The Prospector News

Eldorado Gold Reports 2020 Year-End and Fourth Quarter Financial and Operational Results

You have opened a direct link to the current edition PDF

Open PDF Close
Uncategorized

Share this news article

 

 

 

 

 

Eldorado Gold Corporation, (TSX: ELD) (NYSE: EGO) reports the Company’s financial and operational results for the fourth quarter and year ended December 31, 2020. For further information please see the Company’s Consolidated Financial Statements and Management’s Discussion and Analysis filed on SEDAR at www.sedar.com under the Company’s profile.

 

Year-End Financial and Operating Results Overview and Subsequent Period Highlights

 

  • 2020 annual production guidance achieved: Gold production totalled 528,874 ounces in 2020, an increase of 34% from production of 395,331 ounces in 2019. Despite impacts related to COVID-19, annual guidance was maintained and met for the 2020 calendar year.
  • Strong production drives increased cash from operations and free cash flow: Net cash from operating activities of $425.6 million in 2020 (2019: $165.8 million) contributed to free cash flow of $236.2 million in 2020 (2019: negative $37.1 million) primarily as a result of higher sales volumes and a higher average realized gold price.
  • Lower all-in sustaining costs: 2020 all-in sustaining costs of $921 per ounce of gold sold were lower than in 2019 ($1,034 per ounce sold) as a result of increased production and weakening of the Turkish Lira.
  • Amended Investment Agreement signed: In February 2021, Eldorado entered into an Amended Investment Agreement (“Agreement”) with the Hellenic Republic, providing a mutually beneficial and modernized legal and financial framework to allow for investment in the Skouries project and the Olympias and Stratoni mines. The Agreement has been formally submitted to the Greek Parliament for ratification, with a vote expected to take place in an upcoming parliamentary session.
  • Arrangement agreement to acquire QMX Gold Corporation: In January 2021, the Company entered into a definitive arrangement agreement with QMX Gold Corporation (“QMX”) to acquire the remaining outstanding shares of QMX for total consideration of approximately CDN $132 million ($104 million), of which approximately CDN $29.8 million ($23.4 million) will be paid in cash. The acquisition remains subject to QMX shareholder and court approvals, and if completed, will significantly increase Eldorado’s landholdings and exploration footprint in Québec and adjacent to the Lamaque operations.
  • Maiden resource at Ormaque deposit highlights exploration success and future growth potential at Lamaque: In February 2021, we announced maiden Inferred Mineral Resources for the Ormaque deposit totalling 2.6 million tonnes at a grade of 9.5 grams per tonne, for 803,000 ounces of contained gold.
  • Continued strong financial liquidity: The Company currently has $511.0 million of cash, cash equivalents and term deposits and approximately $29.2 million available under its revolving credit facility. Redemptions totalling $66.1 million of principal of the senior secured notes were completed during the year, including $7.5 million in December 2020. In February 2021 the senior secured credit facility was amended such that approximately $70.8 million of non-financial letters of credit no longer reduce credit availability under the revolving credit facility. Following the amendment, credit availability under the facility is currently $100 million. A repayment of $11.1 million on the non-revolving term loan was made in conjunction with this amendment.
  • Net earnings and adjusted net earnings attributable to shareholders: Net earnings attributable to shareholders of the Company in 2020 were $104.5 million or $0.61 per share (2019: $80.6 million, or $0.51 per share), including a $40.0 million non-cash write-down of capital works in progress that will no longer be completed as a result of the Agreement. Adjusted net earnings attributable to shareholders of the Company in 2020 were $170.9 million, or $1.00 per share (2019: $2.4 million, or $0.02 per share).
  • Increased EBITDA: The Company reported EBITDA in 2020 of $474.2 million (2019: $311.3 million ) and adjusted EBITDA of $534.0 million (2019: $235.6 million) after adjusting for, among other things, the non-cash write-down of $40.0 million of capital works in progress.
  • Measures remain in place to manage the impact of the novel coronavirus (“COVID-19”) pandemic: The Company’s mines remain operational and isolated cases of COVID-19 have been successfully managed. Preventing the spread of COVID-19, ensuring safe working environments across Eldorado’s global sites, and preparedness should an outbreak occur, remain priorities.

 

Fourth Quarter 2020 Highlights

 

  • Highest quarterly gold production in nearly five years: Eldorado produced 138,220 ounces of gold in Q4 2020 (Q4 2019: 118,955 ounces).
  • Continued cash from operations and free cash flow: Net cash from operating activities of $107.3 million in Q4 2020 (Q4 2019: $64.2 million) contributed to free cash flow of $48.4 million in Q4 2020 (Q4 2019: $5.5 million) primarily as a result of higher sales volumes and a higher average realized gold price.
  • Operating costs decreasing: Q4 2020 cash operating costs of $536 per ounce sold and all-in sustaining costs of $959 per ounce sold were lower than Q4 2019 ($621 per ounce sold and $1,110 per ounce sold, respectively).
  • Net earnings attributable to shareholders: Q4 2020 net earnings attributable to shareholders of the Company were $22.8 million or $0.13 per share, and included a $40.0 million non-cash write-down of capital works in progress that will no longer be completed as a result of the Agreement. Net earnings attributable to shareholders of the Company in Q4 2019 were $91.2 million or $0.57 per share, mainly attributable to a net impairment reversal of $85.2 million ($68.2 million net of deferred income tax) for Kisladag. Adjusted net earnings attributable to shareholders of the Company in Q4 2020 were $58.0 million, or $0.33 per share (Q4 2019: adjusted net earnings attributable to shareholders of the Company of $19.3 million, or $0.12 per share).
  • Increased EBITDA: Q4 2020 EBITDA was $95.1 million ($158.7 million in Q4 2019) and Q4 2020 adjusted EBITDA was $144.2 million ($80.3 million in Q4 2019) after adjusting for, among other things, the non-cash write-down of $40.0 million of capital works in progress.

 

“Eldorado’s strong fourth-quarter finish to 2020 caps a year in which we delivered on our original guidance, generated strong free cash flow and continued to strengthen our overall capital position,” said George Burns, Eldorado’s President and Chief Executive Officer. “That this was accomplished during an historically challenging global operating environment is a tribute to the dedication of our people.

 

“We enter 2021 positioned once again to deliver, both operationally and at our most important growth projects. Consistent with Eldorado’s disciplined approach to capital allocation, we will continue to strengthen our balance sheet while reinvesting in mine and project development programs that prioritize profitability and strong returns. Chief among these is the advancement of the world-class Skouries project in Greece. Our recently signed amended investment agreement with the Greek government sets the stage for a productive and mutually beneficial relationship with the Hellenic Republic. Our focus in 2021 is on unlocking the compelling value at Skouries and throughout our portfolio.”

 

The Company also announced this week maiden Inferred Mineral Resources of 2.6 million tonnes at a grade of 9.5 grams per tonne for 803,000 ounces of gold at the recently-discovered Ormaque deposit near the Lamaque operations in Québec. Over 60% of the resource is in the upper part of the deposit within 400 metres of surface. Exploration in 2021 is focused on in-fill and expansion drilling, as the deposit remains open in multiple directions.

 

“Exploration success at Ormaque is an important milestone that could lead to a second underground mine to feed the Sigma mill. The growing exploration footprint and targets at Lamaque coupled with low cost expandability of the Sigma plant offer a compelling opportunity to create additional value at Lamaque,” added Burns.

 

 

Consolidated Financial and Operational Highlights

 

Summarized Annual Financial Results

 

    2020      2019        2018   
Revenue (1) $ 1,026.7   $ 617.8     $ 459.0  
Gold revenue (1) $ 938.3   $ 530.9     $ 386.0  
Gold produced (oz) (2)   528,874     395,331       349,147  
Gold sold (oz) (1)   526,406     374,902       304,256  
Average realized gold price ($/oz sold) (6) $ 1,783   $ 1,416     $ 1,269  
Cash operating costs ($/oz sold) (3,6)   560     608       625  
Total cash costs ($/oz sold) (3,6)   649     645       650  
All-in sustaining costs ($/oz sold) (3,6)   921     1,034       994  
Net earnings (loss) for the period (4)   104.5     80.6       (361.9 )
Net earnings (loss) per share – basic ($/share) (4)   0.61     0.51       (2.28 )
Adjusted net earnings (loss) (4,5,6,7)   170.9     2.4       (30.1 )
Adjusted net earnings (loss) per share ($/share) (4,5,6,7)   1.00     0.02       (0.19 )
Cash flow from operating activities before changes in working capital (6,8)   390.8     149.9       61.1  
Free cash flow (6)   236.2     (37.1 )     (187.8 )
Cash, cash equivalents and term deposits   511.0     181.0       293.0  

 

(1) Excludes sales of inventory mined at Lamaque and Olympias during the pre-commercial production periods.
(2) Includes pre-commercial production at Lamaque (2018, Q1 2019) and at Olympias (Q1 2018).
(3) By-product revenues are off-set against cash operating costs.
(4) Attributable to shareholders of the Company.
(5) See reconciliation of net earnings (loss) to adjusted net earnings (loss) in the MD&A section ‘Non-IFRS Measures’.
(6) These measures are non-IFRS measures. See the MD&A section ‘Non-IFRS Measures’ for explanations and discussion of these non-IFRS measures.
(7) 2019 and 2018 amounts have been adjusted to conform with 2020 presentation by excluding adjustments relating to normal course gains on disposal of assets (2019: $7.4 million, 2018: nil) and inventory write-downs (2019: $2.5 million, 2018: $1.5 million). Adjusted net earnings as originally presented in  2019 were $5.6 million ($0.04 per share) and Adjusted net loss as originally presented for 2018 was $28.6 million ($0.17 loss per share).
(8) 2019 amount has been adjusted to reflect a $0.7 million reclassification within cash flow from operating activities in the current period. 2018 adjustment was negligible.
   
   

 

Summarized Quarterly Financial Results

 

2020 Q1 Q2 Q3 Q4   2020
Revenue $ 204.7     $ 255.9     $ 287.6   $ 278.5   $ 1,026.7  
Gold revenue $ 185.4     $ 235.0     $ 264.3   $ 253.7   $ 938.3  
Gold produced (oz)   115,950       137,782       136,922     138,220     528,874  
Gold sold (oz)   116,219       134,960       137,704     137,523     526,406  
Average realized gold price ($/oz sold) (6) $ 1,580     $ 1,726     $ 1,919   $ 1,845   $ 1,783  
Cash operating cost ($/oz sold) (3,6)   627       550       537     536     560  
Total cash cost ($/oz sold) (3,6)   678       616       664     640     649  
All-in sustaining cost ($/oz sold) (3,6)   952       859       918     959     921  
Net earnings (loss) (4)   (4.9 )     45.6       41.0     22.8     104.5  
Net earnings (loss) per share – basic ($/share) (4)   (0.03 )     0.27       0.24     0.13     0.61  
Adjusted net earnings (loss) (4,5,6)   12.5       43.8       56.7     58.0     170.9  
Adjusted net earnings (loss) per share ($/share) (4,5,6)   0.08       0.26       0.33     0.33     1.00  
Cash flow from operating activities before changes in working capital (6)   69.4       99.0       125.1     97.2     390.8  
Free cash flow (6) $ 7.2     $ 63.4     $ 117.2   $ 48.4   $ 236.2  
Cash, cash equivalents and term deposits $ 363.6     $ 440.3     $ 504.4   $ 511.0   $ 511.0  
           
           
2019 Q1 Q2 Q3 Q4   2019
Revenue (1) $ 80.0     $ 173.7     $ 172.3   $ 191.9   $ 617.8  
Gold revenue (1) $ 54.5     $ 150.1     $ 150.2   $ 176.1   $ 530.9  
Gold produced (oz) (2)   82,977       91,803       101,596     118,955     395,331  
Gold sold (oz) (1)   43,074       113,685       99,241     118,902     374,902  
Average realized gold price ($/oz sold) (6) $ 1,265     $ 1,321     $ 1,513   $ 1,475   $ 1,416  
Cash operating cost ($/oz sold) (3,6)   625       631       560     621     608  
Total cash cost ($/oz sold) (3,6)   652       670       603     652     645  
All-in sustaining cost ($/oz sold) (3,6)   1,132       917       1,031     1,110     1,034  
Net earnings (loss) (4)   (27.0 )     12.2       4.2     91.2     80.6  
Net earnings (loss) per share – basic ($/share) (4)   (0.17 )     0.08       0.03     0.57     0.51  
Adjusted net earnings (loss) (4,5,6,7)   (21.1 )     (3.5 )     7.6     19.3     2.4  
Adjusted net earnings (loss) per share ($/share) (4,5,6,7)   (0.13 )     (0.02 )     0.05     0.12     0.02  
Cash flow from operating activities before changes in working capital (6,8)   8.1       38.5       63.0     40.4     149.9  
Free cash flow (6) $ (64.0 )   $ 4.8     $ 16.7   $ 5.5   $ (37.1 )
Cash, cash equivalents and term deposits $ 227.5     $ 119.9     $ 134.9   $ 181.0   $ 181.0  

 

(1)  Excludes sales of inventory mined at Lamaque and Olympias during the pre-commercial production periods.
(2) Includes pre-commercial production at Lamaque (Q1 2019).
(3) By-product revenues are off-set against cash operating costs.
(4) Attributable to shareholders of the Company.
(5) See reconciliation of net earnings (loss) to adjusted net earnings (loss) in the MD&A section ‘Non-IFRS Measures’.
(6) These measures are non-IFRS measures. See the MD&A section ‘Non-IFRS Measures’ for explanations and discussion of these non-IFRS measures.
(7) 2019 amounts have been adjusted to conform with 2020 presentation by excluding adjustments relating to normal course gains on disposal of assets ($7.4 million) and inventory write-downs ($2.5 million). Adjusted net earnings as originally presented in 2019 were $5.6 million ($0.04 per share).
(8) 2019 amount has been adjusted to reflect a $0.7 million reclassification within cash flow from operating activities in the current period.
   

 

Gold sales of 526,406 ounces in 2020 increased from 374,902 ounces in 2019. The 40% increase was primarily due to an increase of 88,158 ounces sold from Kisladag as a result of an increase in tonnes of ore stacked and placed under leach following the restart of full operations in 2019 and an increase of 55,524 ounces sold from Lamaque enabled by receipt of authorization in March 2020 to increase mine production.

 

Total revenues increased to $1,026.7 million in 2020 from $617.8 million in 2019 as a result of higher sales volumes and a higher average realized gold price of $1,783 per ounce compared to $1,416 per ounce in 2019.

 

Cash operating costs per ounce sold decreased to $560 in 2020 from $608 in 2019, primarily due to increased mining rates at Lamaque following the receipt of authorization in March 2020 to increase mine production, higher production at Olympias and reduced costs at Efemcukuru due to the weakening of the Turkish Lira during the year. These decreases were partly offset by an increase of cash operating costs per ounce sold at Kisladag resulting from decreases in the average grade of ore placed on the heap leach pad.

 

Net earnings attributable to shareholders of $104.5 million ($0.61 per share) in 2020 improved from $80.6 million ($0.51 per share) in 2019. The improvement was primarily a result of higher production and sales volumes combined with a higher average realized gold price. Net earnings attributable to shareholders of $22.8 million ($0.13 per share) in Q4 2020 decreased from $91.2 million ($0.57 per share) in Q4 2019 primarily due to the $40.0 million write-down of capital works in progress ($43.4 million combined with a net impairment reversal of $85.2 million ($68.2 million net of deferred income tax) for Kisladag in Q4 2019.

 

Adjusted net earnings were $170.9 million ($1.00 per share) in 2020, compared to $2.4 million ($0.02 per share) in 2019. Adjusted net earnings in 2020 removes, among other things, the $40.0 million non-cash write-down of capital works in progress, a $3.4 million VAT provision associated with the write-down, a $16.3 million net loss on foreign exchange due to translation of deferred tax balances, $8.6 million of finance costs related to the $66.1 million redemption of the senior secured notes during the year and the $2.5 million gain on disposal of the Vila Nova mine in Q3 2020. Adjusted net earnings were $58.0 million ($0.33 per share) in Q4 2020, compared to $19.3 million ($0.12 per share) in Q4 2019.

 

Higher sales volumes in 2020, combined with a higher gold price, resulted in EBITDA of $474.2 million, including $95.1 million in Q4 2020. Adjusted EBITDA of $534.0 million in 2020 and $144.2 million in Q4 2020 exclude, among other things, the $40.0 million write-down of capital works in progress.

 

 

Operations Update and Outlook

 

Gold Operations

 

  3 months ended December 31, 12 months ended December 31,  
    2020   2019   2020   2019 2021 Outlook
Total          
Ounces produced (1)   138,220     118,955     528,874     395,331   430,000 – 460,000
Ounces sold (2)   137,523     118,902     526,406     374,902   n/a
Cash operating costs ($/oz sold) (4) $ 536   $ 621   $ 560   $ 608   $590 – 640
All-in sustaining costs ($/oz sold) (4) $ 959   $ 1,110   $ 921   $ 1,034   $920 – 1,150
Sustaining capex (4) $ 29.1   $ 41.1   $ 92.5   $ 97.4   $122 – 142
Kisladag          
Ounces produced (3)   56,816     51,010     226,475     140,214   140,000 – 150,000
Ounces sold   55,807     49,529     226,895     138,737   n/a
Cash operating costs ($/oz sold) (4) $ 447   $ 421   $ 451   $ 435   $590 – 640
All-in sustaining costs ($/oz sold) (4) $ 732   $ 616   $ 664   $ 593   n/a
Sustaining capex (4) $ 6.5   $ 6.7   $ 20.1   $ 14.7   $18 – 23
Lamaque          
Ounces produced (1)   44,168     29,085     144,141     113,940   140,000 – 150,000
Ounces sold (2)   44,990     31,293     142,269     86,745   n/a
Cash operating costs ($/oz sold) (4) $ 503   $ 663   $ 522   $ 556   $560 – 610
All-in sustaining costs ($/oz sold) (4) $ 789   $ 1,273   $ 827   $ 1,078   n/a
Sustaining capex (4) $ 9.8   $ 17.0   $ 32.9   $ 38.2   $48 – 53
Efemcukuru          
Ounces produced   25,828     26,243     99,835     103,767   90,000 – 95,000
Ounces sold   24,956     25,530     98,340     105,752   n/a
Cash operating costs ($/oz sold) (4) $ 493   $ 608   $ 556   $ 599   $550 – 600
All-in sustaining costs ($/oz sold) (4) $ 989   $ 1,122   $ 918   $ 923   n/a
Sustaining capex (4) $ 7.3   $ 10.2   $ 19.1   $ 24.5   $18 – 23
Olympias          
Ounces produced   11,408     12,617     58,423     37,410   55,000 – 65,000
Ounces sold   11,770     12,550     58,902     43,668   n/a
Cash operating costs ($/oz sold) (4) $ 1,166   $ 1,331   $ 1,078   $ 1,286   $775 – 825
All-in sustaining costs ($/oz sold) (4) $ 1,768   $ 1,986   $ 1,541   $ 1,837   n/a
Sustaining capex (4) $ 5.5   $ 7.2   $ 20.2   $ 20.1   $38 – 43

 

(1) Includes pre-commercial production at Lamaque (Q1 2019).
(2) Excludes sales of inventory produced at Lamaque during the pre-commercial production period (Q1 2019). During the year ended December 31, 2019, 27,627 ounces were sold from inventory produced during the pre-commercial production period at Lamaque.
(3) Kisladag resumed mining, crushing and placing ore on the heap leach pad on April 1, 2019. This activity had been suspended since April 2018.
(4) These measures are non-IFRS measures. See the MD&A section ‘Non-IFRS Measures’ for explanations and discussion of these non-IFRS measures.
   

 

Gold production of 528,874 ounces in 2020 increased 34% from 395,331 ounces in 2019 primarily due to an increase in tonnes of ore stacked and placed under leach at Kisladag following the restart of full operations in 2019 and an increase at Lamaque enabled by receipt of authorization in March 2020 to increase mine production.

 

For further information on the Company’s operating results for the year-end and fourth quarter of 2020, please see the Company’s Management’s Discussion and Analysis filed on SEDAR at www.sedar.com under the Company’s profile.

         

About Eldorado Gold

 

Eldorado is a gold and base metals producer with mining, development and exploration operations in Turkey, Canada, Greece, Romania and Brazil. The Company has a highly skilled and dedicated workforce, safe and responsible operations, a portfolio of high-quality assets, and long-term partnerships with local communities.  Eldorado’s common shares trade on the Toronto Stock Exchange and the New York Stock Exchange.

 

Eldorado Gold Corporation
 

Consolidated Statements of Financial Position

As at December 31, 2020 and December 31, 2019
(In thousands of U.S. dollars)
 
  Note   December 31, 2020   December 31, 2019
ASSETS          
Current assets          
Cash and cash equivalents 6   $ 451,962     $ 177,742  
Term deposits     59,034     3,275  
Accounts receivable and other 7   73,216     79,138  
Inventories 8   176,271     163,234  
Current portion of employee benefit plan assets 17   5,749      
Assets held for sale 32       12,471  
      766,232     435,860  
Restricted cash     2,097     3,080  
Other assets 9   39,562     22,943  
Employee benefit plan assets 17       6,244  
Property, plant and equipment 11   3,998,493     4,088,202  
Goodwill 12   92,591     92,591  
      $ 4,898,975     $ 4,648,920  
LIABILITIES & EQUITY          
Current liabilities          
Accounts payable and accrued liabilities 14   $ 179,372     $ 139,104  
Current portion of lease liabilities     11,297     9,913  
Current portion of debt 15   66,667     66,667  
Current portion of asset retirement obligations 16   4,701     1,782  
Liabilities associated with assets held for sale 32       4,257  
      262,037     221,723  
Debt 15   434,465     413,065  
Lease liabilities     14,659     15,143  
Employee benefit plan obligations 17   21,974     18,224  
Asset retirement obligations 16   106,677     94,235  
Deferred income tax liabilities 19   402,713     412,717  
      1,242,525     1,175,107  
Equity          
Share capital 20   3,144,644     3,054,563  
Treasury stock     (11,452 )   (8,662 )
Contributed surplus     2,638,008     2,627,441  
Accumulated other comprehensive loss     (30,297 )   (28,966 )
Deficit     (2,125,326 )   (2,229,867 )
Total equity attributable to shareholders of the Company     3,615,577     3,414,509  
Attributable to non-controlling interests     40,873     59,304  
      3,656,450     3,473,813  
      $ 4,898,975     $ 4,648,920  
 

 

Debt, Guarantees, Commitments and Contractual Obligations (Notes 15, 24)
Contingencies (Note 25), Subsequent events (Note 15(b), 34)

 
Approved on behalf of the Board of Directors
             
  (signed)  John Webster  Director         (signed)  George Burns  Director
             
Date of approval: February 25, 2021

 

 

 

 
Eldorado Gold Corporation
 

Consolidated Statements of Operations

For the years ended December 31, 2020 and December 31, 2019
(In thousands of U.S. dollars except share and per share amounts)
 
  Note   Year ended
December 31, 2020
  Year ended
December 31, 2019
Revenue          
Metal sales 28   $ 1,026,685     $ 617,823  
           
Cost of sales          
Production costs 29   445,183     334,839  
Depreciation and amortization     246,651     153,118  
      691,834     487,957  
           
Earnings from mine operations     334,851     129,866  
           
Exploration and evaluation expenses     12,693     14,643  
Mine standby costs 30   15,675     17,334  
General and administrative expenses     28,561     29,180  
Employee benefit plan expense 17   2,849     2,717  
Share-based payments expense 21   10,692     10,396  
Reversal of impairment 11       (96,914 )
Write-down of assets 11   38,660     6,298  
Foreign exchange gain     (2,994 )   (625 )
Earnings from operations     228,715     146,837  
           
Other (expense) income 18   (1,277 )   11,885  
Finance costs 18   (50,943 )   (45,266 )
           
Earnings before income tax     176,495     113,456  
Income tax expense 19   79,134     39,771  
Net earnings for the year     $ 97,361     $ 73,685  
           
Attributable to:          
Shareholders of the Company     104,541     80,586  
Non-controlling interests 10   (7,180 )   (6,901 )
Net earnings for the year     $ 97,361     $ 73,685  
           
Weighted average number of shares outstanding (thousands) 31        
Basic     171,047     158,856  
Diluted     175,231     161,539  
           
Net earnings per share attributable to shareholders of the Company:          
Basic earnings per share     $ 0.61     $ 0.51  
Diluted earnings per share     $ 0.60     $ 0.50  

 

 
 
 

Eldorado Gold Corporation

Consolidated Statements of Comprehensive Income (Loss) 
 
 

For the years ended December 31, 2020 and December 31, 2019

(In thousands of U.S. dollars)
 
  Note   Year ended
December 31, 2020
  Year ended
December 31, 2019
           
Net earnings for the year     $ 97,361     $ 73,685  
Other comprehensive income (loss):          
Items that will not be reclassified to net earnings (loss):          
Change in fair value of investments in equity securities, net of tax     1,546     1,256  
Actuarial losses on employee benefit plans 17   (3,440 )   (6,361 )
Income tax recovery on actuarial losses on employee benefit plans     563     633  
      (1,331 )   (4,472 )
Total comprehensive income for the year     $ 96,030     $ 69,213  
           
Attributable to:          
Shareholders of the Company     103,210     76,114  
Non-controlling interests     (7,180 )   (6,901 )
      $ 96,030     $ 69,213  

 

 
 
 

Eldorado Gold Corporation

Consolidated Statements of Cash Flows
 

For the years ended December 31, 2020 and December 31, 2019

(In thousands of U.S. dollars)
 
Cash flows generated from (used in): Note   Year ended
December 31, 2020
  Year ended
December 31, 2019
           
Operating activities          
Net earnings for the year     $ 97,361     $ 73,685  
Items not affecting cash:          
Depreciation and amortization     248,790     155,331  
Finance costs     50,943     45,266  
Interest income     (2,056 )   (2,760 )
Unrealized foreign exchange gain     (2,999 )   (790 )
Income from royalty sale         (8,075 )
Income tax expense     79,134     39,771  
Net loss (gain) on disposal of assets     2,587     (656 )
Reversal of impairment 11       (96,914 )
Write-down of assets 11   38,660     6,298  
Share based payments expense     10,692     10,396  
Employment benefit plan expense     2,849     2,717  
      525,961     224,269  
Property reclamation payments     (2,301 )   (2,807 )
Employee benefit plan payments     (2,633 )   (2,587 )
Income taxes paid     (87,872 )   (36,242 )
Interest paid     (44,373 )   (35,479 )
Interest received     2,056     2,760  
Changes in non-cash operating working capital 22   34,769     15,912  
Net cash generated from operating activities     425,607     165,826  
           
Investing activities          
Purchase of property, plant and equipment     (190,908 )   (214,505 )
Capitalized interest paid         (3,848 )
Proceeds from the sale of property, plant and equipment     1,790     6,605  
Proceeds on pre-commercial production sales, net 11       12,159  
Purchase of investment in associate         (3,107 )
Proceeds from sale of mining interest     9,896     1,397  
Value added taxes related to mineral property expenditures, net     (15,468 )   (1,590 )
Proceeds from the sale of marketable securities     5,237      
Decrease (increase) in term deposits     (55,759 )   3,371  
Decrease in restricted cash     983     10,644  
Net cash used in investing activities     (244,229 )   (188,874 )
           
Financing activities          
Issuance of common shares for cash, net of issuance costs     95,992     40,066  
Acquisition of non-controlling interest, without change in control 10   (7,500 )    
Contributions from non-controlling interests     421     2,791  
Proceeds from borrowings     150,000     494,000  
Repayment of borrowings     (132,714 )   (600,000 )
Loan financing costs         (15,583 )
Principal portion of lease liabilities     (9,807 )   (6,729 )
Purchase of treasury stock     (3,550 )    
Net cash generated from (used in) financing activities     92,842     (85,455 )
           
Net increase (decrease) in cash and cash equivalents     274,220     (108,503 )
Cash and cash equivalents – beginning of year     177,742     286,312  
Cash in disposal group held for sale         (67 )
Cash and cash equivalents – end of year     $ 451,962     $ 177,742  

 

 
 
 

Eldorado Gold Corporation

Consolidated Statements of Changes in Equity
 

 

For the years ended December 31, 2020 and December 31, 2019

(In thousands of U.S. dollars)
 
  Note   Year ended
December 31, 2020
  Year ended
December 31, 2019
Share capital          
Balance beginning of year     $ 3,054,563     $ 3,007,924  
Shares issued upon exercise of share options, for cash     3,559     265  
Transfer of contributed surplus on exercise of options     1,267     103  
Shares issued to the public, net of share issuance costs     85,255     46,271  
Balance end of year 20   $ 3,144,644     $ 3,054,563  
           
Treasury stock          
Balance beginning of year     $ (8,662 )   $ (10,104 )
Purchase of treasury stock 21   (3,550 )    
Shares redeemed upon exercise of restricted share units     760     1,442  
Balance end of year     $ (11,452 )   $ (8,662 )
           
Contributed surplus          
Balance beginning of year     $ 2,627,441     $ 2,620,799  
Share based payment arrangements     8,422     8,187  
Shares redeemed upon exercise of restricted share units     (760 )   (1,442 )
Acquisition of non-controlling interest, without change in control 10   4,172      
Transfer to share capital on exercise of options     (1,267 )   (103 )
Balance end of year     $ 2,638,008     $ 2,627,441  
           
Accumulated other comprehensive loss          
Balance beginning of year     $ (28,966 )   $ (24,494 )
Other comprehensive loss for the year attributable to shareholders of the Company     (1,331 )   (4,472 )
Balance end of year     $ (30,297 )   $ (28,966 )
           
Deficit          
Balance beginning of year     $ (2,229,867 )   $ (2,310,453 )
Earnings attributable to shareholders of the Company     104,541     80,586  
Balance end of year     $ (2,125,326 )   $ (2,229,867 )
Total equity attributable to shareholders of the Company     $ 3,615,577     $ 3,414,509  
           
Non-controlling interests          
Balance beginning of year     $ 59,304     $ 63,414  
Acquisition of non-controlling interest, without change in control 10   (11,672 )    
Loss attributable to non-controlling interests     (7,180 )   (6,901 )
Contributions from non-controlling interests     421     2,791  
Balance end of year     $ 40,873     $ 59,304  
Total equity     $ 3,656,450     $ 3,473,813  
 

 

Posted February 26, 2021

Share this news article

MORE or "UNCATEGORIZED"


Kirkland Lake Gold Reports Solid Production in First Quarter 2021

Kirkland Lake Gold Ltd. (TSX:KL) (NYSE:KL) (ASX:KLA) announced pr... READ MORE

April 9, 2021

Ascot Resources Ltd. Announces Closing of C$61,000,000 Bought Deal Financing

Ascot Resources Ltd. (TSX: AOT) (OTCQX: AOTVF) is pleased to ann... READ MORE

April 9, 2021

Rio Tinto reaches agreement with Turquoise Hill Resources on financing plan for Oyu Tolgoi

Rio Tinto has entered into a binding Heads of Agreement with Turq... READ MORE

April 9, 2021

Frontier Lithium Announces Acquisition of the 2.5% Net Smelter Royalty on the PAK Lithium Project

Frontier Lithium Inc. (TSX-V: FL) (OTCQX: LITOF) (FSE: HL2) annou... READ MORE

April 9, 2021

Uranium Energy Corp Completes Financing and Reports Over $110 Million in Cash, Equity and Inventory Holdings as of April 9, 2021

Uranium Energy Corp (NYSE: UEC) is pleased to announce the closin... READ MORE

April 9, 2021

Copyright 2021 The Prospector News