Record cash margin of $47.8 million from royalties and streams
Operating cash flows from the royalties and streams segment of $35.0 million
Osisko Gold Royalties Ltd (TSX:OR) (NYSE:OR) announced its consolidated financial results for the second quarter of 2022. Amounts presented are in Canadian dollars, except where otherwise noted.
Q2 2022 Financial Highlights
Sandeep Singh, President and CEO of Osisko commented: “We benefited from record GEO deliveries and cash margins in Q2 despite two core assets not being at their full run rates, and we expect deliveries to continue to climb steadily in the second half of the year. The markets have become increasingly volatile, but we believe the investment thesis for Osisko has never been stronger with growing cash flows, meaningful diversification, exposure to tier-1 jurisdictions, and countless catalysts in the portfolio. And as evident with our Q2 results, our royalty and streaming business affords protection from a highly inflationary mining environment.”
Financial Highlights by Operating Segment
(in thousands of dollars, except per share amounts)
As a result of the interest held (44.1% as of June 30, 2022) and based on other facts and circumstances, the Corporation consolidates the assets, liabilities, results of operations and cash flows of the activities of Osisko Development Corp. (“Osisko Development”) and its subsidiaries. The table below provides some financial highlights per operating segment. More information per operating segment can be found in the consolidated financial statements and management’s discussion and analysis for the three and six months ended June 30, 2022.
For the three and six months ended June 30, | ||||||||||||
Osisko Gold Royalties (i) | Osisko Development (ii) | Consolidated (v) | ||||||||||
2022 | 2021 | 2022 | 2021 | 2022 | 2021 | |||||||
$ | $ | $ | $ | $ | $ | |||||||
Cash (June 30, 2022 and Dec. 31, 2021) | 312,981 | 82,291 | 136,302 | 33,407 | 449,283 | 115,698 | ||||||
Three months ended June 30, | ||||||||||||
Revenues | 51,545 | 57,246 | 12,862 | 775 | 63,959 | 57,941 | ||||||
Cash margin (iii) | 47,789 | 47,150 | n/a | n/a | 47,789 | 47,150 | ||||||
Gross profit | 35,938 | 35,713 | 653 | – | 36,591 | 35,713 | ||||||
Operating expenses | ||||||||||||
(G&A, bus. dev and exploration) | (6,200 | ) | (6,483 | ) | (10,079 | ) | (4,649 | ) | (16,279 | ) | (11,132 | ) |
Mining operating expenses | – | – | (20,602 | ) | – | (20,602 | ) | – | ||||
Net earnings (loss) | 18,059 | 16,341 | (1,487 | ) | (41,404 | ) | 16,572 | (25,063 | ) | |||
Net earnings (loss) attributable to Osisko’s shareholders | 18,059 | 16,341 | (899 | ) | (31,100 | ) | 17,160 | (14,759 | ) | |||
Net earnings (loss) per share attributable to Osisko’s shareholders | 0.10 | 0.10 | (0.01 | ) | (0.19 | ) | 0.09 | (0.09 | ) | |||
Adjusted net earnings (loss) (iv) | 25,716 | 23,877 | (30,375 | ) | (3,727 | ) | (4,659 | ) | 20,150 | |||
Adjusted net earnings (loss) per basic share (iv) | 0.14 | 0.14 | (0.16 | ) | (0.02 | ) | (0.03 | ) | 0.12 | |||
Cash flows from operating activities | ||||||||||||
Before working capital items | 40,870 | 39,026 | (24,913 | ) | (3,708 | ) | 15,957 | 35,318 | ||||
Working capital items | (5,905 | ) | (1,685 | ) | (10,276 | ) | (2,716 | ) | (16,181 | ) | (4,401 | ) |
After working capital items | 34,965 | 37,341 | (35,189 | ) | (6,424 | ) | (224 | ) | 30,917 | |||
Cash flows from investing activities | 2,573 | (42,377 | ) | (97,759 | ) | (47,464 | ) | (95,186 | ) | (89,841 | ) | |
Cash flows from financing activities | (125,705 | ) | (3,542 | ) | 210,225 | (1,718 | ) | 84,520 | (5,260 | ) | ||
Six months ended June 30, | ||||||||||||
Revenues | 102,234 | 124,169 | 22,029 | 775 | 123,357 | 124,864 | ||||||
Cash margin (iii) | 95,297 | 93,676 | n/a | n/a | 95,297 | 93,676 | ||||||
Gross profit | 72,148 | 70,312 | 653 | – | 72,801 | 70,312 | ||||||
Operating expenses | ||||||||||||
(G&A, bus. dev and exploration) | (12,457 | ) | (12,511 | ) | (18,007 | ) | (9,851 | ) | (30,464 | ) | (22,362 | ) |
Mining operating expenses | – | (35,848 | ) | – | ||||||||
Net earnings (loss) | 34,863 | 29,805 | (23,820 | ) | (45,105 | ) | 11,043 | (15,300 | ) | |||
Net earnings (loss) attributable to Osisko’s shareholders | 34,863 | 29,805 | (17,377 | ) | (33,970 | ) | 17,486 | (4,165 | ) | |||
Net earnings (loss) per share attributable to Osisko’s shareholders | 0.20 | 0.18 | (0.10 | ) | (0.20 | ) | 0.10 | (0.02 | ) | |||
Adjusted net earnings (loss) (iv) | 50,559 | 47,316 | (50,982 | ) | (9,238 | ) | (423 | ) | 38,078 | |||
Adjusted net earnings (loss) per basic share (iv) | 0.29 | 0.28 | (0.29 | ) | (0.06 | ) | (0.00 | ) | 0.23 | |||
Cash flows from operating activities | ||||||||||||
Before working capital items | 80,762 | 78,565 | (42,182 | ) | (1,285 | ) | 38,580 | 71,570 | ||||
Working capital items | (5,290 | ) | (4,487 | ) | (9,904 | ) | (14,842 | ) | (15,194 | ) | (19,329 | ) |
After working capital items | 75,472 | 74,078 | (52,086 | ) | (16,127 | ) | 23,386 | 52,241 | ||||
Cash flows from investing activities | (13,013 | ) | (56,158 | ) | (94,445 | ) | (69,172 | ) | (107,458 | ) | (119,620 | ) |
Cash flows from financing activities | 159,823 | (11,053 | ) | 247,362 | 33,895 | 407,185 | 22,842 |
(i) | Osisko Gold Royalties Ltd and its subsidiaries, excluding Osisko Development Corp. and its subsidiaries. Represents the royalty, stream and other interests segment. |
(ii) | Osisko Development Corp. and its subsidiaries. Represents the exploration, evaluation and development of mining projects segment. |
(iii) | Cash margin is a non-IFRS financial performance measure for the royalties and streams segment which has no standard definition under IFRS. It is calculated by deducting the cost of sales (excluding depletion) from the revenues. Please refer to the Non-IFRS Financial Performance Measures section of the MD&A for the three and six months ended June 30, 2022 or the Notes section at the end of this press release. |
(iv) | Adjusted earnings (loss) and adjusted earnings (loss) per basic share are non-IFRS financial performance measures which have no standard definition under IFRS. Refer to the non-IFRS measures provided under the Non-IFRS Financial Performance Measures section of the Corporation’s MD&A for the three and six months ended June 30, 2022 or the Notes section at the end of this press release. |
(v) | Consolidated results are net of the intersegment transactions. Refer to the Segment Disclosure section of the Corporation’s MD&A for the three and six months ended June 30, 2022. |
Other Highlights
Qualified Person
The scientific and technical content of this news release has been reviewed and approved by Guy Desharnais, Ph.D., P.Geo., Vice President, Project Evaluation at Osisko Gold Royalties Ltd, who is a “qualified person” as defined by National Instrument 43-101 – Standards of Disclosure for Mineral Projects.
About Osisko Gold Royalties Ltd
Osisko Gold Royalties Ltd is an intermediate precious metal royalty company which holds a North American focused portfolio of over 165 royalties, streams and precious metal offtakes. Osisko’s portfolio is anchored by its cornerstone asset, a 5% net smelter return royalty on the Canadian Malartic mine, which is the largest gold mine in Canada.
Notes:
(1) Gold Equivalent Ounces
GEOs are calculated on a quarterly basis and include royalties, streams and offtakes. Silver earned from royalty and stream agreements are converted to gold equivalent ounces by multiplying the silver ounces earned by the average silver price for the period and dividing by the average gold price for the period. Diamonds, other metals and cash royalties are converted into gold equivalent ounces by dividing the associated revenue earned by the average gold price for the period. Offtake agreements are converted using the financial settlement equivalent divided by the average gold price for the period.
Average Metal Prices and Exchange Rate
Three months ended June 30, |
Six months ended June 30, |
||||||||
2022 | 2021 | 2022 | 2021 | ||||||
Gold(i) | $ | 1,871 | $ | 1,816 | $ | 1,874 | $ | 1,805 | |
Silver(ii) | $ | 23 | $ | 27 | $ | 23 | $ | 26 | |
Exchange rate (US$/Can$)(iii) | 1.2768 | 1.2282 | 1.2715 | 1.2471 |
(i) | The London Bullion Market Association’s pm price in U.S. dollars. | |
(ii) | The London Bullion Market Association’s price in U.S. dollars. | |
(iii) | Bank of Canada daily rate. |
(2) The royalties and streams segment refers to the royalty, stream and other interests segment, which corresponds to the activities of Osisko Gold Royalties Ltd and its subsidiaries, excluding Osisko Development Corp. and its subsidiaries.
(3) The mining exploration and development segment refers to the mining exploration, evaluation and development segment, which corresponds to the activities of Osisko Development Corp. and its subsidiaries.
(4) Non-IFRS Measures
The Corporation has included certain performance measures in this press release that do not have any standardized meaning prescribed by International Financial Reporting Standards (IFRS) including (i) cash margin (in dollars and in percentage) for the royalties and streams segment, (ii) adjusted earnings (loss) and (iii) adjusted earnings (loss) per share. The presentation of these non-IFRS measures is intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. These measures are not necessarily indicative of operating profit or cash flow from operations as determined under IFRS. As Osisko’s operations are primarily focused on precious metals, the Corporation presents cash margins and adjusted earnings as it believes that certain investors use this information, together with measures determined in accordance with IFRS, to evaluate the Corporation’s performance in comparison to other companies in the precious metals mining industry who present results on a similar basis. However, other companies may calculate these non-IFRS measures differently.
Cash Margin (in dollars and in percentage of revenues)
Cash margin (in dollars) represents revenues from the royalties and streams segment less cost of sales (excluding depletion). Cash margin (in percentage of revenues) represents the cash margin (in dollars) divided by revenues from the royalties and streams segment.
Three months ended June 30, |
Six months ended June, |
||||||||
2022 | 2021 | 2022 | 2021 | ||||||
$ | $ | $ | $ | ||||||
Royalty and stream interests | |||||||||
Total Revenues | 63,959 | 57,941 | 123,357 | 124,864 | |||||
Less: Revenues from mining activities (Osisko Development) | (12,414 | ) | (695 | ) | (21,123 | ) | (695 | ) | |
Less: Revenues from offtake interests | – | (7,339 | ) | – | (25,265 | ) | |||
Revenues from royalty and stream interests | 51,545 | 49,907 | 102,234 | 98,904 | |||||
Total Cost of sales | (15,318 | ) | (10,791 | ) | (26,480 | ) | (31,188 | ) | |
Less: Cost of sales from mining activities (Osisko Development) | 11,562 | 695 | 19,543 | 695 | |||||
Less: Cost of sales from offtake interests | – | 7,104 | – | 24,343 | |||||
Cost of sales of royalty and stream interests | (3,756 | ) | (2,992 | ) | (6,937 | ) | (6,150 | ) | |
Revenues from royalty and stream interests | 51,545 | 49,907 | 102,234 | 98,904 | |||||
Less: Cost of sales of royalty and stream interests | (3,756 | ) | (2,992 | ) | (6,937 | ) | (6,150 | ) | |
Cash margin (in dollars) – royalty and stream interests | 47,789 | 46,915 | 95,297 | 92,754 | |||||
Cash margin (in percentage of revenues) – royalty and stream interests | 93 | % | 94 | % | 93 | % | 94 | % | |
Offtake interests | |||||||||
Revenues from offtake interests | – | 7,339 | – | 25,265 | |||||
Less: Cost of sales of offtake interests | – | (7,104 | ) | – | (24,343 | ) | |||
Cash margin (in dollars) | – | 235 | – | 922 | |||||
Cash margin (in percentage of revenues) | – | 3 | % | – | 4 | % |
Adjusted earnings (loss) and adjusted earnings (loss) per basic share
Adjusted earnings (loss) is defined as: net earnings (loss) adjusted for certain items: foreign exchange gain (loss), impairment of assets (including impairment on financial assets and investments in associates), gains (losses) on disposal of exploration and evaluation assets, unrealized gain (loss) on investments, share of loss of associates, deferred premium income on flow-through shares, deferred income tax expense (recovery), transaction costs and other items such as non-cash gains (losses).
Adjusted earnings (loss) per basic share is obtained from the adjusted earnings (loss) divided by the weighted average number of common shares outstanding for the period.
For the three months ended June 30, | ||||||||||||
2022 | 2021 | |||||||||||
Osisko Gold Royalties (i) |
Osisko Development (ii) | Consolidated | Osisko Gold Royalties (i) |
Osisko Development (ii) | Consolidated | |||||||
(in thousands of dollars, except per share amounts) | $ | $ | $ | $ | $ | $ | ||||||
Net earnings (loss) | 18,059 | (1,487 | ) | 16,572 | 16,341 | (41,404 | ) | (25,063 | ) | |||
Adjustments: | ||||||||||||
Impairment of assets | 384 | – | 384 | – | 40,479 | 40,479 | ||||||
Foreign exchange (gain) loss | (7,593 | ) | (1,563 | ) | (9,156 | ) | (169 | ) | 791 | 622 | ||
Unrealized loss (gain) on investments | 5,574 | (11,697 | ) | (6,123 | ) | 1,553 | 13 | 1,566 | ||||
Variation of fair value of derivative instruments | – | (19,381 | ) | (19,381 | ) | – | – | – | ||||
Share of loss of associates | 1,078 | 141 | 1,219 | 1,111 | 750 | 1,861 | ||||||
Deferred premium income on flow-through shares | – | (573 | ) | (573 | ) | – | (2,798 | ) | (2,798 | ) | ||
Transaction cost – Tintic | – | 2,664 | 2,664 | |||||||||
Deferred income tax expense (recovery) | 8,214 | 1,521 | 9,735 | 5,041 | (1,558 | ) | 3,483 | |||||
Adjusted earnings (loss) | 25,716 | (30,375 | ) | (4,659 | ) | 23,877 | (3,727 | ) | 20,150 | |||
Weighted average number of common shares outstanding (000’s) | 185,316 | 185,316 | 185,316 | 167,895 | 167,895 | 167,895 | ||||||
Adjusted earnings (loss) per basic share | 0.14 | (0.16 | ) | (0.03 | ) | 0.14 | (0.02 | ) | 0.12 |
For the six months ended June 30, | ||||||||||||
2022 | 2021 | |||||||||||
Osisko Gold Royalties (i) |
Osisko Development (ii) | Consolidated | Osisko Gold Royalties (i) |
Osisko Development (ii) | Consolidated | |||||||
(in thousands of dollars, except per share amounts) | $ | $ | $ | $ | $ | $ | ||||||
Net earnings (loss) | 34,863 | (23,820 | ) | 11,043 | 29,805 | (45,105 | ) | (15,300 | ) | |||
Adjustments: | ||||||||||||
Impairment of assets | 904 | – | 904 | 4,400 | 40,479 | 44,879 | ||||||
Foreign exchange loss (gain) | (8,469 | ) | (2,087 | ) | (10,556 | ) | (140 | ) | 1,535 | 1,395 | ||
Unrealized (gain) loss on investments | 11,414 | (11,469 | ) | (55 | ) | 2,942 | (1,297 | ) | 1,645 | |||
Variation of fair value of derivative instruments | – | (19,381 | ) | (19,381 | ) | – | – | – | ||||
Share of (earnings) loss of associates | (1,526 | ) | 472 | (1,054 | ) | 736 | 1,157 | 1,893 | ||||
Deferred premium income on flow-through shares | – | (914 | ) | (914 | ) | – | (3,267 | ) | (3,267 | ) | ||
Transaction cost – Tintic | – | 4,727 | 4,727 | |||||||||
Deferred income tax expense (recovery) | 13,373 | 1,490 | 14,863 | 9,573 | (2,740 | ) | 6,833 | |||||
Adjusted earnings (loss) | 50,559 | (50,982 | ) | (423 | ) | 47,316 | (9,238 | ) | 38,078 | |||
Weighted average number of common shares outstanding (000’s) | 176,182 | 176,182 | 176,182 | 167,696 | 167,696 | 167,696 | ||||||
Adjusted earnings (loss) per basic share | 0.29 | (0.29 | ) | 0.00 | 0.28 | (0.06 | ) | 0.23 |
(i) Osisko Gold Royalties Ltd and its subsidiaries, excluding Osisko Development Corp. and its subsidiaries. Represents the royalty, stream and other interests segment.
(ii) Osisko Development Corp. and its subsidiaries. Represents the mining exploration, evaluation and development segment.
Osisko Gold Royalties Ltd
Consolidated Balance Sheets
(tabular amounts expressed in thousands of Canadian dollars)
June 30, | December 31, | ||||
2022 | 2021 | ||||
$ | $ | ||||
Assets | |||||
Current assets | |||||
Cash | 449,283 | 115,698 | |||
Amounts receivable | 27,736 | 14,691 | |||
Inventories | 26,361 | 18,596 | |||
Other assets | 6,698 | 3,941 | |||
510,078 | 152,926 | ||||
Non-current assets | |||||
Investments in associates | 126,523 | 125,354 | |||
Other investments | 113,302 | 169,010 | |||
Royalty, stream and other interests | 1,148,482 | 1,154,801 | |||
Mining interests and plant and equipment | 836,706 | 635,655 | |||
Exploration and evaluation | 42,758 | 3,635 | |||
Goodwill | 111,204 | 111,204 | |||
Other assets | 34,381 | 18,037 | |||
2,923,434 | 2,370,622 | ||||
Liabilities | |||||
Current liabilities | |||||
Accounts payable and accrued liabilities | 33,341 | 30,049 | |||
Dividends payable | 10,177 | 9,157 | |||
Provisions and other liabilities | 12,663 | 12,179 | |||
Current portion of long-term debt | 300,600 | 294,891 | |||
356,781 | 346,276 | ||||
Non-current liabilities | |||||
Provisions and other liabilities | 89,855 | 60,334 | |||
Long-term debt | 4,636 | 115,544 | |||
Deferred income taxes | 96,417 | 68,407 | |||
547,689 | 590,561 | ||||
Equity | |||||
Share capital | 2,085,642 | 1,783,689 | |||
Warrants | – | 18,072 | |||
Contributed surplus | 59,383 | 42,525 | |||
Equity component of convertible debentures | 14,510 | 14,510 | |||
Accumulated other comprehensive income | 28,010 | 58,851 | |||
Deficit | (305,499 | ) | (283,042 | ) | |
Equity attributable to Osisko Gold Royalties Ltd’s shareholders | 1,882,046 | 1,634,605 | |||
Non-controlling interests | 493,699 | 145,456 | |||
Total equity | 2,375,745 | 1,780,061 | |||
2,923,434 | 2,370,622 |
Osisko Gold Royalties Ltd
Consolidated Statements of Income (Loss)
For the three and six months June 30, 2022 and 2021
(tabular amounts expressed in thousands of Canadian dollars, except per share amounts)
Three months ended June 30, |
Six months ended June 30, |
||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||
$ | $ | $ | $ | ||||||||
Revenues | 63,959 | 57,941 | 123,357 | 124,864 | |||||||
Cost of sales | (15,318 | ) | (10,791 | ) | (26,480 | ) | (31,188 | ) | |||
Depletion and amortization | (12,050 | ) | (11,437 | ) | (24,076 | ) | (23,364 | ) | |||
Gross profit | 36,591 | 35,713 | 72,801 | 70,312 | |||||||
Other operating expenses | |||||||||||
General and administrative | (14,875 | ) | (9,171 | ) | (27,519 | ) | (19,077 | ) | |||
Business development | (1,260 | ) | (1,118 | ) | (2,681 | ) | (2,105 | ) | |||
Exploration and evaluation | (144 | ) | (843 | ) | (264 | ) | (1,180 | ) | |||
Mining operating expenses | (20,602 | ) | – | (35,848 | ) | – | |||||
Impairments – royalty, stream and other interests | – | – | – | (2,288 | ) | ||||||
Impairments – mining exploration, evaluation and development | – | (40,479 | ) | – | (40,479 | ) | |||||
Operating (loss) income | (290 | ) | (15,898 | ) | 6,489 | 5,183 | |||||
Interest income | 2,292 | 1,348 | 3,483 | 2,658 | |||||||
Finance costs | (7,310 | ) | (5,884 | ) | (13,683 | ) | (12,027 | ) | |||
Foreign exchange gain (loss) | 9,405 | (406 | ) | 10,592 | (1,535 | ) | |||||
Share of (loss) income of associates | (1,219 | ) | (1,861 | ) | 1,054 | (1,893 | ) | ||||
Other gains (losses), net | 23,884 | 1,629 | 18,660 | (281 | ) | ||||||
Earnings (loss) before income taxes | 26,762 | (21,072 | ) | 26,595 | (7,895 | ) | |||||
Income tax expense | (10,190 | ) | (3,991 | ) | (15,552 | ) | (7,405 | ) | |||
Net earnings (loss) | 16,572 | (25,063 | ) | 11,043 | (15,300 | ) | |||||
Net earnings (loss) attributable to: | |||||||||||
Osisko Gold Royalties Ltd’s shareholders | 17,159 | (14,759 | ) | 17,485 | (4,165 | ) | |||||
Non-controlling interests | (587 | ) | (10,304 | ) | (6,442 | ) | (11,135 | ) | |||
Net earnings (loss) per share | |||||||||||
Basic and diluted | 0.09 | (0.09 | ) | 0.10 | (0.02 | ) |
Osisko Gold Royalties Ltd
Consolidated Statements of Cash Flows
For the three and six months ended June 30, 2022 and 2021
(tabular amounts expressed in thousands of Canadian dollars)
Three months ended June 30, |
Six months ended June 30, |
||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||
$ | $ | $ | $ | ||||||||
Operating activities | |||||||||||
Net earnings (loss) | 16,572 | (25,063 | ) | 11,043 | (15,300 | ) | |||||
Adjustments for: | |||||||||||
Share-based compensation | 2,525 | 2,090 | 6,156 | 5,390 | |||||||
Depletion and amortization | 15,983 | 11,794 | 31,000 | 24,055 | |||||||
Impairment of assets | 384 | 40,479 | 904 | 44,879 | |||||||
Finance costs | 2,570 | 1,716 | 4,715 | 3,555 | |||||||
Share of loss of associates | 1,219 | 1,861 | (1,054 | ) | 1,893 | ||||||
Net gain on acquisition of investments | – | (211 | ) | (48 | ) | (649 | ) | ||||
Change in fair value of financial assets and liabilities at fair value through profit and loss | (12,106 | ) | 1,777 | (3,930 | ) | 3,685 | |||||
Net gain on dilution of investments | (1,544 | ) | – | (3,604 | ) | (1,391 | ) | ||||
Gain in deemed disposal of associate | (11,854 | ) | – | (11,854 | ) | – | |||||
Foreign exchange (gain) loss | (9,156 | ) | 622 | (10,556 | ) | 1,395 | |||||
Flow-through shares premium income | (573 | ) | (2,798 | ) | (914 | ) | (3,268 | ) | |||
Deferred income tax expense | 9,735 | 3,483 | 14,863 | 6,833 | |||||||
Other | 2,202 | (432 | ) | 1,859 | 493 | ||||||
Net cash flows provided by operating activities before changes in non-cash working capital items |
15,957 | 35,318 | 38,580 | 71,570 | |||||||
Changes in non-cash working capital items | (16,181 | ) | (4,401 | ) | (15,194 | ) | (19,329 | ) | |||
Net cash flows (used in) provided by operating activities | (224 | ) | 30,917 | 23,386 | 52,241 | ||||||
Investing activities | |||||||||||
Acquisition of Tintic, net of cash acquired | (62,189 | ) | – | (62,189 | ) | – | |||||
Acquisition of investments | (384 | ) | (4,026 | ) | (11,118 | ) | (13,837 | ) | |||
Proceeds on disposal of investments | 3,186 | 8,338 | 24,241 | 28,109 | |||||||
Acquisition of royalty and stream interests | – | (39,085 | ) | (9,290 | ) | (42,877 | ) | ||||
Mining assets and plant and equipment | (20,973 | ) | (53,839 | ) | (34,007 | ) | (89,651 | ) | |||
Exploration and evaluation expenses, net | (681 | ) | (1,028 | ) | (686 | ) | (1,163 | ) | |||
Reclamation deposits, net | (13,371 | ) | – | (13,371 | ) | – | |||||
Other | (774 | ) | (201 | ) | (1,038 | ) | (201 | ) | |||
Net cash flows used in investing activities | (95,186 | ) | (89,841 | ) | (107,458 | ) | (119,620 | ) | |||
Financing activities | |||||||||||
Bought deal equity financing | – | – | 311,962 | – | |||||||
Share issue costs | (1,125 | ) | – | (13,941 | ) | – | |||||
Increase in long-term debt | 3,666 | – | 7,536 | 50,000 | |||||||
Repayment of long-term debt | (115,095 | ) | – | (115,700 | ) | (50,000 | ) | ||||
Investments from minority shareholders | 213,153 | – | 255,543 | 38,841 | |||||||
Share issue expenses from investments from minority shareholders | (5,108 | ) | – | (7,238 | ) | (2,581 | ) | ||||
Exercise of share options and shares issued under the share purchase plan | 312 | 8,129 | 934 | 13,107 | |||||||
Normal course issuer bid purchase of common shares | – | – | (4,879 | ) | (4,464 | ) | |||||
Dividends paid | (9,755 | ) | (7,914 | ) | (18,478 | ) | (15,696 | ) | |||
Capital payments on lease liabilities | (1,060 | ) | (1,928 | ) | (6,332 | ) | (2,780 | ) | |||
Withholding taxes on settlement of restricted and deferred share units | (1,800 | ) | (3,544 | ) | (2,224 | ) | (3,582 | ) | |||
Other | 1,332 | (3 | ) | 2 | (3 | ) | |||||
Net cash flows provided by (used in) financing activities | 84,520 | (5,260 | ) | 407,185 | 22,842 | ||||||
(Decrease) increase in cash before effects of exchange rate changes on cash | (10,890 | ) | (64,184 | ) | 323,113 | (44,537 | ) | ||||
Effects of exchange rate changes on cash | 10,723 | (1,483 | ) | 10,472 | (3,024 | ) | |||||
(Decrease) increase in cash | (167 | ) | (65,667 | ) | 333,585 | (47,561 | ) | ||||
Cash – beginning of period | 449,450 | 320,630 | 115,698 | 302,524 | |||||||
Cash – end of period | 449,283 | 254,963 | 449,283 | 254,963 |
Search Minerals Inc. (TSX-V: SMY) is pleased to announce that i... READ MORE
New Found Gold Corp. (TSX-V: NFG) (NYSE-A: NFGC) is pleased to re... READ MORE
GoldHaven Resources Corp. (CSE: GOH) (OTCQB: GHVNF) (FSE: 4QS0) ... READ MORE
Eldorado Gold Corporation (TSX: ELD) (NYSE: EGO) reports the Comp... READ MORE
Centerra Gold Inc. (TSX: CG) (NYSE: CGAU) reported its third quar... READ MORE