Strong operating cash flows of $50.4 million, cash margin of 97%, and 8% increase in quarterly dividend
Osisko Gold Royalties Ltd (TSX:OR) (NYSE:OR) announced its consolidated financial results for the first quarter of 2024. Amounts presented are in Canadian dollars, except where otherwise noted.
Highlights
Subsequent to March 31, 2024
Jason Attew, President & CEO of Osisko commented: “Osisko is off to a great start in 2024 after a solid first quarter. Strong revenues and cash flows have allowed Osisko to continue to rapidly pay down the Company’s revolving credit facility. Consequently, Osisko’s balance sheet remains well-positioned for the future deployment of capital towards accretive growth opportunities. In addition, the consistency and predictability of our cash flows underpinned our confidence to raise the base dividend by 8% as we embark on a phase of substantial and meaningful growth over the course of the next few years.
Catalysts continued to crystallize for Osisko during the first three months of the year, most notably South32’s final investment decision at Hermosa and Alamos Gold’s proposed acquisition of the Magino mine and mill, located directly adjacent to the Island Gold mine. Recently, and subsequent to quarter-end, Metals Acquisition released an updated Reserves and Resources statement for CSA which saw the mine life increased from 6 to 11 years based on Reserves only.
The Company remains on track to meet its 2024 GEO delivery guidance range. The Company also expects stronger GEO deliveries into the second half of 2024, including first GEO deliveries from the CSA Copper Stream starting on June 15th, and then also from G Mining Ventures’ Tocantinzinho and Cardinal Namdini’s Namdini mines relatively soon after that.”
Qualified Person
The scientific and technical content of this news release has been reviewed and approved by Guy Desharnais, Ph.D., P.Geo., Vice President, Project Evaluation at Osisko Gold Royalties Ltd, who is a “qualified person” as defined by National Instrument 43-101 – Standards of Disclosure for Mineral Projects.
About Osisko Gold Royalties Ltd
Osisko Gold Royalties Ltd is an intermediate precious metal royalty company which holds a North American focused portfolio of over 185 royalties, streams and precious metal offtakes, including 19 producing assets. Osisko’s portfolio is anchored by its cornerstone asset, a 3-5% net smelter return royalty on the Canadian Malartic Complex, home to one of Canada’s largest gold mines.
Notes:
(1) Gold Equivalent Ounces
GEOs are calculated on a quarterly basis and include royalties and streams. Silver earned from royalty and stream agreements are converted to gold equivalent ounces by multiplying the silver ounces earned by the average silver price for the period and dividing by the average gold price for the period. Diamonds, other metals and cash royalties are converted into gold equivalent ounces by dividing the associated revenue earned by the average gold price for the period.
Average Metal Prices and Exchange Rate
Three months ended March 31, |
|||||
2024 | 2023 | ||||
Gold(i) | $2,070 | $1,890 | |||
Silver(ii) | $23.34 | $22.55 | |||
Exchange rate (US$/Can$)(iii) | 1.3486 | 1.3525 |
(i) | The London Bullion Market Association’s PM price in U.S. dollars per ounce. | |
(ii) | The London Bullion Market Association’s price in U.S. dollars per ounce. | |
(iii) | Bank of Canada daily rate. | |
(2) Non-IFRS Measures
The Corporation has included certain performance measures in this press release that do not have any standardized meaning prescribed by IFRS Accounting Standards including (i) cash margin (in dollars and in percentage of revenues), (ii) adjusted earnings and (iii) adjusted earnings per basic share. The presentation of these non-IFRS measures is intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS Accounting Standards. These measures are not necessarily indicative of operating profit or cash flow from operations as determined under IFRS Accounting Standards. As Osisko’s operations are primarily focused on precious metals, the Corporation presents cash margins and adjusted earnings as it believes that certain investors use this information, together with measures determined in accordance with IFRS Accounting Standards, to evaluate the Corporation’s performance in comparison to other companies in the precious metals mining industry who present results on a similar basis. However, other companies may calculate these non-IFRS measures differently.
Cash Margin (in dollars and in percentage of revenues)
Cash margin (in dollars) represents revenues less cost of sales (excluding depletion). Cash margin (in percentage of revenues) represents the cash margin (in dollars) divided by revenues.
Three months ended March 31, |
|||||||
(in thousands of dollars) | 2024 | 2023 | |||||
$ | $ | ||||||
Royalty interests | |||||||
Revenues | 44,544 | 39,178 | |||||
Less: cost of sales (excluding depletion) | (105 | ) | (135 | ) | |||
Cash margin (in dollars) | 44,439 | 39,043 | |||||
Depletion | (5,534 | ) | (6,848 | ) | |||
Gross profit | 38,905 | 32,195 | |||||
Stream interests | |||||||
Revenues | 16,207 | 20,409 | |||||
Less: cost of sales (excluding depletion) | (1,728 | ) | (3,906 | ) | |||
Cash margin (in dollars) | 14,479 | 16,503 | |||||
Depletion | (5,990 | ) | (6,647 | ) | |||
Gross profit | 8,489 | 9,856 | |||||
Royalty and stream interests Total cash margin (in dollars) |
58,918 | 55,546 | |||||
Divided by: total revenues | 60,751 | 59,587 | |||||
Cash margin (in percentage of revenues) | 97.0% | 93.2% | |||||
Total – Gross profit | 47,394 | 42,051 | |||||
Adjusted earnings and adjusted earnings per basic share
Adjusted earnings is defined as: net earnings (loss), adjusted for certain items: foreign exchange gains (losses), impairment charges and reversal related to royalty, stream and other interests, changes in allowance for expected credit losses, write-offs and impairment of investments, gains (losses) on disposal of assets, gains (losses) on investments, share of income (loss) of associates, transaction costs and other items such as non-cash gains (losses), as well as the impact of income taxes on these items. Adjusted earnings per basic share is obtained from the adjusted earnings divided by the weighted average number of common shares outstanding for the period.
Three months ended March 31, |
||||
2024 | 2023 | |||
(in thousands of dollars, except per share amounts) | $ | $ | ||
Net earnings | 15,073 | 20,848 | ||
Adjustments: | ||||
Foreign exchange loss (gain) | 3,250 | (19 | ) | |
Share of loss of associates | 13,558 | 6,145 | ||
Changes in allowance for expected credit losses and write-offs | (1,895 | ) | – | |
Impairment of investments | – | 271 | ||
Gain on investments | (456 | ) | (2,097 | ) |
Tax impact of adjustments | 184 | 7 | ||
Adjusted earnings | 29,714 | 25,155 | ||
Weighted average number of common shares outstanding (000’s) |
185,761 | 184,429 | ||
Adjusted earnings per basic share | 0.16 | 0.14 |
Osisko Gold Royalties Ltd | |||||
Consolidated Balance Sheets | |||||
As at March 31, 2024 and December 31, 2023 | |||||
(Unaudited) | |||||
(tabular amounts expressed in thousands of Canadian dollars) | |||||
March 31, | December 31, | ||||
2024 | 2023 | ||||
$ | $ | ||||
Assets | |||||
Current assets | |||||
Cash | 70,601 | 67,721 | |||
Short-term investments | 9,304 | 8,200 | |||
Amounts receivable | 4,213 | 6,282 | |||
Other assets | 1,485 | 1,842 | |||
85,603 | 84,045 | ||||
Non-current assets | |||||
Investments in associates | 99,385 | 115,651 | |||
Other investments | 94,077 | 93,025 | |||
Royalty, stream and other interests | 1,557,771 | 1,553,111 | |||
Goodwill | 111,204 | 111,204 | |||
Other assets | 8,615 | 8,951 | |||
1,956,655 | 1,965,987 | ||||
Liabilities | |||||
Current liabilities | |||||
Accounts payable and accrued liabilities | 4,973 | 8,209 | |||
Dividends payable | 11,154 | 11,121 | |||
Lease liabilities | 1,150 | 1,122 | |||
17,277 | 20,452 | ||||
Non-current liabilities | |||||
Lease liabilities | 6,576 | 6,879 | |||
Long-term debt | 151,944 | 191,879 | |||
Deferred income taxes | 103,917 | 96,279 | |||
279,714 | 315,489 | ||||
Equity | |||||
Share capital | 2,106,596 | 2,097,691 | |||
Contributed surplus | 76,580 | 79,446 | |||
Accumulated other comprehensive income | 45,631 | 28,058 | |||
Deficit | (551,866 | ) | (554,697 | ) | |
1,676,941 | 1,650,498 | ||||
1,956,655 | 1,965,987 |
Osisko Gold Royalties Ltd | |||||
Consolidated Statements of Income | |||||
For the three months ended March 31, 2024 and 2023 | |||||
(Unaudited) | |||||
(tabular amounts expressed in thousands of Canadian dollars, except per share amounts) | |||||
2024 | 2023 | ||||
$ | $ | ||||
Revenues | 60,751 | 59,587 | |||
Cost of sales | (1,833 | ) | (4,041 | ) | |
Depletion | (11,524 | ) | (13,495 | ) | |
Gross profit | 47,394 | 42,051 | |||
Other operating expenses | |||||
General and administrative | (6,130 | ) | (6,209 | ) | |
Business development | (1,360 | ) | (1,496 | ) | |
Operating income | 39,904 | 34,346 | |||
Interest income | 1,259 | 2,063 | |||
Finance costs | (3,731 | ) | (2,870 | ) | |
Foreign exchange (loss) gain | (3,250 | ) | 19 | ||
Share of loss of associates | (13,558 | ) | (6,145 | ) | |
Other gains, net | 2,351 | 1,826 | |||
Earnings before income taxes | 22,975 | 29,239 | |||
Income tax expense | (7,902 | ) | (8,391 | ) | |
Net earnings | 15,073 | 20,848 | |||
Net earnings per share | |||||
Basic and diluted | 0.08 | 0.11 |
Osisko Gold Royalties Ltd | |||||
Consolidated Statements of Cash Flows | |||||
For the three months ended March 31, 2024 and 2023 | |||||
(Unaudited) | |||||
(tabular amounts expressed in thousands of Canadian dollars) | |||||
2024 | 2023 | ||||
$ | $ | ||||
Operating activities | |||||
Net earnings | 15,073 | 20,848 | |||
Adjustments for: | |||||
Share-based compensation | 2,113 | 2,289 | |||
Depletion and amortization | 11,853 | 13,754 | |||
Impairment of investments in associates | – | 271 | |||
Changes in expected credit loss of other investments | (1,895 | ) | – | ||
Share of loss of associates | 13,558 | 6,145 | |||
Change in fair value of financial assets at fair value through profit and loss | (456 | ) | 2,745 | ||
Net gain on dilution of investments | – | (4,842 | ) | ||
Foreign exchange loss | 3,287 | 16 | |||
Deferred income tax expense | 7,368 | 7,460 | |||
Other | 157 | 36 | |||
Net cash flows provided by operating activities before changes in non-cash working capital items |
51,058 | 48,722 | |||
Changes in non-cash working capital items | (681 | ) | (3,272 | ) | |
Net cash flows provided by operating activities | 50,377 | 45,450 | |||
Investing activities | |||||
Acquisitions of short-term investments | (900 | ) | (1,643 | ) | |
Acquisitions of investments | – | (271 | ) | ||
Proceeds on disposal and repayment of investments | 5,177 | – | |||
Other | (4 | ) | – | ||
Net cash flows provided by (used in) investing activities | 4,273 | (1,914 | ) | ||
Financing activities | |||||
Repayment of long-term debt, net of discount on banker’s acceptances | (43,617 | ) | (13,463 | ) | |
Exercise of share options and shares issued under the share purchase plan | 4,867 | 8,900 | |||
Dividends paid | (10,357 | ) | (9,753 | ) | |
Withholding taxes on settlement of restricted and deferred share units | (2,987 | ) | (456 | ) | |
Other | (388 | ) | (212 | ) | |
Net cash flows used in financing activities | (52,482 | ) | (14,984 | ) | |
Increase in cash before effects of exchange rate changes | 2,168 | 28,552 | |||
Effects of exchange rate changes on cash | 712 | (16 | ) | ||
Net increase in cash | 2,880 | 28,536 | |||
Cash – beginning of period | 67,721 | 90,548 | |||
Cash – end of period | 70,601 | 119,084 |
American Creek Resources Ltd. (TSX-V: AMK) (OTCQB: ACKRF) is plea... READ MORE
Omai Gold Mines Corp. (TSXV: OMG) (OTCQB: OMGGF) announces drill ... READ MORE
Important milestone in securing project financing for the Crawfor... READ MORE
Riverside Resources Inc. (TSX-V: RRI) (OTCQB: RVSDF) (FSE: 5YY)... READ MORE
Highlights: An additional $5,000,000 has been raised in a second ... READ MORE