778,561 ounces of gold attributable to Equinox Gold in 2025 at an average realized gold price of $3,465 per oz, generating revenue from continuing and discontinued operations of $2.71 billion
  • Cash flow from operations before changes in non-cash working capital of $915.1 million
  • Adjusted EBITDA of $1,339.6 million(3)
  • Net income of $221.5 million or $0.35 per share (basic)
  • Adjusted net income of $420.5 million or $0.67 per share (basic)(3)
  • As of January 31, 2026, Equinox Gold had reduced debt by $1.1 billion since Q2 2025
  • Cash and equivalents (unrestricted) of $407.4 million(4) at December 31, 2025
  • Net debt of approximately $75 million at January 31, 2026 (3)(5)
  • Inaugural quarterly cash dividend of $0.015 per share payable on March 26, 2026; targeting a regular quarterly dividend of $0.015 per share ($0.06 per share annually), subject to quarterly Board of Directors approval
  • Implementation of a normal course issuer bid, subject to Toronto Stock Exchange approval, to purchase for cancellation up to 5% of the Company’s outstanding shares
  • Made a significant new AI-supported gold discovery 8km northwest of the Valentine mill, and continued to encounter broad zones of high-grade gold mineralization along trend from existing mineral reserves (see February 2, 2026 news release)

 

Q4 2025 HIGHLIGHTS(1)

  • Produced a record 247,024 ounces of gold, including 1,336 ounces from Castle Mountain and 23,207 ounces from Valentine
  • Total cash costs of $1,392 per oz and AISC of $1,907 per oz(3)
  • Sold 242,392 ounces of gold at an average realized gold price of $4,060 per oz, generating revenue from continuing and discontinued operations of $987.8 million
  • Cash flow from operations before changes in non-cash working capital of $396.0 million
  • Adjusted EBITDA of $579.0 million(3)
  • Net income of $197.5 million or $0.25 per share (basic)
  • Adjusted net income of $272.9 million or $0.35 per share (basic)(3)
  1. See 2025 Reporting Overview in the Appendix. While the production, cost and financial results shown in the highlight bullets above include contribution from the Brazil Operations, in the Company’s Financial Statements and MD&A the Brazil Operations are reported as assets held for sale, their associated liabilities as liabilities held for sale, and the results from their operations as Discontinued Operations.
    2. Production, gold ounces sold and the cash costs and AISC associated with the Calibre Assets is attributable to Equinox Gold only from June 17, 2025. Equinox Gold’s 2025 guidance includes production from the Calibre Assets from January 1, 2025 to reflect the potential of the expanded portfolio, but excludes production from Castle Mountain, Los Filos and Valentine. See 2025 Guidance & Actuals below.
    3. Cash costs per oz sold, AISC per oz sold, adjusted EBITDA, adjusted net income, adjusted EPS, and net debt are non-IFRS measures. See Non-IFRS Measures and Cautionary Notes.
    4. Excluding $22.6 million of cash and equivalents held in assets for sale at December 31, 2025, related to Discontinued Operations.
    5. Calculated using cash unreconciled of $440 million and debt of $515 million at January 31, 2026, excluding in-the-money convertible debentures.

 

2025 GUIDANCE & ACTUALS

 

Updated 2025 Guidance, as announced on June 11, 2025, incorporated the Calibre Assets on a 100% basis from January 1, 2025.

 

  Actuals 2025 Guidance(1)
  Full Year 2025(1) Consolidated(1) Greenstone Brazil Mesquite Pan Nicaragua
Production (oz) 856,908 785,000-915,000 220,000-260,000 250,000-270,000 85,000-95,000 30,000-40,000 200,000-250,000
Cash costs ($/oz)(2)(3) $1,416 $1,400-$1,500 $1,275-$1,375 $1,725-$1,825 $1,200-$1,300 $1,600-$1,700 $1,200-$1,300
AISC ($/oz)(2)(3) $1,809 $1,800-$1,900 $1,700-$1,800 $2,275-$2,375 $1,800-$1,900 $1,600-$1,700 $1,400-$1,500
  1. 2025 Guidance and 2025 Actuals reflect consolidated production from the Equinox Gold and Calibre Assets commencing from January 1, 2025, but exclude production from Los Filos, Castle Mountain and Valentine.
    2. Full-year 2025 cash costs and AISC reflect consolidated costs for the Equinox Gold and Calibre Assets from January 1, 2025, and exclude production and costs associated with Los Filos, Castle Mountain and Valentine. Cash costs per oz sold and AISC per oz sold are non-IFRS measures. See Non-IFRS Measures and Cautionary Notes.
    3. Exchange rate assumptions for 2025 cash costs and AISC per oz included the following: BRL 5.25 to USD 1, CAD 1.34 to USD 1 and NIO 35 to USD 1.

 

2026 GUIDANCE

On January 14, 2026, Equinox Gold provided 2026 production and cost guidance of 700,000 to 800,000 ounces of gold, at cash costs of $1,425 to $1,525 per ounce and AISC of $1,775 to $1,875 per ounce (see January 14, 2026 news release). Guidance does not include production from the Brazil Operations, which were sold on January 23, 2026. The Company also provided 2026 expenditure guidance of $325 to $375 million for growth capital, $70 to $80 million for exploration and $80 to $90 million of corporate general and administrative expenditures.

ABOUT EQUINOX GOLD

Equinox Gold is a Canadian mining company positioned for growth with a strong foundation of high-quality, long-life gold operations in Canada and across the Americas, and a pipeline of development and expansion projects. Founded and chaired by renowned mining entrepreneur Ross Beaty and guided by a seasoned leadership team with broad expertise, the Company is focused on disciplined execution, operational excellence and long-term value creation. Equinox Gold offers investors meaningful exposure to gold with a diversified portfolio and clear path to growth.

 

CONSOLIDATED OPERATIONAL AND FINANCIAL HIGHLIGHTS – Operating Data

    Three months ended   Year ended
Operating data Unit December 31,
2025
September 30,
2025
December 31,
2024
  December 31,
2025(5)
December 31,
2024
Gold produced from operating assets included in 2025 Guidance oz 222,481 233,216   856,908
Less: Gold produced from Calibre Assets before close of Calibre Acquisition oz   (143,282)
Add: Gold produced from assets not included in 2025 Guidance oz 24,543 3,166   65,918
Gold produced – All Operations(4) oz 247,024 236,382 213,964   779,544 621,893
Gold produced – continuing operations oz 173,278 168,753 135,052   520,639 374,581
Gold produced – discontinued operations oz 73,745 67,629 78,912   258,905 247,311
Gold sold – All Operations(4) oz 242,392 239,311 217,678   778,561 623,578
Gold sold – continuing operations oz 168,558 170,193 136,384   519,671 374,246
Gold sold – discontinued operations oz 73,834 69,119 81,294   258,890 249,332
Average realized gold price – All Operations $/oz $4,060 $3,397 $2,636   $3,465 $2,423
Average realized gold price – continuing operations $/oz $4,024 $3,401 $2,630   $3,478 $2,435
Average realized gold price – discontinued operations $/oz $4,140 $3,388 $2,646   $3,437 $2,406
Cash costs per oz sold – All Operations(1)(2) $/oz $1,392 $1,434 $1,458   $1,494 $1,598
Cash costs per oz sold – All Operations and excluding Los Filos(2)(3) $/oz $1,392 $1,441 $1,432   $1,464 $1,519
Cash costs per oz sold – continuing operations(2) $/oz $1,211 $1,383 $1,511   $1,406 $1,622
Cash costs per oz sold – discontinued operations(2) $/oz $1,773 $1,556 $1,381   $1,663 $1,569
AISC per oz sold – All Operations(1)(2) $/oz $1,907 $1,833 $1,652   $1,925 $1,870
AISC per oz sold – All Operations and excluding Los Filos(2)(3) $/oz $1,907 $1,825 $1,613   $1,891 $1,752
AISC per oz sold – continuing operations(2) $/oz $1,673 $1,739 $1,630   $1,786 $1,811
AISC per oz sold – discontinued operations(2) $/oz $2,397 $2,056 $1,684   $2,188 $1,941
  1. Cash costs per oz sold and AISC per oz sold are non-IFRS measures. See Non-IFRS Measuresand Cautionary Notes.
    2. Consolidated cash costs per oz sold and AISC per oz sold excludes Castle Mountain results after August 2024 when residual leaching commenced (see Development Projects) and Los Filos results after March 2025 when operations were indefinitely suspended on April 1, 2025 (see Development Projects).   Consolidated cash costs per oz sold and AISC per oz sold includes Greenstone from November 2024 and Valentine from December 2025 when the mines reached commercial production, respectively. Consolidated AISC per oz sold excludes corporate general and administration expenses.
    3. Consolidated cash costs per oz sold and AISC per oz sold have been adjusted to exclude the results from Los Filos which were excluded from the 2025 Guidance.
    4. Gold produced for the three months ended December 31, 2025 includes 1,336 and 23,207 ounces produced at Castle Mountain and Valentine, respectively; gold sold for the three months ended December 31, 2025 includes 335 ounces at Los Filos, 1,349 ounces at Castle Mountain, and 19,155 ounces at Valentine. Gold produced for the year ended December 31, 2025 includes 33,013, 9,089 and 23,816 ounces produced at Los Filos, Castle Mountain and Valentine, respectively; gold sold for the year ended December 31, 2025 includes 37,172, 9,106 and 19,155 ounces sold at Los Filos, Castle Mountain and Valentine, respectively.
    5. Operations for the year ended December 31, 2025 includes results from Pan, Valentine and Nicaragua Operations from the date of completion of the Calibre Acquisition of June 17, 2025.
    6. Numbers in tables throughout this news release may not sum due to rounding.

 

 

CONSOLIDATED OPERATIONAL AND FINANCIAL HIGHLIGHTS – Financial Data

 

    Three months ended   Year ended
Financial data Unit December 31,
2025
September 30,
2025
December 31,
2024
  December 31,
2025(2)
December 31,
2024
Revenue M$ 681.4 584.3 359.4     1,817.2   912.8
Income from mine operations M$ 342.3 181.9 95.8     642.9   206.1
Net income – All Operations M$ 197.5 75.6 28.3     221.5   339.3
Net income (loss) – continuing operations M$ 82.3 5.8 (29.6 )   (18.9 ) 260.3
Net income – discontinued operations M$ 115.2 69.8 57.9     240.3   79.0
Earnings (loss) per share (basic) – All Operations $/share 0.25 0.10 0.06     0.35   0.85
Earnings (loss) per share (basic) – continuing operations $/share 0.10 0.01 (0.07 )   (0.03 ) 0.65
Earnings (loss) per share (basic) – discontinued operations $/share 0.15 0.09 0.13     0.38   0.20
Adjusted EBITDA – All Operations(1) M$ 579.0 419.9 223.2     1,339.6   479.0
Adjusted EBITDA – continuing operations M$ 405.1 297.1 123.8     889.3   281.6
Adjusted EBITDA – discontinued operations M$ 173.9 122.9 99.5     450.2   197.3
Adjusted net income – All Operations(1) M$ 272.9 139.9 77.5     420.5   113.1
Adjusted net income – continuing operations M$ 163.2 70.4 13.6     187.9   30.7
Adjusted net income – discontinued operations M$ 109.7 69.4 63.9     232.6   82.4
Adjusted EPS – All Operations(1) $/share 0.35 0.18 0.17     0.67   0.28
Adjusted EPS – continuing operations $/share 0.21 0.09 0.03     0.30   0.08
Adjusted EPS – discontinued operations $/share 0.14 0.09 0.14     0.37   0.21
               
Balance sheet and cash flow data            
Cash and cash equivalents (unrestricted) M$ 407.4 348.5 239.3     407.4   239.3
Net debt(1) M$ 1,147.3 1,278.2 1,108.5     1,147.3   1,108.5
Operating cash flow before changes in non-cash working capital M$ 396.0 322.1 212.7     915.1   430.2
               
Share capital              
Basic weighted average shares outstanding M 786.1 771.3 454.4     630.3   400.1
Diluted weighted average shares outstanding M 794.7 781.9 454.4     630.3   473.5
  1. Adjusted EBITDA, adjusted net income, adjusted EPS and net debt are non-IFRS measures. See Non-IFRS Measuresand Cautionary Notes.
    2. Operating and financial data for the year ended December 31, 2025 includes results from Pan, Valentine and Nicaragua Operations from the date of completion of the Calibre Acquisition of June 17, 2025.
    3. Numbers in tables throughout this news release may not sum due to rounding.

 

 

OPERATING & FINANCIAL RESULTS BY MINE

 

Greenstone, Ontario, Canada

 

Greenstone is an open-pit mine with a 9.8 million tonne per year carbon-in-pulp process plant located in Ontario, Canada. The Company acquired its initial 60% interest in Greenstone in April 2021 and consolidated 100% ownership in May 2024. Commissioning activities at Greenstone commenced in Q1 2024 and commercial production was achieved in November 2024. Greenstone is in the late-stages of ramping up to full design capacity. As Greenstone was not fully operational for all of Q4 2024, results for the Quarter are compared to Q3 2025 below.

 

    Three months ended   Year ended
Operating data Unit December 31,
2025
September 30,
2025
December 31,
2024
  December 31,
2025
December 31,
2024
Ore mined kt 5,033 3,797 3,145   14,198 7,108
Waste mined kt 13,216 12,957 9,225   48,207 26,453
Open pit strip ratio w:o 2.63 3.41 2.93   3.40 3.72
Tonnes processed kt 2,195 1,909 1,643   7,777 3,687
Average gold grade processed g/t 1.29 1.05 1.26   1.09 1.22
Recovery % 83.7 85.8 82.0   83.9 82.1
Gold produced oz 72,091 56,029 53,022   223,843 111,717
Gold sold oz 71,466 55,603 56,413   223,355 110,518
Financial data              
Revenue(2) M$ 286.2 195.5 148.3   777.3 278.3
Cash costs(1) M$ 80.8 80.6 58.7   308.1 107.2
Sustaining capital(1) M$ 31.7 28.7 5.3   94.5 5.3
Reclamation expenses M$ 3.6 0.5 0.3   4.9 0.8
Total AISC(1) M$ 116.1 109.8 64.3   407.5 113.3
AISC contribution margin(1) M$ 170.0 85.7 83.9   369.8 165.0
Non-sustaining expenditures M$ 49.7 29.0 21.1   121.4 212.9
Unit analysis              
Realized gold price per oz sold $/oz 4,004 3,516 2,629   3,480 2,518
Cash costs per oz sold(1) $/oz 1,131 1,450 1,041   1,380 970
AISC per oz sold(1) $/oz 1,626 1,975 1,141   1,824 1,025
Mining cost per tonne mined $/t 3.17 3.31 2.66   3.24 1.97
Processing cost per tonne processed $/t 14.70 15.80 15.68   15.17 12.05
G&A cost per tonne processed $/t 11.62 9.51 7.04   9.55 7.24
  1. Cash costs, sustaining capital, AISC, AISC contribution margin, cash costs per oz sold and AISC per oz sold are non-IFRS measures. See Non-IFRS Measuresand Cautionary Notes.
    2. Revenue is reported net of silver by-product credits.

 

 

Valentine, Newfoundland and Labrador, Canada

 

Valentine is an open-pit mine with a conventional 2.5 million tonne crush-grind CIL operation located in central Newfoundland & Labrador, Canada, that Equinox Gold acquired on June 17, 2025 as part of the Calibre Acquisition. Valentine was undergoing commissioning at the time and first gold pour was achieved in September 2025, followed by commercial production at the end of November 2025. Valentine is now in the process of ramping up to full design capacity.

 

    Three months ended   Period from
Operating data Unit December 31,
2025
September 30,
2025
June 30,
2025
  June 17 to
December 31,
2025
Ore mined kt 1,007 445   44   1,496
Waste mined kt 6,139 4,989   439   11,568
Open pit strip ratio w:o 6.10 11.22   9.91   7.73
Tonnes processed kt 558 127     685
Average gold grade processed g/t 1.53 0.78     1.39
Recovery % 91.7 89.7     91.5
Gold produced oz 23,207 609     23,816
Gold sold oz 19,155     19,155
Financial data            
Revenue(3) M$ 80.5     80.5
Cash costs(1) M$ 30.2     30.2
Reclamation expenses M$ 0.2 0.1     0.3
Total AISC(1) M$ 30.4 0.1     30.6
AISC contribution margin(1) M$ 50.1 (0.1 )   50.0
Non-sustaining expenditures M$ 70.3 97.2   15.1   182.7
Unit analysis            
Realized gold price per oz sold $/oz 4,204     4,204
Cash costs per oz sold(1)(2) $/oz 1,579     1,579
AISC per oz sold(1)(2) $/oz 1,588     1,596
Mining cost per tonne mined $/t 5.13     2.81
Processing cost per tonne processed $/t 18.15     14.78
G&A cost per tonne processed $/t 25.46     20.74
  1. Cash costs, sustaining capital, AISC, AISC contribution margin, cash costs per oz sold and AISC per oz sold are non-IFRS measures. See Non-IFRS Measuresand Cautionary Notes.
    2. Consolidated cash cost per oz sold and AISC per oz sold for the three months and year ended December 31, 2025 includes results from Valentine from December 2025 after the mine reached commercial production in November 2025.
    3. Revenue is reported net of silver by-product credits.

 

Nicaragua Operations

 

Equinox Gold acquired El Limon and La Libertad on June 17, 2025, as part of the Calibre Acquisition. Limon and Libertad are both mine and mill operations and form part of Nicaragua’s hub-and-spoke strategy, where ore from multiple open-pit and underground deposits is processed at either the Limon or Libertad mills, which together have 2.7 million tonnes per annum of installed processing capacity.

 

    Three months ended   Period from Year ended
Operating data – Nicaragua Operations Unit December 31,
2025
September 30,
2025
  June 17 to
December 31,
2025
December 31,
2025(2)
Ore mined – open pit kt 485 740   1,329 2,104
Waste mined – open pit kt 10,957 10,375   22,720 40,755
Open pit strip ratio w:o 22.57 14.02   17.10 19.37
Average open pit gold grade g/t 3.86 3.51   3.74 3.84
Ore mined – underground kt 110 114   248 476
Average underground gold grade g/t 2.77 2.93   2.81 3.18
Ore mined – total kt 596 854   1,576 2,579
Tonnes processed kt 589 598   1,267 2,358
Average gold grade processed g/t 3.83 4.05   3.93 4.07
Recovery % 91.0 91.1   91.0 90.9
Gold produced oz 61,884 71,119   133,003 262,025
Gold sold oz 61,654 71,435   133,089 262,110
Operating data – El Limon Mill            
Tonnes processed kt 129 124   272 504
Average gold grade processed g/t 5.01 5.61   5.27 5.12
Recovery % 89.5 90.5   90.0 90.0
Gold produced oz 17,449 22,838   40,287 71,605
Gold sold oz 17,401 22,944   40,345 71,663
Operating data – La Libertad Mill            
Tonnes processed kt 460 474   1,003 1,854
Average gold grade processed g/t 3.50 3.64   3.55 3.78
Recovery % 91.6 91.3   91.3 91.2
Gold produced oz 44,435 48,281   92,716 190,420
Gold sold oz 44,253 48,491   92,744 190,448
Financial data – Nicaragua Operations            
Revenue(4) M$ 243.9 239.9   483.8 N/A
Cash costs(3) M$ 75.1 94.2   169.3 N/A
Sustaining capital(3) M$ 21.4 12.5   35.1 N/A
Sustaining lease payments M$ 0.2 0.2   0.4 N/A
Reclamation expenses M$ 0.8 0.7   1.6 N/A
Total AISC(3) M$ 97.4 107.7   206.4 N/A
AISC contribution margin(3) M$ 146.5 132.2   277.4 N/A
Non-sustaining expenditures M$ 19.9 24.0   50.1 N/A
Unit analysis – Nicaragua Operations            
Realized gold price per oz sold $/oz 3,956 3,358   3,635 N/A
Cash costs per oz sold(3) $/oz 1,218 1,319   1,272 N/A
AISC per oz sold(3) $/oz 1,580 1,507   1,551 N/A
  1. Limon and Libertad were acquired as part of the Calibre Acquisition. As such, comparative figures to previous quarters are not presented.
    2. The operating data presented in this column includes operating results for Limon and Libertad for the entire year ended December 31, 2025, including the period prior to completion of the Calibre Acquisition on June 17, 2025. As Equinox Gold is not entitled to the economic benefits of Limon and Libertad prior to the completion of the Calibre Acquisition, financial results for the period prior to June 17, 2025 are not provided.
    3. Cash costs, sustaining capital, AISC and AISC contribution margin, are non-IFRS measures. See Non-IFRS Measuresand Cautionary Notes.
    4. Revenue is reported net of silver by-product credits.

 

Mesquite Gold Mine, California, USA

 

Mesquite is an open pit, run-of-mine heap leach gold mine located in Imperial County, California. Mesquite has been operating since 1986.

 

    Three months ended   Year ended
Operating data Unit December 31,
2025
September 30,
2025
December 31,
2024
  December 31,
2025
December 31,
2024
Ore mined and stacked on leach pad kt 667 780   6,193 6,681
Waste mined kt 11,337 11,663 13,348   43,604 49,076
Open pit strip ratio w:o 17.00 14.95   7.04 7.35
Average gold grade stacked to leach pad g/t 0.25 0.24   0.51 0.33
Gold produced oz 14,761 27,642 17,129   85,998 71,984
Gold sold oz 14,599 27,882 17,273   85,970 73,664
Financial data              
Revenue(2) M$ 60.0 90.2 45.5   286.8 173.1
Cash costs(1) M$ 21.4 37.2 23.1   115.6 92.7
Sustaining capital(1) M$ 13.6 14.4 0.2   40.5 0.6
Reclamation expenses (recoveries) M$ 0.3 1.8 0.7   5.9 2.8
Total AISC(1) M$ 35.3 53.4 24.0   162.0 96.1
AISC contribution margin(1) M$ 24.7 36.9 21.4   124.7 76.9
Non-sustaining expenditures M$ 2.6 0.2 22.7   11.5 41.1
Unit analysis              
Realized gold price per oz sold $/oz 4,111 3,236 2,634   3,336 2,350
Cash costs per oz sold(1) $/oz 1,465 1,333 1,337   1,345 1,259
AISC per oz sold(1) $/oz 2,417 1,913 1,392   1,885 1,306
Mining cost per tonne mined $/t 1.74 1.79 1.71   1.70 1.47
Processing cost per tonne processed $/t 15.34 13.99   7.08 6.82
G&A cost per tonne processed $/t 5.94 9.08   3.46 2.91
  1. Cash costs, sustaining capital, AISC, AISC contribution margin, cash costs per oz sold and AISC per oz sold are non-IFRS measures. See Non-IFRS Measuresand Cautionary Notes.
    2. Revenue is reported net of silver by-product credits.

 

Pan Mine, Nevada, USA

 

Equinox Gold acquired the Pan Mine on June 17, 2025 in the Calibre Acquisition and sold it on October 1, 2025. Pan is an open pit, heap leach gold mine located southeast of Eureka, Nevada, and has been in continuous production since 2017.

 

    Three months ended Period from Nine months ended
Operating data Unit September 30
2025
June 17 to 30,
2025(1)
June 17 to
September 30,
2025
September 30,
2025(2)
Ore mined and stacked on leach pad kt 1,166 191 1,357 3,541
Waste mined kt 2,881 364 3,245 8,660
Open pit strip ratio w:o 2.47 1.90 2.39 2.45
Average gold grade stacked to leach pad g/t 0.37 0.50 0.38 0.35
Gold produced oz 10,797 1,080 11,877 26,138
Gold sold oz 10,746 1,079 11,825 26,086
Financial data          
Revenue(4) M$ 37.9 3.6 41.5 N/A
Cash costs(3) M$ 17.1 1.8 18.9 N/A
Reclamation and exploration expenses M$ 0.3 0.1 0.4 N/A
Total AISC(3) M$ 17.4 1.9 19.3 N/A
AISC contribution margin(3) M$ 20.5 1.7 22.2 N/A
Non-sustaining expenditures M$ 6.1 1.0 7.1 N/A
Unit analysis          
Realized gold price per oz sold $/oz 3,528 3,323 3,510 N/A
Cash costs per oz sold(3) $/oz 1,592 1,654 1,597 N/A
AISC per oz sold(3) $/oz 1,619 1,737 1,629 N/A
Mining cost per tonne mined $/t 2.69 2.63 2.68 N/A
Processing cost per tonne processed $/t 4.01 3.79 3.98 N/A
G&A cost per tonne processed $/t 1.13 1.12 1.13 N/A
  1. Pan was acquired as part of the Calibre Acquisition. As such, comparative figures for quarters prior to the Calibre Acquisition are not presented.
    2. The operating data presented in this column includes operating results for Pan for the entire nine months ended September 30, 2025, including the period prior to completion of the Calibre Acquisition on June 17, 2025 until it was sold on October 1, 2025. As Equinox Gold is not entitled to the economic benefits of Pan prior to the completion of the Calibre Acquisition, financial results for the period prior to June 17, 2025 are not provided.
    3. Cash costs, AISC, AISC contribution margin, cash costs per oz sold, and AISC per oz sold are non-IFRS measures. See Non-IFRS Measuresand Cautionary Notes.
    4. Revenue is reported net of silver by-product credits.

 

Discontinued Operations – Brazil

 

Discontinued operations includes the Aurizona Mine, the Bahia Complex, and the RDM Mine, located in Brazil.

 

    Three months ended   Year ended
Operating data Unit December 31,
2025
September 30,
2025
December 31,
2024
  December 31,
2025
December 31,
2024
Gold produced oz 73,745 67,629 78,912   258,905 247,311
Gold sold oz 73,834 69,119 81,294   258,890 249,332
Financial data              
Revenue(2) M$ 305.7 234.2 215.1   889.9 599.9
Cash costs(1) M$ 130.9 107.0 112.1   430.6 391.3
Sustaining capital(1) M$ 40.4 29.3 21.9   117.4 82.7
Sustaining lease payments M$ 3.3 3.2 1.4   10.9 5.3
Reclamation expenses M$ 2.3 2.5 1.3   7.6 4.7
Total AISC(1) M$ 177.0 142.0 136.7   566.5 484.0
AISC contribution margin(1) M$ 128.7 92.2 78.4   323.3 116.0
Non-sustaining expenditures M$ 10.4 4.8 4.4   29.2 25.2
Unit analysis              
Realized gold price per oz sold $/oz 4,140 3,388 2,646   3,437 2,406
Cash costs per oz sold(1) $/oz 1,773 1,548 1,379   1,663 1,569
AISC per oz sold(1) $/oz 2,397 2,054 1,682   2,188 1,941
Mining cost per tonne mined – open pit $/t 2.91 2.60 2.44   2.85 2.72
Mining cost per tonne mined – underground $/t 46.44 44.07 28.06   41.42 33.81
Processing cost per tonne processed $/t 16.65 15.27 13.84   15.77 15.54
G&A cost per tonne processed $/t 7.71 5.93 4.83   5.95 5.31
  1. Cash costs, sustaining capital, AISC, AISC contribution margin, cash costs per oz sold, and AISC per oz sold are non-IFRS measures. See Non-IFRS Measuresand Cautionary Notes.
    2. Revenue is reported net of silver by-product credits.

 

 

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION 
At December 31, 2025 and 2024
(Unaudited, expressed in thousands of US Dollars)

 

    2025   2024  
Assets    
Current assets    
Cash and cash equivalents $ 407,355 $ 239,329  
Marketable securities   162,683   6,142  
Trade and other receivables   65,468   70,035  
Inventories   369,759   417,541  
Prepaid expenses   26,352   44,529  
Other current assets   10,608   6,529  
Assets held for sale   928,332    
    1,970,557   784,105  
Non-current assets    
Restricted cash   7,567   12,201  
Inventories   368,130   277,102  
Mineral properties, plant and equipment   7,910,329   5,564,713  
Deferred income tax assets     2,339  
Other non-current assets   278,812   73,135  
Total assets $ 10,535,395 $ 6,713,595  
     
Liabilities and Equity    
Current liabilities    
Accounts payable and accrued liabilities $ 302,420 $ 258,341  
Income taxes payable   153,118   10,103  
Current portion of loans and borrowings   181,330   135,592  
Current portion of deferred revenue   127,597   116,334  
Current portion of derivative liabilities   184,171   116,563  
Other current liabilities   82,663   52,158  
Liabilities relating to assets held for sale   230,675    
    1,261,974   689,091  
Non-current liabilities    
Loans and borrowings   1,373,350   1,212,239  
Deferred revenue   165,130   266,718  
Derivative liabilities   46,710   46,372  
Reclamation and closure cost provisions   229,787   130,174  
Deferred income tax liabilities   1,411,851   799,972  
Other non-current liabilities   251,286   171,477  
Total liabilities   4,740,088   3,316,043  
Shareholders’ equity    
Common shares   4,874,712   2,798,820  
Reserves   93,081   74,100  
Accumulated other comprehensive income (loss)   7,516   (89,027 )
Retained earnings   819,998   613,659  
Total equity   5,795,307   3,397,552  
Total liabilities and equity $ 10,535,395 $ 6,713,595  

 

 

CONSOLIDATED STATEMENTS OF INCOME 
For the years ended December 31, 2025 and 2024
(Unaudited, expressed in thousands of US Dollars, except number of shares and per share amounts)

 

    2025   2024(1)
Continuing operations    
Revenue $ 1,817,195   $ 912,840  
Cost of sales    
Operating expense   (834,589 )   (596,921 )
Depreciation and depletion   (339,694 )   (109,796 )
    (1,174,283 )   (706,717 )
Income from mine operations   642,912     206,123  
     
Care and maintenance expense   (94,991 )   (580 )
Exploration and evaluation expense   (10,884 )   (1,631 )
General and administration expense   (104,698 )   (52,208 )
Income from operations   432,339     151,704  
     
Finance expense   (179,288 )   (91,302 )
Finance income   10,946     7,071  
Other (expense) income   (132,630 )   465,837  
Income before income taxes from continuing operations   131,367     533,310  
     
Income tax expense   (150,228 )   (273,016 )
Net (loss) income from continuing operations   (18,861 )   260,294  
     
Discontinued operations    
Net income from discontinued operations   240,332     78,993  
Net income $ 221,471   $ 339,287  
     
Net income per share    
Basic $ 0.35   $ 0.85  
Diluted $ 0.35   $ 0.75  
Net (loss) income per share – continuing operations    
Basic $ (0.03 ) $ 0.65  
Diluted $ (0.03 ) $ 0.59  
Weighted average shares outstanding    
Basic   630,306,219     400,109,698  
Diluted   630,306,219     473,546,710  
  1. Restated.

 

 

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
For the years ended December 31, 2025 and 2024
(Unaudited, expressed in thousands of US Dollars)

 

    2025     2024  
Net income $ 221,471   $ 339,287  
Other comprehensive income (loss)    
Items that may be reclassified subsequently to net income or loss:    
Foreign currency translation loss       (84,417 )
Reclassification of cumulative foreign currency translation loss relating to previously held 60% interest in the Greenstone Mine       31,904  
Items that will not be reclassified subsequently to net income or loss:    
Net increase (decrease) in fair value of marketable securities and other investments in equity instruments   92,648     (39,961 )
Income tax expense relating to change in fair value of marketable securities and other investments in equity instruments   (12,511 )    
Remeasurement of post-employment benefits   1,274      
    81,411     (92,474 )
Total comprehensive income $ 302,882   $ 246,813  

 

 

CONSOLIDATED STATEMENTS OF CASH FLOWS 
For the years ended December 31, 2025 and 2024
(Unaudited, expressed in thousands of US Dollars)

 

    2025     2024  
Cash provided by (used in):    
Operating activities    
Net income for the year $ 221,471   $ 339,287  
Adjustments for:    
Depreciation and depletion   517,516     222,616  
Finance expense   185,678     95,381  
Amortization of deferred revenue   (158,063 )   (14,342 )
Change in fair value of derivatives   113,964     123,289  
Settlements of derivatives   (85,080 )   (13,857 )
Unrealized foreign exchange loss (gain)   21,149     (21,418 )
Gain on remeasurement of previously held interest in the Greenstone Mine       (579,816 )
Income tax expense   191,119     290,794  
Income taxes paid   (129,226 )   (19,602 )
Other   36,575     7,866  
Operating cash flow before changes in non-cash working capital   915,103     430,198  
Changes in non-cash working capital   (96,758 )   (58,014 )
    818,345     372,184  
Investing activities    
Expenditures on mineral properties, plant and equipment   (692,346 )   (412,073 )
Cash acquired on acquisition of Calibre Mining Corp.   193,107      
Investment in Calibre Mining Corp.   (40,000 )    
Net proceeds on disposal of assets   83,232      
Proceeds from dispositions of marketable securities   3,023     48,191  
Acquisition of Greenstone Mine       (744,110 )
Other   (5,689 )   (3,727 )
    (458,673 )   (1,111,719 )
Financing activities    
Drawdowns on credit facility   85,000     560,000  
Repayments of loans and borrowings   (81,482 )    
Proceeds from other financing arrangements   21,621     57,346  
Repayments of other financing arrangements   (24,878 )   (7,296 )
Interest paid   (132,580 )   (112,647 )
Lease payments   (39,887 )   (29,494 )
Net proceeds from shares issued in public offerings       335,562  
Transaction costs and other   313     (10,996 )
    (171,893 )   792,475  
Effect of foreign exchange on cash and cash equivalents   2,896     (5,606 )
Increase in cash and cash equivalents   190,675     47,334  
Cash and cash equivalents – beginning of year   239,329     191,995  
Cash and cash equivalents – end of year   430,004     239,329  
Cash and cash equivalents classified as held for sale   (22,649 )    
Cash and cash equivalents, excluding cash and cash equivalents held for sale $ 407,355   $ 239,329  

 

Posted February 19, 2026

Share this news article

MORE or "UNCATEGORIZED"


Axo Copper Announces Closing of $40,250,000 Bought Deal Financing Including Full Exercise of the Over-allotment Option

Axo Copper Corp. (TSX-V:AXO) is pleased to announce that it has c... READ MORE

February 19, 2026

Discovery Reports Strong Earnings Growth and Cash Generation in Q4 2025

Cash of $410.7 million at December 31, 2025 75% INCREASE I... READ MORE

February 19, 2026

BOREALIS MINING ANNOUNCES UPDATED NI 43-101 PRELIMINARY ECONOMIC ASSESSMENT FOR THE SANDMAN GOLD PROJECT HIGHLIGHTING STRONG STAND-ALONE ECONOMICS, ADR-ENABLED CAPITAL EFFICIENCY AND SUBSTANTIAL LEVERAGE TO GOLD PRICES

Base Case NPV(6%) of US$203 million with 105% IRR at US$2,600 gol... READ MORE

February 19, 2026

Scorpio Gold Drills 49.62 Metres Grading 3.14 g/t Gold, from 59.95 Metres Extending Mineralization Along Zanzibar Trend at the Manhattan District, Nevada

Highlights Hole 25MN-044 returned 3.14 g/t gold over 49.62 metres... READ MORE

February 19, 2026

Pecoy Copper Intersects 1,014 m of 0.37% Cu and 0.13 g/t Au from 17 m, Extending 407 m Below Resource Pit Shell

Pecoy Copper Corp. (TSX-V: PCU) (FSE: D5E) (OTCQB: PCUUF) is plea... READ MORE

February 19, 2026

Copyright 2026 The Prospector News