
Pan American Silver Corp. (NASDAQ: PAAS) (TSX: PAAS) reported unaudited results for the quarter ended September 30, 2021.
“Pan American generated record quarterly revenue of $460.3 million and operating cash flow of $157.0 million in Q3. Our cash and short-term investments increased to $315.4 million,” said Michael Steinmann, President and Chief Executive Officer. “We have continued to face challenges with availability of qualified labor and costs related to the COVID pandemic. Vaccination rates have been increasing at all our operations, and we expect to see an improvement in productivity and costs over the coming quarters, especially at La Colorada.”
Q3 2021 Highlights:
Pan American also reports that Mr. Robert Doyle, Chief Financial Officer, has decided to retire effective March 31, 2022 after 18 years of loyal service to the Company. The Company has a succession plan in place and is currently conducting an orderly process of transition.
Cash Costs, AISC, adjusted earnings, basic adjusted earnings per share, sustaining capital, project capital, working capital, and total debt are not generally accepted accounting principle (“non-GAAP”) financial measures. Please refer to the “Alternative Performance (non-GAAP) Measures” section of this news release for further information on these measures.
This news release should be read in conjunction with Pan American’s unaudited Condensed Interim Consolidated Financial Statements and our Management’s Discussion and Analysis for the three and nine months ended September 30, 2021. This material is available on Pan American’s website at panamericansilver.com, on SEDAR at www.sedar.com and on EDGAR at www.sec.gov.
CONSOLIDATED RESULTS
Three months ended | Twelve months ended | |||||
September 30, 2021 |
December 31, 2020 |
|||||
Weighted average shares during period (millions) | 210.3 | 210.1 | ||||
Shares outstanding end of period (millions) | 210.3 | 210.3 | ||||
Three months ended September 30, |
||||||
2021 | 2020 | |||||
FINANCIAL | ||||||
Revenue | $ | 460,349 | $ | 300,414 | ||
Mine operating earnings | $ | 98,887 | $ | 124,561 | ||
Net income | $ | 20,219 | $ | 65,260 | ||
Basic income per share(1) | $ | 0.10 | $ | 0.31 | ||
Adjusted income(2) | $ | 37,779 | $ | 59,059 | ||
Basic adjusted income per share(1) | $ | 0.18 | $ | 0.28 | ||
Net cash generated from operating activities | $ | 157,017 | $ | 114,943 | ||
Net cash generated from operating activities before changes in working capital(2) | $ | 134,010 | $ | 105,959 | ||
Sustaining capital expenditures(2) | $ | 52,908 | $ | 36,352 | ||
Non-sustaining capital expenditures(2) | $ | 13,277 | $ | 5,359 | ||
Cash dividend per share | $ | 0.10 | $ | 0.07 | ||
PRODUCTION | ||||||
Silver (thousand ounces) | 4,831 | 4,087 | ||||
Gold (thousand ounces) | 142.6 | 116.9 | ||||
Zinc (thousand tonnes) | 12.7 | 8.6 | ||||
Lead (thousand tonnes) | 4.2 | 3.4 | ||||
Copper (thousand tonnes) | 2.1 | 0.7 | ||||
CASH COSTS(2) ($/ounce) | ||||||
Silver Segment(3) | 11.92 | 7.14 | ||||
Gold Segment(4) | 922 | 793 | ||||
AISC(2) ($/ounce) | ||||||
Silver Segment(3) | 16.30 | 6.01 | ||||
Gold Segment(4) | 1,176 | 1,057 | ||||
Consolidated per silver ounce sold(5) | (0.44) | (8.42) | ||||
Consolidated before NRV inventory adjustments | (0.95) | (2.56) | ||||
AVERAGE REALIZED PRICES(6) | ||||||
Silver ($/ounce) | 24.16 | 24.77 | ||||
Gold ($/ounce) | 1,782 | 1,914 | ||||
Zinc ($/tonne) | 2,989 | 2,189 | ||||
Lead ($/tonne) | 2,286 | 1,822 | ||||
Copper ($/tonne) | 9,399 | 6,463 | ||||
(1) | Per share amounts are based on basic weighted average common shares. | |||||
(2) | Non-GAAP measure; please refer to the “Alternative Performance (non-GAAP) Measures” section of this news release for further information on these measures. |
|||||
(3) | As of Q1 2021, Dolores was moved from the Silver Segment to the Gold Segment due to the expected mine sequencing into a higher gold zone of the mine. 2021 Silver Segment is comprised of the following operations: La Colorada, Huaron, Morococha, San Vicente and Manantial Espejo. The 2020 Silver Segment metrics include Dolores. | |||||
(4) | 2021 Gold Segment is comprised of the following operations: Dolores, Shahuindo, La Arena and Timmins. The 2020 Gold Segment metrics exclude Dolores. | |||||
(5) | Consolidated per silver ounce sold is based on total silver ounces sold and are net of by-product credits, including gold revenues. Corporate general and administrative expense and exploration and project development expense are included in Consolidated AISC, but not allocated amongst the operations and thus are not included in either the silver or gold segment totals. | |||||
(6) | Metal prices stated are inclusive of final settlement adjustments on concentrate sales. |
INDIVIDUAL MINE OPERATING PERFORMANCE
Silver Production
(ounces ‘000s) |
Gold Production
(ounces ‘000s) |
|||
Three months ended
September 30, |
Three months ended
September 30, |
|||
2021 | 2020 | 2021 | 2020 | |
La Colorada | 1,424 | 1,445 | 0.7 | 1.0 |
Huaron | 888 | 274 | 0.2 | 0.0 |
Morococha(1) | 547 | 142 | 0.3 | 0.1 |
San Vicente(2) | 606 | 655 | 0.1 | 0.1 |
Manantial Espejo | 813 | 606 | 8.4 | 5.4 |
Dolores | 486 | 871 | 39.6 | 22.7 |
Shahuindo | 55 | 81 | 37.3 | 33.0 |
La Arena | 9 | 9 | 22.9 | 21.6 |
Timmins | 4 | 4 | 33.0 | 32.8 |
Total | 4,831 | 4,087 | 142.6 | 116.9 |
(1) | Morococha data represents Pan American 92.3% interest in the mine’s production. | |||
(2) | San Vicente data represents Pan American 95.0% interest in the mine’s production. |
Cash Costs(1)
($ per ounce) |
AISC(1)
($ per ounce) |
||||||
Three months ended
September 30, |
Three months ended
September 30, |
||||||
2021 | 2020 | 2021 | 2020 | ||||
La Colorada | 12.65 | 6.54 | 18.48 | 10.07 | |||
Dolores(2) | – | (5.12) | – | (22.92) | |||
Huaron | 4.69 | (0.97) | 7.63 | 5.78 | |||
Morococha | 8.41 | 6.07 | 12.76 | 13.23 | |||
San Vicente | 16.84 | 18.08 | 21.16 | 20.08 | |||
Manantial Espejo | 19.33 | 14.03 | 22.71 | 12.22 | |||
Silver Segment Consolidated(2)(3) | 11.92 | 7.14 | 16.30 | 6.01 | |||
Dolores(2) | 767 | – | 1,026 | – | |||
Shahuindo | 763 | 464 | 951 | 616 | |||
La Arena | 930 | 837 | 1,240 | 1,409 | |||
Timmins | 1,331 | 1,111 | 1,618 | 1,318 | |||
Gold Segment Consolidated(2)(3) | 922 | 793 | 1,176 | 1,057 | |||
Consolidated AISC per silver ounce sold(4) | (0.44) | (8.42) | |||||
Consolidated AISC before NRV inventory adjustments | (0.95) | (2.56) | |||||
(1) | Cash Costs and AISC are non-GAAP measures. Please refer to the “Alternative Performance (Non-GAAP) Measures” section of the MD&A for the period ended September 30, 2021 for a detailed description of these measures and where appropriate a reconciliation of the measure to the Q3 2021 financial statements. |
||||||
(2) | Due to the expected mine sequencing into a higher gold zone of the mine plan at Dolores, the Company has determined that the mine i s better identified as a Gold Segment operation from 2021 onwards. Thus, as of Q1 2021, Cash Costs and AISC at Dolores are reported on a per ounce of gold basis and included as part of the Gold Segment Cash Costs and AISC calculations. Dolores Cash Costs and AISC in the 2020 comparable period were reported on a per ounce of silver basis and included as part of the Silver Segment Cash Costs and AISC calculations, as previously reported. For comparison purposes, had Dolores been reported in the Gold Segment in 2020, Gold Segment Cash Costs and AISC for Q3 2020 would have been $923 and $1,133, respectively, and Silver Segment Cash Costs and AISC for Q3 2020 would have been $9.16 and $12.24, respectively. |
||||||
(3) | Silver Segment Cash Costs and AISC are calculated net of credits for realized revenues from all metals other than silver (“silver segment by-product credits”), and are calculated per ounce of silver sold. Gold Segment Cash Costs and AISC are calculated net of credits for realized silver revenues (“gold segment by-product credits”), and are calculated per ounce of gold sold. |
||||||
(4) | Consolidated AISC is calculated per silver ounce sold with total gold revenues included within by-product credits. Corporate general and administrative expense and exploration and project development expense are included in Consolidated AISC, but not allocated amongst the operations and thus are not included in either the silver or gold segment totals. |
2021 GUIDANCE
Based on YTD 2021 production results and the expected production for the remainder of the year, Management has revised the full-year consolidated precious metals production estimates and increased its range of expected Silver Segment Cash Costs and AISC. The Company is maintaining its guidance for Gold Segment Cash Costs and AISC. The Company is also revising down its estimates for sustaining and project capital expenditures.
Annual Production Guidance, as at November 9, 2021
Silver – Moz | 19 – 20 | ||
Gold – koz | 560 – 588 | ||
Zinc – kt | 49.8 – 53.6 | ||
Lead – kt | 18.5 – 20.3 | ||
Copper – kt | 8.9 – 9.2 |
Cash Costs and AISC Guidance, as at November 9, 2021
Cash Costs(1)(2)
($ per ounce) |
AISC(1)(2)
($ per ounce) |
|||
Silver Segment Total(3) | 11.60 – 12.50 | 15.75 – 16.75 | ||
Gold Segment Total(3) | 825 – 925 | 1,135 – 1,250 | ||
Consolidated Silver Basis(4) | (4.50) – 0.00 | |||
(1) | Cash Costs and AISC are non-GAAP measures. Please refer to the “Alternative Performance (non-GAAP) Measures” section of this news release for further information on these measures. | |||
(2) | The Cash Costs and AISC forecasts assume YTD 2021 realized metal prices and the following metal prices for Q4 2021: $22.50/oz for silver, $1,750/oz for gold, $3,000/tonne ($1.36/lb) for zinc, $2,200/tonne ($1.00/lb) for lead, and $9,200/tonne ($4.17/lb) for copper; and average annual exchange rates relative to 1 USD of 20.00 for the MXN, 4.10 for the PEN, 96.67 for the ARS, 7.00 for the BOB, and $1.25 for the CAD. | |||
(3) | Corporate general and administrative expense, and exploration and project development expense are included in Consolidated Silver Basis AISC, but are not allocated amongst the operations and thus are not included in either the silver or gold segment totals. | |||
(4) | Consolidated Silver Basis AISC is calculated per silver ounce sold with gold revenues included in the by-product credits. |
Capital Expenditures Guidance, as at November 9, 2021
(in millions of USD) | |||
Sustaining Capital | 217.5 – 226.0 | ||
Project Capital | 43.5 – 45.0 | ||
Total Capital | 261.0 – 271.0 |
The estimates above are forward-looking statements and information that are subject to the cautionary note associated with forward-looking statements and information at the end of this news release.
About Pan American Silver
Pan American owns and operates silver and gold mines located in Mexico, Peru, Canada, Argentina and Bolivia. We also own the Escobal mine in Guatemala that is currently not operating. Pan American provides enhanced exposure to silver through a large base of silver reserves and resources, as well as major catalysts to grow silver production. We have a 27-year history of operating in Latin America, earning an industry-leading reputation for sustainability performance, operational excellence and prudent financial management.
Commerce Resources Corp. (TSX-V: CCE) (FSE: D7H0) is pleased to... READ MORE
North Bay Resources, Inc. (OTC: NBRI) is pleased to announce a re... READ MORE
NevGold Corp. (TSX-V:NAU) (OTCQX:NAUFF) (Frankfurt:5E50) is pleas... READ MORE
G2 Goldfields Inc. (TSX: GTWO) (OTCQX: GUYGF) is pleased to annou... READ MORE
Aya Gold & Silver Inc. (TSX: AYA) (OTCQX: AYASF) announced fi... READ MORE