The Prospector News

Osisko Reports Q3 2022 Results

You have opened a direct link to the current edition PDF

Open PDF Close
Uncategorized

Share this news article

Osisko Reports Q3 2022 Results

 

 

 

 

 

Record cash margin of $49.3 million


Record operating cash flows from continuing operations of $51.1 million

 

Osisko Gold Royalties Ltd (TSX:OR) (NYSE:OR) announced its consolidated financial results for the third quarter of 2022. Amounts presented are in Canadian dollars, except where otherwise noted.

 

Q3 2022 Financial Highlights

 

  • Deconsolidation of Osisko Development Corp. as of September 30, 2022 and presentation of its results as discontinued operations on the statements of loss and the statements of cash flows;
  • 23,850 GEOs1 earned (Q3 2021 – 20,032 GEOs);
  • Revenues of $53.7 million (Q3 2021 – $50.0 million);
  • Cash flows generated by operating activities from continuing operations of $51.1 million (Q3 2021 – $44.1 million);
  • Cash margin2 of $49.3 million or 92% (Q3 2021 – 93%);
  • Net earnings from continuing operations of $28.0 million, or $0.15 per share (Q3 2021 – $25.6 million or $0.15 per basic share);
  • Adjusted earnings2 of $25.8 million, or $0.14 per basic share (Q3 2021 – $23.3 million, $0.14 per basic share).

 

Sandeep Singh, President and CEO of Osisko commented: “The business case for Osisko has never been stronger. As outlined in our Q3 preliminary deliveries release, we experienced another quarter of record deliveries, revenues and cash margin as we continue to anticipate further increases from our core assets. We are also seeing an increasingly receptive market for royalty and streaming transactions and are well positioned having kept a strong balance sheet for this part of the cycle. We will, however, remain disciplined in capital allocation, finding the right balance between growth and returning capital to investors. The deconsolidation of Osisko Development is a further meaningful step in the strategic realignment of Osisko as a pure-play royalty and streaming business.”

 

Other Highlights

  • As at September 30, 2022, the Company had a cash balance of $300.5 million, convertible debentures maturing on December 31, 2022 with a nominal value of $300.0 million and a $550.0 million completely undrawn revolving credit facility;
  • Increased the accordion feature of the revolving credit facility from $100.0 million to $200.0 million and extended the maturity date to September 29, 2026;
  • Acquired a 1.0% net smelter return royalty covering the currently known mineralization and prospective exploration areas that constitute the Marimaca copper project located in Antofagasta, Chile, for US$15.5 million ($20.3 million);
  • Osisko Bermuda Limited closed the previously announced metals stream on the Trixie mine in Utah, owned and operated by Osisko Development, as well as mineral claims covering more than 17,000 acres in Central Utah’s historic Tintic Mining District, for US$20.0 million ($27.1 million) in exchange for 2.5% of all metals produced (until 27,150 ounces of refined gold have been delivered, and thereafter 2.0%) and a transfer price of 25% of the spot prices;
  • Appointed Mr. Rob Krcmarov to the Board of Directors. Mr. Krcmarov is a renowned international mining executive with over 32 years of experience in the natural resources sector. Mr. Krcmarov recently retired as Executive Vice President of Exploration and Growth for Barrick Gold Corporation (“Barrick”). During his tenure at Barrick, he progressed through several senior positions from 1988 to 2021, and built an exceptional skillset in global exploration spanning across five continents and more than 20 countries;
  • Declared a quarterly dividend of $0.055 per common share paid on October 14, 2022 to shareholders of record as of the close of business on September 30, 2022.

 

Subsequent to September 30, 2022

  • On November 7, 2022, Osisko announced that it has entered into a binding agreement with SolGold plc with respect to a US$50 million royalty financing to support the advancement of SolGold’s Cascabel copper-gold property in northeastern Ecuador. As part of the transaction, Osisko Will acquire a 0.6% NSR royalty covering the entire Cascabel property; and
  • Declaration a quarterly dividend of $0.055 per common share to be paid on January 16, 2023 to shareholders of record as of the close of business on December 30, 2022.

 

Deconsolidation of Osisko Development and Discontinued Operations

 

Effective on September 30, 2022, following certain changes made to the Corporation’s investment agreement with Osisko Development, the Corporation ceased to consolidate the financials of Osisko Development as management determined that it was no longer in a position of control over Osisko Development. Immediately thereafter, management determined it was able to exert significant influence on Osisko Development and subsequently accounted for its investment as an associate under the equity method.

 

On September 30, 2022, the Corporation derecognized the assets and liabilities of Osisko Development from its consolidated balance sheet, recorded its interest in Osisko Development at fair value as an investment in an associate at $207.0 million, recognized royalty and stream interests on assets held by Osisko Development of $122.1 million (these assets were previously eliminated on consolidation prior to the loss of control) and recognized a net non-cash loss on deconsolidation of $140.9 million. Osisko Development’s results of operations and cash flows were consolidated into the Corporation’s financial statements up to September 30, 2022 and are presented under discontinued operations in the statements of loss and the statements of cash flows.

 

The continuing operations presented in the financial statements refer to the royalty, stream and other interest business segment, which corresponds to the activities of Osisko Gold Royalties Ltd and its subsidiaries.

 

The discontinued operations presented in the financial statements refer to the deemed disposal of the mining exploration, evaluation and development business segment, which corresponds to the activities of Osisko Development Corp. and its subsidiaries.

 

Qualified Person

 

The scientific and technical content of this news release has been reviewed and approved by Guy Desharnais, Ph.D., P.Geo., Vice President, Project Evaluation at Osisko Gold Royalties Ltd, who is a “qualified person” as defined by National Instrument 43-101 – Standards of Disclosure for Mineral Projects.

 

About Osisko Gold Royalties Ltd

 

Osisko Gold Royalties Ltd is an intermediate precious metal royalty company which holds a North American focused portfolio of over 175 royalties, streams and precious metal offtakes. Osisko’s portfolio is anchored by its cornerstone asset, a 5% net smelter return royalty on the Canadian Malartic mine, which is the largest gold mine in Canada.

 

 

Notes:

(1)  Gold Equivalent Ounces

 

GEOs are calculated on a quarterly basis and include royalties, streams and offtakes. Silver earned from royalty and stream agreements are converted to gold equivalent ounces by multiplying the silver ounces earned by the average silver price for the period and dividing by the average gold price for the period. Diamonds, other metals and cash royalties are converted into gold equivalent ounces by dividing the associated revenue earned by the average gold price for the period. Offtake agreements are converted using the financial settlement equivalent divided by the average gold price for the period.

 

 

Average Metal Prices and Exchange Rate

  Three months ended
September 30,
  Nine months ended
September 30,
  2022 2021   2022 2021
           
Gold(i) $1,729 $1,790   $1,824 $1,800
Silver(ii) $19.23 $24.36   $21.92 $25.75
           
Exchange rate (US$/Can$)(iii) 1.3056 1.2600   1.2829 1.2514

 

  (i) The London Bullion Market Association’s pm price in U.S. dollars.
  (ii) The London Bullion Market Association’s price in U.S. dollars.
  (iii) Bank of Canada daily rate.

 

(2)   Non-IFRS Measures

 

The Corporation has included certain performance measures in this press release that do not have any standardized meaning prescribed by International Financial Reporting Standards (IFRS) including (i) cash margin (in dollars and in percentage), (ii) adjusted earnings (loss) and (iii) adjusted earnings (loss) per share. The presentation of these non-IFRS measures is intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. These measures are not necessarily indicative of operating profit or cash flow from operations as determined under IFRS. As Osisko’s operations are primarily focused on precious metals, the Corporation presents cash margins and adjusted earnings as it believes that certain investors use this information, together with measures determined in accordance with IFRS, to evaluate the Corporation’s performance in comparison to other companies in the precious metals mining industry who present results on a similar basis. However, other companies may calculate these non-IFRS measures differently.

 

Cash Margin (in dollars and in percentage of revenues)

 

Cash margin (in dollars) represents revenues from continuing operations less cost of sales (excluding depletion). Cash margin (in percentage of revenues) represents the cash margin (in dollars) divided by revenues from continuing operations.

 

 

  Three months ended
September 30,
  Nine months ended
September 30,
  2022   2021   2022   2021
  $   $   $   $
               
Royalty interests              
Revenues 34,456   34,429   104,028   105,777
Less: cost of sales (excluding depletion) (490)   (25)   (772)   (318)
Cash margin (in dollars) 33,966   34,404   103,256   105,459
               
Depletion (7,312)   (7,630)   (20,369)   (21,634)
Gross profit 26,654   26,774   82,887   83,825
               
Stream interests              
Revenues 19,205   15,606   51,867   43,162
Less: cost of sales (excluding depletion) (3,917)   (3,482)   (10,572)   (9,339)
Cash margin (in dollars) 15,288   12,124   41,295   33,823
               
Depletion (6,849)   (5,103)   (16,941)   (14,195)
Gross profit 8,439   7,021   24,354   19,628
               
Royalty and stream interests
Total cash margin (in dollars)
49,254   46,528   144,551   139,282
Divided by: total revenues 53,661   50,035   155,895   148,939
Cash margin (in percentage of revenues) 91.8%   93.0%   92.7%   93.5%
               
Offtake interests              
Revenues       25,265
Less: cost of sales (excluding depletion)       (24,343)
Cash margin (in dollars)       922
Cash margin (in percentage of revenues) -%   -%   -%   3.6%
               
Depletion       (268)
Gross profit       654
               
Total – Gross profit 35,093   33,795   107,241   104,107

 

Adjusted earnings (loss) and adjusted earnings (loss) per basic share

 

Adjusted earnings (loss) is defined as: net earnings (loss) adjusted for certain items: foreign exchange gain (loss), impairment of assets (including impairment on financial assets and investments in associates), gains (losses) on disposal of assets, unrealized gain (loss) on investments, share of income (loss) of associates, deferred income tax expense (recovery), transaction costs and other items such as non-cash gains (losses).

 

Adjusted earnings (loss) per basic share is obtained from the adjusted earnings (loss) divided by the weighted average number of common shares outstanding for the period.

 

 

  Three months ended 
September 30,
Nine months ended 
September 30,
  2022 2021 2022 2021
(in thousands of dollars, except per share amounts) $ $ $ $
         
Net earnings from continuing operations 28,014 25,593 62,877 55,397
         
Adjustments:        
Impairment of royalty, stream and other interests 2,288
Impairment of investments 276 1,180 2,112
Foreign exchange (gain) loss (14,260) 322 (22,729) 182
Unrealized net loss (gain) on investments 758 (11,202) 12,172 (8,260 )
Share of loss (income) of associates 1,143 627 (383) 1,363
Deferred income tax expense 9,888 7,941 23,261 17,515
         
Adjusted earnings 25,819 23,281 76,378 70,597
         
Weighted average number of common shares outstanding (000’s) 185,316 167,924 176,182 167,786
         
Adjusted earnings per basic share 0.14 0.14 0.43 0.42

 

 

 

 

 

Osisko Gold Royalties Ltd
Consolidated Balance Sheets
 (tabular amounts expressed in thousands of Canadian dollars)
 
  September 30, December 31,
  2022   2021
  $   $
       
Assets      
       
Current assets      
       
Cash 300,542   115,698
Amounts receivable 10,192   14,691
Inventories   18,596
Other assets 1,128   3,941
  311,862   152,926
       
Non-current assets      
       
Investments in associates 322,009   125,354
Other investments 72,751   169,010
Royalty, stream and other interests 1,308,614   1,154,801
Mining interests and plant and equipment 7,209   635,655
Exploration and evaluation   3,635
Goodwill 111,204   111,204
Other assets 1,958   18,037
  2,135,607   2,370,622
       
Liabilities      
       
Current liabilities      
       
Accounts payable and accrued liabilities 8,306   30,049
Dividends payable 10,109   9,157
Provisions and other liabilities 906   12,179
Current portion of long-term debt 298,232   294,891
  317,553   346,276
       
Non-current liabilities      
       
Provisions and other liabilities 6,939   60,334
Long-term debt   115,544
Deferred income taxes 83,739   68,407
  408,231   590,561
       
Equity      
       
Share capital 2,071,700   1,783,689
Warrants   18,072
Contributed surplus 61,697   42,525
Equity component of convertible debentures 14,510   14,510
Accumulated other comprehensive income 55,011   58,851
Deficit (475,542)   (283,042)
Equity attributable to Osisko Gold Royalties Ltd’s shareholders 1,727,376   1,634,605
Non-controlling interests   145,456
Total equity 1,727,376   1,780,061
  2,135,607   2,370,622

 

Osisko Gold Royalties Ltd
Consolidated Statements of Loss
For the three and nine months September 30, 2022 and 2021
(tabular amounts expressed in thousands of Canadian dollars, except per share amounts)
 
  Three months ended
September 30,
  Nine months ended
September 30,
  2022   2021   2022   2021
  $   $   $   $
               
               
Revenues 53,661    50,035    155,895    174,204 
               
Cost of sales (4,407)   (3,507)   (11,344)   (34,000)
Depletion (14,161)   (12,733)   (37,310 )   (36,097 )
Gross profit 35,093    33,795    107,241    104,107 
               
Other operating expenses              
General and administrative (5,186)   (4,494)   (14,962)   (14,901 )
Business development (1,203)   (934)   (3,884)   (3,038 )
Impairment of royalty interests       (2,288)
Operating income 28,704   28,367    88,395    83,880 
Interest income 3,054   1,120   6,020   3,192
Finance costs (5,480)   (5,956)   (16,949)   (17,849)
Foreign exchange gain (loss) 14,482   (240)   23,011   (192)
Share of (loss) income of associates (1,143)   (627)   383   (1,363)
Other (losses) gains, net (1,034)   11,202   (13,352)   6,148
Earnings before income taxes 38,583   33,866   87,508   73,816 
Income tax expense (10,569)   (8,273)   (24,631 )   (18,419 )
Net earnings from continuing operations 28,014    25,593   62,877   55,397
Net loss from discontinued operations (244,655)   (31,745)   (268,475)   (76,849)
Net loss (216,641)   (6,152)   (205,598)   (21,452)
               
Net (loss) earnings attributable to:              
Osisko Gold Royalties Ltd’s shareholders (158,647)   1,795   (141,162)   (2,370)
Non-controlling interests (57,994)   (7,947)   (64,436)   (19,082)
               
Net earnings per share from continuing operations              
Basic and diluted 0.15   0.15   0.35   0.33
               
Net (loss) earnings per share attributable to Osisko Gold Royalties Ltd’s shareholders              
Basic and diluted (0.86)   0.01   (0.79 )   (0.01)

 

 

 
 
 
Osisko Gold Royalties Ltd
Consolidated Statements of Cash Flows
For the three and nine months ended September 30, 2022 and 2021
(tabular amounts expressed in thousands of Canadian dollars)
 
  Three months ended
September 30,
  Nine months ended
September 30,
  2022   2021   2022   2021
  $   $   $   $
               
Operating activities              
Net earnings from continuing operations 28,014   25,593   62,877   55,397
Adjustments for:              
Share-based compensation 2,052   1,919   5,010   5,633
Depletion and amortization 14,423   12,878   38,108   36,869
Impairment of assets 276     1,180   4,400
Finance costs 1,831   1,746   5,333   5,166
Share of loss (income) of associates 1,143   627   (383)   1,363
Net gain on acquisition of investments   (6,978)   (48)   (7,416)
Change in fair value of financial assets and liabilities at fair value through profit and loss 758   (4,224)   15,824   (844)
Net gain on dilution of investments     (3,604)  
Foreign exchange (gain) loss (14,260)   322   (22,729)   182
Deferred income tax expense 9,888   7,941   23,261   17,515
Other 26   25   84   90
Net cash flows provided by operating activities before changes in non-cash working capital items 44,151   39,849   124,913   118,355
Changes in non-cash working capital items 6,916   4,231   1,626   (256)
Net operating cash flows provided by continuing operations 51,067   44,080   126,539   118,099
Net operating cash flows used by discontinued operations (13,030)   (2,997)   (65,116)   (24,775)
Net cash flows provided by operating activities 38,037   41,083   61,423   93,324
               
Investing activities              
Net disposal of short-term investments   3,408   2,960   3,408
Acquisition of investments (1,494)   (18,387)   (8,174)   (30,809)
Proceeds on disposal of investments       4,875
Acquisition of royalty and stream interests (23,073)   (25,854)   (32,363)   (68,713)
Cash outflow from deconsolidation of Osisko Development (133,138)     (133,138)  
Other (15)   (4)   (18)   (27)
Net investing cash flows used by continuing operations (157,720)   (40,837)   (170,733)   (91,266)
Net investing cash flows used by discontinued operations (20,539)   (69,154)   (114,984)   (138,345)
Net cash flows used by investing activities (178,259)   (109,991)   (285,717)   (229,611)
               
Financing activities              
Bought deal equity financing     311,962  
Share issue costs     (13,941)  
Increase in long-term debt       50,000
Repayment of long-term debt     (113,120)   (50,000)
Exercise of share options and shares issued under the share purchase plan 123   87   1,057   13,191
Normal course issuer bid purchase of common shares (16,451)   (26,037)   (21,330)   (30,501)
Dividends paid (9,770)   (8,049)   (28,248)   (23,745)
Capital payments on lease liabilities (221)   (210)   (652)   (622)
Withholding taxes on settlement of restricted and deferred share units     (2,224)   (3,582)
Other (555)   (1,079)   (555)   (1,082)
Net financing cash flows (used) provided by continuing operations (26,874)   (35,288)   132,949   (46,341)
Net financing cash flows used (provided) by discontinued operations (1,529)   (1,588)   245,833   32,307
Net cash flows (used) provided by financing activities (28,403)   (36,876)   378,782   (14,034)
               
(Decrease) increase in cash before effects of exchange rate changes on cash (168,625)   (105,784)   154,488   (150,321)
Effects of exchange rate changes on cash              
Continuing operations 15,529   1,556   23,837   (67)
Discontinued operations 4,355   1,210   6,519   (191)
(Decrease) increase in cash (148,741)   (103,018)   184,844   (150,579)
Cash – beginning of period 449,283   254,963   115,698   302,524
Cash – end of period 300,542   151,945   300,542   151,945

 

Posted November 10, 2022

Share this news article

MORE or "UNCATEGORIZED"


Search Minerals Inc. Completes $1M Convertible Note Financing with Closing of Second Tranche in the Amount of $700,000

Search Minerals Inc. (TSX-V: SMY)  is pleased to announce that i... READ MORE

November 1, 2024

NEW FOUND REPORTS POSITIVE PHASE II METALLURGICAL TEST RESULTS DEMONSTRATING 97% GOLD EXTRACTION AT ICEBERG AND ICEBERG EAST

New Found Gold Corp. (TSX-V: NFG) (NYSE-A: NFGC) is pleased to re... READ MORE

November 1, 2024

GoldHaven Enters into Definitive Agreement to Acquire BC Gold & Copper Assets

GoldHaven Resources Corp. (CSE: GOH) (OTCQB: GHVNF) (FSE: 4QS0) ... READ MORE

November 1, 2024

Eldorado Gold Reports Q3 2024 Financial and Operational Results; Tightens 2024 Operating Guidance

Eldorado Gold Corporation (TSX: ELD) (NYSE: EGO) reports the Comp... READ MORE

November 1, 2024

Centerra Gold Reports Third Quarter 2024 Results; Consistent Operating Performance Drives Continued Strong Cash Flow From Operations

Centerra Gold Inc. (TSX: CG) (NYSE: CGAU) reported its third quar... READ MORE

November 1, 2024

Copyright 2024 The Prospector News