
Record Rainy River Production Drives Record Free Cash Flow Generation;
On-Track to Achieve Annual Guidance
New Gold Inc. (TSX: NGD) (NYSE: NGD) reported financial and operating results for the quarter and nine-months ended September 30, 2025. Third quarter 2025 production was 115,213 ounces of gold and 12.0 million pounds of copper, at an operating expense of $874 per gold ounce sold (co-product basis)3 and all-in sustaining costs1 of $966 per gold ounce sold (by-product basis). Record Rainy River quarterly production contributed to strong cash flow from operations of $301 million and record quarterly free cash flow1 of $205 million, highlighted by a record $183 million of quarterly free cash flow from Rainy River.
“New Gold delivered a strong third quarter, highlighted by multiple records for production and free cash flow generation. Rainy River produced over 100,000 ounces of gold in the quarter, a 63% increase over the second quarter, as the open pit continued to perform as expected following the release of the higher-grade material in June. At New Afton, the B3 cave continued to over-deliver during the third quarter, averaging over 4,300 tonnes per day. Additional tonnage from B3 continues to provide excellent shareholder value as it comes with no additional capital as we continue to shift all production resources over to C-Zone. The performance from our two assets led to a record $205 million of free cash flow, a 225% quarter-over-quarter improvement over our previous record last quarter,” stated Patrick Godin, President and CEO.
“The strong operating performance and free cash flow generation allowed the Company to advance our corporate objectives. We repaid, one quarter ahead of plan, the full $150 million drawn on the credit facility for the New Afton transaction earlier this May.. In total, the Company repaid an impressive $260 million of debt obligations during the quarter,” added Mr. Godin.
“As we look to the fourth quarter of 2025, we remain well positioned to deliver on our full-year guidance. With the performance to date, we are tracking in-line with both consolidated gold and copper production guidance. Additionally, consolidated capital spending and cash costs are trending in-line with their respective guidance ranges, while all-in sustaining costs are expected to be at the top end of its guidance range,” stated Mr. Godin.
“The Company demonstrated that our two assets are delivering on production and this performance shows we are well positioned to deliver on our longer-term plan. New Afton’s C-Zone remains on track to deliver the planned production ramp up in 2026, as does Rainy River’s open pit and underground operations, which are expected to deliver significant free cash flow over the coming years,” concluded Mr. Godin.
Third Quarter Highlighted by Record Production from Rainy River and New Afton’s Ongoing B3 Over Performance
Record Quarterly Free Cash Flow Achieved; Balance Sheet Further Strengthened
2025 Operational Guidance Update, On-Track to Achieve Outlook
Consolidated Financial Highlights
| Q3 2025 | Q3 2024 | 9M 2025 | 9M 2024 | |
| Revenue ($M) | 462.5 | 252.0 | 980.0 | 662.3 |
| Operating expenses ($M) | 131.2 | 107.6 | 345.6 | 323.9 |
| Depreciation and depletion ($M) | 69.5 | 58.3 | 192.7 | 190.8 |
| Net earnings ($M) | 142.3 | 37.9 | 194.2 | 47.5 |
| Net earnings, per share ($) | 0.18 | 0.05 | 0.25 | 0.06 |
| Adj. net earnings ($M)1 | 199.5 | 64.3 | 301.3 | 94.3 |
| Adj. net earnings, per share ($)1 | 0.25 | 0.08 | 0.38 | 0.13 |
| Cash generated from operations ($M) | 300.7 | 127.9 | 571.2 | 283.2 |
| Cash generated from operations, per share ($) | 0.38 | 0.16 | 0.72 | 0.38 |
| Cash generated from operations, before changes in non-cash operating working capital ($M)1 | 296.4 | 120.0 | 547.4 | 283.1 |
| Cash generated from operations, before changes in non-cash operating working capital, per share ($)1 | 0.37 | 0.15 | 0.69 | 0.38 |
| Free cash flow ($M)1 | 204.7 | 57.0 | 292.0 | 62.8 |
Consolidated Operational Highlights
| Q3 2025 | Q3 2024 | 9M 2025 | 9M 2024 | |
| Gold production (ounces)4 | 115,213 | 78,369 | 245,994 | 217,865 |
| Gold sold (ounces)4 | 117,481 | 81,791 | 245,241 | 219,565 |
| Copper production (Mlbs)4 | 12.0 | 12.6 | 39.1 | 39.5 |
| Copper sold (MIbs)4 | 11.9 | 11.0 | 37.8 | 36.4 |
| Gold revenue, per ounce ($)5 | 3,447 | 2,485 | 3,277 | 2,297 |
| Copper revenue, per pound ($)5 | 4.36 | 3.98 | 4.25 | 3.97 |
| Average realized gold price, per ounce ($)1 | 3,458 | 2,507 | 3,295 | 2,324 |
| Average realized copper price, per pound ($)1 | 4.47 | 4.18 | 4.37 | 4.19 |
| Operating expenses per gold ounce sold ($/ounce, co-product)3 | 874 | 1,021 | 1,054 | 1,090 |
| Operating expenses per copper pound sold ($/pound, co-product)3 | 2.41 | 2.18 | 2.31 | 2.33 |
| Depreciation and depletion per gold ounce sold ($/ounce)5 | 593 | 715 | 788 | 872 |
| Cash costs per gold ounce sold (by-product basis) ($/ounce)2 | 639 | 741 | 709 | 783 |
| All-in sustaining costs per gold ounce sold (by-product basis) ($/ounce)2 | 966 | 1,195 | 1,260 | 1,317 |
| Sustaining capital ($M)1 | 19.2 | 19.8 | 85.9 | 77.2 |
| Growth capital ($M)1 | 56.4 | 42.7 | 157.0 | 118.6 |
| Total capital ($M) | 75.6 | 62.5 | 242.9 | 195.8 |
New Afton Mine
Operational Highlights
| New Afton Mine | Q3 2025 | Q3 2024 | 9M 2025 | 9M 2024 |
| Gold production (ounces)4 | 14,912 | 16,477 | 50,181 | 52,957 |
| Gold sold (ounces)4 | 14,755 | 14,564 | 50,039 | 49,728 |
| Copper production (Mlbs)4 | 12.0 | 12.6 | 39.1 | 39.5 |
| Copper sold (Mlbs)4 | 11.9 | 11.0 | 37.8 | 36.4 |
| Gold revenue, per ounce ($)5 | 3,431 | 2,413 | 3,164 | 2,208 |
| Copper revenue, per pound ($)5 | 4.36 | 3.98 | 4.25 | 3.97 |
| Average realized gold price, per ounce ($)1 | 3,517 | 2,536 | 3,250 | 2,330 |
| Average realized copper price, per pound ($)1 | 4.47 | 4.18 | 4.37 | 4.19 |
| Operating expenses ($/oz gold, co-product)3 | 832 | 709 | 747 | 730 |
| Operating expenses ($/lb copper, co-product)3 | 2.41 | 2.18 | 2.31 | 2.33 |
| Depreciation and depletion ($/ounce)5 | 1,849 | 864 | 1,576 | 1,078 |
| Cash costs per gold ounce sold (by-product basis) ($/ounce)2 | (730) | (583) | (708) | (401) |
| Cash costs per gold ounce sold ($/ounce,co-product)3 | 859 | 775 | 778 | 799 |
| Cash costs per copper pound sold ($/pound, co-product)3 | 2.49 | 2.39 | 2.40 | 2.55 |
| All-in sustaining costs per gold ounce sold (by-product basis) ($/ounce)2 | (595) | (408) | (609) | (195) |
| All-in sustaining costs per gold ounce sold ($/ounce, co-product)3 | 900 | 828 | 808 | 861 |
| All-in sustaining costs per copper pound sold ($/pound, co-product)3 | 2.61 | 2.55 | 2.49 | 2.74 |
| Sustaining capital ($M)1 | 1.3 | 1.9 | 2.7 | 7.7 |
| Growth capital ($M)1 | 29.3 | 28.7 | 78.6 | 86.8 |
| Total capital ($M) | 30.6 | 30.6 | 81.3 | 94.5 |
| Free cash flow ($M)1 | 30.1 | 19.3 | 115.2 | 30.8 |
Operating Key Performance Indicators
| New Afton Mine | Q3 2025 | Q3 2024 | 9M 2025 | 9M 2024 |
| New Afton Mine Only | ||||
| Tonnes mined per day (ore and waste) | 10,937 | 9,614 | 12,159 | 10,188 |
| Tonnes milled per calendar day | 11,495 | 11,302 | 12,506 | 10,851 |
| Gold grade milled (g/t) | 0.52 | 0.57 | 0.53 | 0.62 |
| Gold recovery (%) | 84 % | 86 % | 85 % | 88 % |
| Copper grade milled (%) | 0.57 | 0.62 | 0.58 | 0.67 |
| Copper recovery (%) | 90 % | 88 % | 89 % | 90 % |
| Gold production (ounces) | 14,853 | 16,283 | 49,606 | 52,241 |
| Copper production (Mlbs) | 12.0 | 12.6 | 39.1 | 39.5 |
| Ore Purchase Agreements6 | ||||
| Gold production (ounces) | 59 | 195 | 575 | 716 |
Rainy River Mine
Operational Highlights
| Rainy River Mine | Q3 2025 | Q3 2024 | 9M 2025 | 9M 2024 |
| Gold production (ounces)4 | 100,301 | 61,892 | 195,813 | 164,908 |
| Gold sold (ounces)4 | 102,725 | 67,228 | 195,202 | 169,837 |
| Gold revenue, per ounce ($)5 | 3,450 | 2,501 | 3,306 | 2,323 |
| Average realized gold price, per ounce ($)1 | 3,450 | 2,501 | 3,306 | 2,323 |
| Operating expenses per gold ounce sold ($/ounce)5 | 880 | 1,089 | 1,133 | 1,195 |
| Depreciation and depletion per gold ounce sold ($/ounce) | 411 | 681 | 584 | 809 |
| Cash costs per gold ounce sold (by-product basis) ($/ounce)1 | 836 | 1,028 | 1,072 | 1,130 |
| All-in sustaining costs per gold ounce sold (by-product basis) ($/ounce)2 | 1,043 | 1,327 | 1,536 | 1,582 |
| Sustaining capital ($M)1 | 17.9 | 17.9 | 83.3 | 69.5 |
| Growth capital ($M)1 | 27.1 | 14.0 | 78.4 | 31.8 |
| Total capital ($M) | 45.0 | 31.9 | 161.6 | 101.3 |
| Free cash flow ($M)1 | 182.6 | 43.8 | 214.8 | 52.3 |
Operating Key Performance Indicators
| Rainy River Mine | Q3 2025 | Q3 2024 | 9M 2025 | 9M 2024 |
| Open Pit Only | ||||
| Tonnes mined per day (ore and waste) | 91,307 | 81,619 | 87,387 | 97,352 |
| Ore tonnes mined per day | 41,006 | 24,374 | 21,943 | 19,527 |
| Operating waste tonnes per day | 46,516 | 52,080 | 34,252 | 53,299 |
| Capitalized waste tonnes per day | 3,785 | 5,164 | 31,193 | 24,526 |
| Total waste tonnes per day | 50,301 | 57,245 | 65,445 | 77,825 |
| Strip ratio (waste:ore) | 1.23 | 2.35 | 2.98 | 3.99 |
| Underground Only | ||||
| Ore tonnes mined per day | 1,842 | 834 | 1,281 | 755 |
| Waste tonnes mined per day | 1,610 | 1,117 | 1,617 | 1,166 |
| Lateral development (metres) | 2,015 | 1,018 | 5,517 | 3,275 |
| Open Pit and Underground | ||||
| Tonnes milled per calendar day | 25,107 | 24,528 | 24,895 | 25,204 |
| Gold grade milled (g/t) | 1.44 | 0.95 | 0.97 | 0.84 |
| Gold recovery (%) | 94 | 93 | 93 | 92 |
About New Gold
New Gold is a Canadian-focused intermediate mining Company with a portfolio of two core producing assets in Canada, the New Afton copper-gold mine and the Rainy River gold mine. New Gold’s vision is to be the most valued intermediate gold and copper producer through profitable and responsible mining for our shareholders and stakeholders.
Endnotes
| 1. | “Cash costs per gold ounce sold”, “all-in sustaining costs per gold ounce sold”, “adjusted net earnings/(loss)”, “adjusted income tax expense”, “sustaining capital and sustaining leases”, “growth capital”, “average realized gold/copper price per ounce/pound”,”cash generated from operations before changes in non-cash operating working capital”, “free cash flow” “open pit net mining costs per operating tonne mined”, “underground net mining costs per operating tonne mined”, “processing costs per tonne processed”, and “G&A costs per tonne processed” are all non-GAAP financial performance measures that are used in this MD&A. These measures do not have any standardized meaning under IFRS Accounting Standards, as issued by the IASB, and therefore may not be comparable to similar measures presented by other issuers. |
| 2. | The Company produces copper and silver as by-products of its gold production. All-in sustaining costs calculated on a by-product basis, includes silver and copper net revenues as by-product credits to the total costs. |
| 3. | Co-product basis includes net silver sales revenues as by-product credits, and apportions net costs to each metal produced on the basis of 30% to gold and 70% to copper, and subsequently dividing the amount by the total gold ounces sold, or pounds of copper sold, to arrive at per ounce or per pound figures. |
| 4. | Production is shown on a total contained basis while sales are shown on a net payable basis, including final product inventory and smelter payable adjustments, where applicable. |
| 5. | These are supplementary financial measures which are calculated as follows: “Revenue gold ($/ounce)” and “Revenue copper ($/pound)” is total gold revenue divided by total gold ounces sold and total copper revenue divided by total copper pounds sold, respectively, “Operating expenses ($/oz gold, co-product)” is total operating expenses apportioned to gold based on a percentage of activity basis divided by total gold ounces sold, “Operating expenses ($/lb copper, co-product)” is total operating expenses apportioned to copper based on a percentage of activity basis divided by total copper pounds sold; “Depreciation and depletion ($/oz gold)” is depreciation and depletion expenses divided by total gold ounces sold. |
| 6. | Key performance indicator data for the three and nine months ended September 30, 2025 is exclusive of ounces from ore purchase agreements for New Afton. The New Afton Mine purchases small amounts of ore from local operations, subject to certain grade and other criteria. These ounces represented approximately 1% of total gold ounces produced using New Afton’s excess mill capacity. All other ounces are mined and produced at New Afton. |
Osisko Development Corp. (NYSE: ODV) (TSX-V: ODV) is pleased to a... READ MORE
Minaurum Gold Inc. (TSX-V: MGG) (OTCQX: MMRGF) is pleased to ann... READ MORE
Altamira Gold Corp. (TSX-V: ALTA) (FSE: T6UP) (OTCQB: EQTRF) is ... READ MORE
Further Recoveries Anticipated Seabridge Gold Inc. (TSX: S... READ MORE
Standard Uranium Ltd. (TSX-V: STND) (OTCQB: STTDF) (FSE: 9SU0) ... READ MORE