
Osisko Gold Royalties Ltd (TSX:OR) (NYSE:OR) announced its consolidated financial results for the third quarter of 2020.
Highlights (amounts in Canadian dollars, except otherwise noted)
Sandeep Singh, President of Osisko commented on the activities of the third quarter of 2020: “We had a very strong third quarter with production rebounding well and other significant catalysts. The spin-out transaction announced on October 5th is an important strategic milestone for the Company. It greatly simplifies Osisko into a pure-play royalty and streaming company, while maintaining exposure to the company-making assets contributed to Osisko Development. Our cornerstone Canadian Malartic royalty continues to create significant value for our shareholders as the joint venture partnership makes significant strides towards an underground development decision. We anticipate a continued upward trend in GEO deliveries in the fourth quarter, and we believe that we are in excellent position to meet our forecast for the second half of 2020.”
Outlook
Osisko’s guidance for the six months and the year ending December 31, 2020 is shown in the table below. For the full year 2020 guidance, actual results were used for the first semester and added to the forecast for the second semester of the year. For the outlook of the last 6 months of 2020, silver and cash royalties have been converted to GEOs using commodity prices of US$1,900 per ounce of gold, US$22 per ounce of silver and an exchange rate (US$/C$) of 1.33.
Six months ending December 31, 2020 (i) | Year ending December 31, 2020 (i) | |||||||||||
Low | High | Cash margin | Low | High | Cash margin | |||||||
(GEOs) | (GEOs) | (%) | (GEOs) | (GEOs) | (%) | |||||||
Royalty interests | 24,800 | 26,250 | 100 | 45,500 | 46,950 | 100 | ||||||
Stream interests | 8,000 | 8,450 | 87 | 17,150 | 17,650 | 81 | ||||||
Offtake interests | 200 | 300 | 2 | 850 | 900 | 3 | ||||||
33,000 | 35,000 | 63,500 | 65,500 |
(i) | Excluding any potential revenues from the Renard diamond mine for the six months ending December 31, 2020. |
About Osisko Gold Royalties Ltd
Osisko Gold Royalties Ltd is an intermediate precious metal royalty company focused on the Americas that commenced activities in June 2014. Osisko holds a North American focused portfolio of over 138 royalties, streams and precious metal offtakes. Osisko’s portfolio is anchored by its cornerstone asset, a 5% net smelter return royalty on the Canadian Malartic mine, which is the largest gold mine in Canada. Osisko also owns the Cariboo gold project in Canada as well as a portfolio of publicly held resource companies, including a 14.6% interest in Osisko Mining Inc., 17.8% interest in Osisko Metals Incorporated and an 18.3% interest in Falco Resources Ltd. On October 5, 2020, Osisko Gold Royalties Ltd announced the spin-out of mining assets and the creation of Osisko Development Corp., a premier North American gold development company. This transaction is expected to close in the fourth quarter of 2020.
Notes:
(1) | Cash operating margin, which represents revenues less cost of sales, is a non-IFRS measure. The Company believes that this non-IFRS generally accepted industry measure provides a realistic indication of operating performance and provides a useful comparison with its peers. The following table reconciles the cash margin to the revenues and cost of sales presented in the consolidated statements of income (loss) and related notes (In thousands of Canadian dollars): |
Three months ended September 30, |
Nine months ended September 30, |
||||||||
2020 | 2019 | 2020 | 2019 | ||||||
$ | $ | $ | $ | ||||||
Revenues | 55,707 | 109,235 | 149,070 | 341,567 | |||||
Less: Revenues from offtake interests | (14,464 | ) | (75,314 | ) | (41,260 | ) | (240,365 | ) | |
Revenues from royalty and stream interests | 41,243 | 33,921 | 107,810 | 101,202 | |||||
Cost of sales | (15,236 | ) | (77,419 | ) | (45,464 | ) | (247,616 | ) | |
Less: Cost of sales of offtake interests | 13,738 | 74,300 | 39,114 | 237,452 | |||||
Cost of sales of royalty and stream interests | (1,498 | ) | (3,119 | ) | (6,350 | ) | (10,164 | ) | |
Revenues from royalty and stream interests | 41,243 | 33,921 | 107,810 | 101,202 | |||||
Less: Cost of sales of royalty and stream interests | (1,498 | ) | (3,119 | ) | (6,350 | ) | (10,164 | ) | |
Cash margin from royalty and stream interests | 39,745 | 30,802 | 101,460 | 91,038 | |||||
96 | % | 91 | % | 94 | % | 90 | % | ||
Revenues from offtake interests | 14,464 | 75,314 | 41,260 | 240,365 | |||||
Less: Cost of sales of offtake interests | (13,738 | ) | (74,300 | ) | (39,114 | ) | (237,452 | ) | |
Cash margin from offtake interests | 726 | 1,014 | 2,146 | 2,913 | |||||
5 | % | 1 | % | 5 | % | 1 | % |
(2) | GEOs are calculated on a quarterly basis and include royalties, streams and offtakes. Silver earned from royalty and stream agreements was converted to gold equivalent ounces by multiplying the silver ounces by the average silver price for the period and dividing by the average gold price for the period. Diamonds, other metals and cash royalties were converted into gold equivalent ounces by dividing the associated revenue by the average gold price for the period. Offtake agreements were converted using the financial settlement equivalent divided by the average gold price for the period. |
Average Metal Prices and Exchange Rate
Three months ended September 30, |
Nine months ended September 30, |
||||||||
2020 | 2019 | 2020 | 2019 | ||||||
Gold(i) | $1,909 | $1,472 | $1,735 | $1,364 | |||||
Silver(i) | $24 | $17 | $19 | $16 | |||||
Exchange rate (US$/Can$)(iii) | 1.3321 | 1.3204 | 1.3541 | 1.3292 |
(i) | The London Bullion Market Association’s pm price in U.S. dollars. |
(ii) | The London Bullion Market Association’s price in U.S. dollars. |
(iii) | Bank of Canada daily rate. |
(3) | The Company has included certain non-IFRS measures including “Adjusted Earnings” and “Adjusted Earnings per basic share” to supplement its consolidated financial statements, which are presented in accordance with IFRS.
The Company believes that these measures, together with measures determined in accordance with IFRS, provide investors with an improved ability to evaluate the underlying performance of the Company. Non-IFRS measures do not have any standardized meaning prescribed under IFRS, and therefore they may not be comparable to similar measures employed by other companies. The data is intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. “Adjusted earnings” is defined as “Net earnings (loss)” adjusted for certain items: “Foreign exchange gain (loss)”, “Impairment of assets”, including impairment on financial assets and investments in associates, “Gains (losses) on disposal of exploration and evaluation assets”, “Unrealized gain (loss) on investments”, “”, “Share of loss of associates”, “Deferred income tax expense (recovery)” and other unusual items such as transaction costs. Adjusted earnings per basic share is obtained from the “adjusted earnings” divided by the “Weighted average number of common shares outstanding” for the period. |
Three months ended September 30, |
Nine months ended September 30, |
|||||||
2020 | 2019 | 2020 | 2019 | |||||
(in thousands of Canadian dollars, except per share amounts) | $ | $ | $ | $ | ||||
Net earnings (loss) | 12,514 | (45,924 | ) | 12,244 | (79,020 | ) | ||
Adjustments: | ||||||||
Impairment of royalty, stream and other interests | – | 60,800 | 26,300 | 99,700 | ||||
Impairment of investments | 1,281 | 12,500 | 5,304 | 12,500 | ||||
Foreign exchange loss (gain) | 391 | (498 | ) | (1,166 | ) | 1,145 | ||
Unrealized (gain) loss on investments | (1,308 | ) | (1,529 | ) | (16,766 | ) | 3,804 | |
Share of loss of associates | 760 | 4,146 | 3,934 | 14,688 | ||||
Deferred income tax expense (recovery) | 3,615 | (12,001 | ) | 1,590 | (21,267 | ) | ||
Transaction costs (RTO transaction) | 276 | – | 276 | – | ||||
Adjusted earnings | 17,529 | 17,494 | 31,716 | 31,550 | ||||
Weighted average number of common shares outstanding (000’s) | 166,110 | 144,446 | 162,321 | 151,570 | ||||
Adjusted earnings per basic share | 0.11 | 0.12 | 0.20 | 0.21 |
Osisko Gold Royalties Ltd Consolidated Balance Sheets (Unaudited) |
|||||
(tabular amounts expressed in thousands of Canadian dollars) | |||||
September 30, | December 31, | ||||
2020 | 2019 | ||||
$ | $ | ||||
Assets | |||||
Current assets | |||||
Cash | 160,705 | 108,223 | |||
Short-term investments | 21,568 | 20,704 | |||
Amounts receivable | 11,554 | 6,330 | |||
Inventories | 10,269 | 1,656 | |||
Other assets | 2,944 | 3,516 | |||
207,040 | 140,429 | ||||
Non-current assets | |||||
Investments in associates | 123,946 | 103,640 | |||
Other investments | 123,086 | 67,886 | |||
Royalty, stream and other interests | 1,121,353 | 1,130,512 | |||
Mining interests and plant and equipment | 443,371 | 343,693 | |||
Exploration and evaluation | 43,150 | 42,949 | |||
Goodwill | 111,204 | 111,204 | |||
Other assets | 26,920 | 6,940 | |||
2,200,070 | 1,947,253 | ||||
Liabilities | |||||
Current liabilities | |||||
Accounts payable and accrued liabilities | 34,186 | 18,772 | |||
Dividends payable | 8,341 | 7,874 | |||
Current portion of long-term debt | 49,580 | – | |||
Provisions and other liabilities | 4,600 | 1,289 | |||
96,707 | 27,935 | ||||
Non-current liabilities | |||||
Provisions and other liabilities | 39,940 | 29,365 | |||
Long-term debt | 372,010 | 349,042 | |||
Deferred income taxes | 53,235 | 47,465 | |||
561,892 | 453,807 | ||||
Equity | |||||
Share capital | 1,767,460 | 1,656,350 | |||
Warrants | 18,072 | 18,072 | |||
Contributed surplus | 39,796 | 37,642 | |||
Equity component of convertible debentures | 17,601 | 17,601 | |||
Accumulated other comprehensive income | 59,851 | 13,469 | |||
Deficit | (264,602 | ) | (249,688 | ) | |
1,638,178 | 1,493,446 | ||||
2,200,070 | 1,947,253 |
Osisko Gold Royalties Ltd Consolidated Statements of Income (Loss) For the three and nine months ended September 30, 2020 and 2019 (Unaudited) |
|||||||||||
(tabular amounts expressed in thousands of Canadian dollars, except per share amounts) | |||||||||||
Three months ended September 30, |
Nine months ended September 30, |
||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||
$ | $ | $ | $ | ||||||||
Revenues | 55,707 | 109,235 | 149,070 | 341,567 | |||||||
Cost of sales | (15,236 | ) | (77,419 | ) | (45,464 | ) | (247,616 | ) | |||
Depletion of royalty, stream and other interests | (9,665 | ) | (10,965 | ) | (32,057 | ) | (35,166 | ) | |||
Gross profit | 30,806 | 20,851 | 71,549 | 58,785 | |||||||
Other operating expenses | |||||||||||
General and administrative | (5,957 | ) | (4,559 | ) | (18,059 | ) | (15,034 | ) | |||
Business development | (1,910 | ) | (1,375 | ) | (4,682 | ) | (4,899 | ) | |||
Gain on disposal of an offtake interest | – | 7,636 | – | 7,636 | |||||||
Exploration and evaluation | (32 | ) | (48 | ) | (108 | ) | (139 | ) | |||
Impairment of assets | – | (60,800 | ) | (26,300 | ) | (99,700 | ) | ||||
Operating income (loss) | 22,907 | (38,295 | ) | 22,400 | (53,351 | ) | |||||
Interest and dividend income | 1,327 | 1,091 | 3,523 | 3,183 | |||||||
Finance costs | (6,440 | ) | (5,843 | ) | (19,938 | ) | (17,382 | ) | |||
Foreign exchange (loss) gain | (419 | ) | 508 | 1,299 | (1,104 | ) | |||||
Share of loss of associates | (760 | ) | (4,146 | ) | (3,934 | ) | (14,688 | ) | |||
Other gains (losses), net | 27 | (10,971 | ) | 11,462 | (16,304 | ) | |||||
Earnings (loss) before income taxes | 16,642 | (57,656 | ) | 14,812 | (99,646 | ) | |||||
Income tax (expense) recovery | (4,128 | ) | 11,732 | (2,568 | ) | 20,626 | |||||
Net earnings (loss) | 12,514 | (45,924 | ) | 12,244 | (79,020 | ) | |||||
Net earnings (loss) per share | |||||||||||
Basic and diluted | 0.08 | (0.32 | ) | 0.08 | (0.52 | ) |
Osisko Gold Royalties Ltd |
|||||||
(tabular amounts expressed in thousands of Canadian dollars) | |||||||
Three months ended September 30, |
Nine months ended September 30, |
||||||
2020 | 2019 | 2020 | 2019 | ||||
$ | $ | $ | $ | ||||
Operating activities | |||||||
Net earnings (loss) | 12,514 | (45,924) | 12,244 | (79,020) | |||
Adjustments for: | |||||||
Share-based compensation | 2,567 | 2,052 | 6,932 | 6,273 | |||
Depletion and amortization | 9,954 | 11,287 | 33,067 | 36,113 | |||
Net gain on disposal of an offtake | – | (7,636) | – | (7,636) | |||
Impairment of royalty, stream and other interests | – | 60,800 | 26,300 | 99,700 | |||
Finance costs | 1,888 | 1,817 | 6,638 | 5,291 | |||
Share of loss of associates | 760 | 4,146 | 3,934 | 14,688 | |||
Net gain on acquisition of investments | (982) | (540) | (3,827) | (628) | |||
Change in fair value of financial assets at fair value through profit and loss | (326) | 205 | (1,332) | 1,399 | |||
Net gain on dilution of investments | – | – | (10,381) | – | |||
Net (gain) loss on disposal of investments | – | (1,091) | (1,226) | 3,136 | |||
Impairment of investments | 1,281 | 12,500 | 5,304 | 12,500 | |||
Foreign exchange loss (gain) | 391 | (498) | (1,166) | 1,145 | |||
Deferred income tax expense (recovery) | 3,615 | (12,001) | 1,590 | (21,267) | |||
Other | 35 | (66) | 110 | (559) | |||
Net cash flows provided by operating activities before changes in non-cash working capital items | 31,697 | 25,051 | 78,187 | 71,135 | |||
Changes in non-cash working capital items | 4,426 | 3,243 | (2,842) | 3,259 | |||
Net cash flows provided by operating activities | 36,123 | 28,294 | 75,345 | 74,394 | |||
Investing activities | |||||||
Short-term investments | (519) | (9,614) | (1,588) | (25,844) | |||
Acquisition of investments | (8,401) | (7,359) | (42,344) | (47,896) | |||
Proceeds on disposal of investments | 7,163 | 71,434 | 10,600 | 129,908 | |||
Acquisition of the San Antonio gold project | (48,708) | – | (48,708) | – | |||
Acquisition of royalty and stream interests | (12,512) | (43,501) | (36,879) | (71,470) | |||
Proceeds on disposal of royalty and offtake interests | – | 43,182 | – | 43,182 | |||
Exploration and evaluation (expenses) tax credits, net | (85) | (69) | (201) | 81 | |||
Mining assets and plant and equipment | (16,072) | (15) | (42,487) | (603) | |||
Restricted cash | 4,762 | – | 4,762 | – | |||
Other | 206 | (113) | 357 | – | |||
Net cash flows (used in) provided by investing activities | (74,166) | 53,945 | (156,488) | 27,358 | |||
Financing activities | |||||||
Private placement of common shares | – | – | 85,000 | – | |||
Exercise of share options and shares issued under the share purchase plan | 6,249 | 15,446 | 7,382 | 21,714 | |||
Increase in long-term debt | – | 19,772 | 71,660 | 19,772 | |||
Financing fees | – | (490) | – | (490) | |||
Repayment of long-term debt | – | – | – | (30,000) | |||
Common shares acquired and cancelled through a share repurchase | – | (71,434) | – | (129,486) | |||
Normal course issuer bid purchase of common shares | – | – | (3,933) | (11,901) | |||
Dividends paid | (6,882) | (6,736) | (21,063) | (20,538) | |||
Other | (74) | 278 | (2,840) | 86 | |||
Net cash flows (used in) provided by financing activities | (707) | (43,164) | 136,206 | (150,843) | |||
(Decrease) increase in cash before effects of exchange rate changes on cash | (38,750) | 39,075 | 55,063 | (49,091) | |||
Effects of exchange rate changes on cash | (2,516) | 1,038 | (2,581) | (1,472) | |||
(Decrease) increase in cash | (41,266) | 40,113 | 52,482 | (50,563) | |||
Cash – beginning of period | 201,971 | 83,589 | 108,223 | 174,265 | |||
Cash – end of period | 160,705 | 123,702 | 160,705 | 123,702 |
Talisker Resources Ltd. (TSX: TSK) (OTCQB: TSKFF) is pleased to a... READ MORE
GoGold Resources Inc. (TSX: GGD) (OTCQX: GLGDF) is pleased to an... READ MORE
HIGHLIGHTS New high-grade silver and lead vein system discovered ... READ MORE
Drill Highlights: 100% of all holes completed to date on the Sure... READ MORE
Titan Mining Corporation (TSX: TI) announces the results for the... READ MORE
We acknowledge the [financial] support of the Government of Canada.