
Lundin Mining Corporation (TSX: LUN) (Nasdaq Stockholm: LUMI) reported net loss attributable to Lundin Mining shareholders of $52.6 million (($0.07) per share) in the second quarter and earnings of $292.5 million ($0.39 per share) for the six months ended June 30, 2022. Adjusted loss1 was $35.3 million (($0.05) per share) for the quarter and adjusted earnings were $260.3 million ($0.35 per share) for the six months ended June 30, 2022. Adjusted EBITDA1 for the three and six months ended June 30, 2022 were $148.6 million and $736.4 million, respectively.
“Despite challenging inflationary conditions in the second quarter, Lundin Mining generated over $365 million of cash from operating activities and $215 million of free cash flow. Unfortunately, our earnings were affected by significant provisional pricing adjustments given the late-quarter decline in base metal prices. Our balance sheet remains very strong with $470 million of net cash and total liquidity of roughly $2.3 billion at the end of the quarter,” commented Peter Rockandel, President and CEO.
“Our operations continue to perform well with Candelaria, Eagle and Zinkgruvan all on-track to deliver annual production guidance. We have revised production guidance for Chapada given impacts of the very wet start to the year, and for Neves-Corvo zinc as we progress ramping the Zinc Expansion Project towards full capacity. We expect inflationary impacts on mining consumables to persist, which is reflected in our revised cash cost and capital expenditure guidance for Chapada and Candelaria. Chapada’s Saúva discovery continues to deliver impressive results, expanding the mineralized footprint once again this quarter. We are excited to now have the Josemaria Project under Lundin Mining stewardship and are advancing the project in a deliberate and disciplined manner.”
Summary Financial Results
Three months ended
June 30, |
Six months ended
June 30, |
||||
US$ Millions (except per share amounts) | 2022 | 2021 | 2022 | 2021 | |
Revenue | 590.2 | 872.3 | 1,581.3 | 1,553.8 | |
Gross profit | 46.0 | 380.2 | 524.8 | 632.6 | |
Attributable net (loss) earnings2 | (52.6) | 242.6 | 292.5 | 377.8 | |
Net (loss) earnings | (48.6) | 268.4 | 329.5 | 422.7 | |
Adjusted (loss) earnings 1,2 | (35.3) | 226.3 | 260.3 | 370.7 | |
Adjusted EBITDA1 | 148.6 | 480.7 | 736.4 | 835.2 | |
Basic and diluted earnings per share (“EPS”)2 | (0.07) | 0.33 | 0.39 | 0.51 | |
Adjusted EPS1,2 | (0.05) | 0.31 | 0.35 | 0.50 | |
Cash flow from operations | 366.4 | 419.0 | 683.7 | 577.7 | |
Adjusted operating cash flow1 | 49.7 | 431.6 | 522.6 | 711.5 | |
Adjusted operating cash flow per share1 | 0.06 | 0.58 | 0.70 | 0.96 | |
Free cash flow1 | 214.7 | 298.9 | 401.2 | 354.9 | |
Cash and cash equivalents | 498.2 | 294.9 | 498.2 | 294.9 | |
Net cash1 | 469.9 | 153.4 | 469.9 | 153.4 | |
1 These are non-GAAP measures. Please refer to the Company’s discussion of non-GAAP and other performance measures in its Management’s Discussion and Analysis for the three and six months ended June 30, 2022 and the Reconciliation of Non-GAAP Measures section at the end of this news release. | |||||
2 Attributable to shareholders of Lundin Mining Corporation. |
Highlights
Operational Performance
Copper and zinc production during the current quarter was higher than the prior year quarter. Production cost and cash cost were higher this quarter than the comparable prior year quarter primarily due to the inflationary impacts on consumables, particularly diesel and electricity, as well as on contractor and maintenance costs.
Candelaria (80% owned): Candelaria produced 40,949 tonnes of copper, and approximately 23,000 ounces of gold in concentrate on a 100% basis in the quarter. Copper production was higher than the comparable prior year quarter due to grades, while gold production was lower primarily due to lower gold recoveries. Production costs were higher in the current quarter reflecting higher consumable costs, partially offset by favourable foreign exchange. Copper cash cost of $1.86/lb for the current quarter was higher than the prior year quarter largely owing to the impact of higher mining costs and lower by-product credits.
Chapada (100% owned): Chapada produced 10,345 tonnes of copper and approximately 16,000 ounces of gold in concentrate in the quarter. Copper and gold production was lower than the prior year quarter primarily due to processed ore types impacting throughput and metal recoveries. Production costs were higher due to higher consumable costs. Copper cash cost of $2.98/lb for the quarter was higher than the prior year quarter due mainly to higher mining costs from inflationary pressures, as well as lower sales volumes.
Eagle (100% owned): Eagle produced 4,719 tonnes of nickel and 4,400 tonnes of copper during the quarter, which was lower than the prior year quarter due to lower grades. Production costs were higher due to higher consumable costs. Nickel cash cost in the quarter of $0.90/lb was higher than the prior year quarter due primarily to lower by-product copper price and higher production costs.
Neves-Corvo (100% owned): Neves-Corvo produced 7,867 tonnes of copper for the quarter and 20,647 tonnes of zinc. Copper production was lower than the prior year comparable period, due to throughput. Zinc production was higher primarily due to increased throughput driven by the ramp-up of the Zinc Expansion Project (“ZEP”). Production costs were higher due to inflationary cost increases. Copper cash cost of $2.39/lb for the quarter was higher than the prior year quarter primarily due to inflationary increases, primarily electricity, as well as lower sales volumes.
Zinkgruvan (100% owned): Zinc production of 21,265 tonnes and lead production of 9,124 tonnes were both higher than the prior year comparable period due to higher throughput. Production costs were higher due to higher sales volumes, partially offset by favourable foreign exchange. Zinc cash cost of $0.44/lb was comparable to the prior year quarter.
Total Production
(Contained metal in concentrate)a | 2022 | 2021 | ||||||
YTD | Q2 | Q1 | Total | Q4 | Q3 | Q2 | Q1 | |
Copper (t)b | 129,177 | 64,096 | 65,081 | 262,884 | 76,996 | 65,077 | 63,457 | 57,354 |
Zinc (t) | 74,303 | 41,912 | 32,391 | 143,797 | 36,830 | 38,769 | 34,833 | 33,365 |
Gold (koz)b | 73 | 39 | 34 | 167 | 46 | 46 | 41 | 34 |
Nickel (t) | 9,000 | 4,719 | 4,281 | 18,353 | 4,101 | 4,124 | 4,774 | 5,354 |
a. Tonnes (t) and thousands of ounces (koz) | ||||||||
b. Candelaria’s production is on a 100% basis. |
Corporate Updates
Financial Performance
Financial Position and Financing
Outlook
The Company continues to experience continuing risks associated with global inflation as well as supply chain delivery. To date, there have been no significant impacts on our operations relating to supply chain availability; however, inflationary impacts on diesel, electricity and contractor costs are expected to continue to increase operating costs for the remainder of the year. The Company has implemented procurement strategies to try to mitigate the impact and continues to monitor these risks.
Chapada production guidance has been revised to reflect delayed access to planned ore types primarily as a result of above average rainfall experienced in the first half of the year which impacted planned waste stripping activities. Neves-Corvo zinc production guidance has been revised to reflect ZEP ramp-up progress achieved to date and expected underground mining rates.
Cash cost guidance for Candelaria and Chapada has been updated to reflect anticipated inflationary impacts.
2022 Production and Cash Cost Guidance
Previous Guidancea | Revised Guidance | |||||
(contained metal in concentrate) | Production | Cash Cost ($/lb) | Production | Cash Cost ($/lb)b | ||
Copper (t) | Candelaria (100%) | 155,000 – 165,000 | 1.55 | 155,000 – 165,000 | 1.75c | |
Chapada | 53,000 – 58,000 | 1.60 | 45,000 – 50,000 | 2.25d | ||
Eagle | 15,000 – 18,000 | 15,000 – 18,000 | ||||
Neves-Corvo | 33,000 – 38,000 | 1.80 | 33,000 – 38,000 | 1.80c | ||
Zinkgruvan | 2,000 – 3,000 | 2,000 – 3,000 | ||||
Total | 258,000 – 282,000 | 250,000 – 274,000 | ||||
Zinc (t) | Neves-Corvo | 110,000 – 120,000 | 90,000 – 100,000 | |||
Zinkgruvan | 78,000 – 83,000 | 0.55 | 78,000 – 83,000 | 0.55c | ||
Total | 188,000 – 203,000 | 168,000 – 183,000 | ||||
Gold (koz) | Candelaria (100%) | 83 – 88 | 83 – 88 | |||
Chapada | 70 – 75 | 62 – 67 | ||||
Total | 153 – 163 | 145 – 155 | ||||
Nickel (t) | Eagle | 15,000 – 18,000 | (0.25) | 15,000 – 18,000 | (0.25) | |
a. Guidance as outlined in the MD&A for the year ended December 31, 2021. | ||||||
b. Cash costs are based on various assumptions and estimates, including but not limited to: production volumes, commodity prices (Cu: $3.75/lb, Zn: $1.50/lb, Pb: $0.90/lb, Au: $1,850/oz), foreign exchange rates (€/USD:1.10, USD/SEK:9.00, USD/CLP:900, USD/BRL:5.00) and production costs. | ||||||
c. 68% of Candelaria’s total gold and silver production are subject to a streaming agreement and silver production at Zinkgruvan and Neves-Corvo are also subject to streaming agreements. Cash costs are calculated based on receipt of approximately $420/oz gold and $4.20/oz to $4.52/oz silver. | ||||||
d. Chapada cash cost is calculated on a by-product basis and does not include the effects of its copper stream agreements. Effects of the copper stream agreements are reflected in copper revenue and will impact realized price per pound. |
2022 Capital Expenditure
Capital expenditure guidance has been updated for Candelaria and Chapada and reflects higher expected capitalized deferred stripping costs due to inflationary impacts on energy and other mining consumables.
($ millions) | Previous Guidancea | Revisions | Revised Guidance | |
Candelaria (100% basis) | 370 | 30 | 400 | |
Chapada | 65 | 15 | 80 | |
Eagle | 10 | — | 10 | |
Neves-Corvo | 95 | — | 95 | |
Zinkgruvan | 60 | — | 60 | |
Other | 25 | — | 25 | |
Total Sustaining Capital | 625 | 45 | 670 | |
Zinc Expansion Project (Neves-Corvo) | 30 | — | 30 | |
Total Capital Expenditures | 655 | 45 | 700 | |
a. | Guidance as outlined in MD&A for the year ended December 31, 2021. |
Josemaria Project Guidance
The large scale copper-gold Josemaria project was acquired on April 28, 2022 through the acquisition of Josemaria Resources. The Company had previously estimated Josemaria Project spend of $300 million to advance the project which included engineering, commitments for long lead items, pre-construction activities and drilling, as outlined in the news release dated April 28, 2022, entitled “Lundin Mining Announces Closing of Acquisition of Josemaria Resources and Provides Update on Josemaria Project”. The expected project spend remains unchanged.
2022 Exploration Investment Guidance
Total planned exploration expenditures are expected to be $45.0 million in 2022, unchanged from previous guidance. Approximately $40.0 million will be spent supporting significant in-mine and near-mine targets at our operations ($14.0 million at Candelaria, $11.0 million at Chapada, $7.0 million at Neves-Corvo, $4.0 million at Zinkgruvan and $4.0 million at Eagle). The remaining amounts are planned to advance activities on exploration stage and new business development projects.
About Lundin Mining
Lundin Mining is a diversified Canadian base metals mining company with projects and operations in Argentina, Brazil, Chile, Portugal, Sweden and the United States of America, primarily producing copper, zinc, gold and nickel.
The information in this release is subject to the disclosure requirements of Lundin Mining under the EU Market Abuse Regulation. The information was submitted for publication, through the agency of the contact persons set out below on July 27, 2022 at 17:30 Eastern Time.
Technical Information
The scientific and technical information in this press release has been prepared in accordance with the disclosure standards of National Instrument 43-101 and has been reviewed and approved by Jeremy Weyland, P.Eng., Director, Studies of the Company, a “Qualified Person” under NI 43-101. Mr. Weyland has verified the data disclosed in this release and no limitations were imposed on his verification process.
Adjusted EBITDA can be reconciled to the Company’s Consolidated Statement of Earnings as follows:
Three months ended
June 30, |
Six months ended
June 30, |
||||
($thousands) | 2022 | 2021 | 2022 | 2021 | |
Net (loss) earnings | (48,626) | 268,432 | 329,483 | 422,651 | |
Add back: | |||||
Depreciation, depletion and amortization | 142,042 | 130,850 | 271,879 | 256,760 | |
Finance income and costs | 17,309 | 9,078 | 32,281 | 20,174 | |
Income taxes | 49,003 | 62,614 | 126,209 | 132,516 | |
159,728 | 470,974 | 759,852 | 832,101 | ||
Unrealized foreign exchange | 2,721 | 5,296 | 10,574 | 6,258 | |
Unrealized foreign exchange and trading gains on equity investments | (18,848) | — | (18,848) | — | |
Revaluation of derivative liability | (745) | 5,084 | 2,548 | (2,019) | |
Revaluation of marketable securities | 1,626 | (3,513) | (2,266) | (4,062) | |
Income from investment in associates | 1,321 | (773) | (3,375) | (1,146) | |
Gain on disposal of subsidiary | — | — | (16,828) | — | |
Other | 2,840 | 3,659 | 4,760 | 4,034 | |
Total adjustments – EBITDA | (11,085) | 9,753 | (23,435) | 3,065 | |
Adjusted EBITDA | 148,643 | 480,727 | 736,417 | 835,166 |
Adjusted earnings and adjusted earnings per share can be reconciled to the Company’s Consolidated Statement of Earnings as follows:
Three months ended
June 30, |
Six months ended
June 30, |
||||
($thousands, except share and per share amounts) | 2022 | 2021 | 2022 | 2021 | |
Net (loss) earnings attributable to Lundin Mining shareholders | (52,577) | 242,643 | 292,501 | 377,828 | |
Add back: | |||||
Total adjustments – EBITDA | (11,085) | 9,753 | (23,435) | 3,065 | |
Tax effect on adjustments | 5,035 | (2,302) | 3,001 | 827 | |
Deferred tax arising from foreign exchange translation | 23,091 | (24,133) | (11,863) | (11,225) | |
Other | 260 | 320 | 128 | 155 | |
Total | 17,301 | (16,362) | (32,169) | (7,178) | |
Adjusted (loss) earnings | (35,276) | 226,281 | 260,332 | 370,650 | |
Basic weighted average number of shares outstanding | 766,775,032 | 738,612,506 | 751,676,764 | 737,756,508 | |
Net (loss) earnings attributable to shareholders | (0.07) | 0.33 | 0.39 | 0.51 | |
Total adjustments | 0.02 | (0.02) | (0.04) | (0.01) | |
Adjusted earnings per share | (0.05) | 0.31 | 0.35 | 0.50 |
Adjusted operating cash flow and adjusted operating cash flow per share can be reconciled to cash provided by operating activities as follows:
Three months ended
June 30, |
Six months ended
June 30, |
||||
($thousands, except share and per share amounts) | 2022 | 2021 | 2022 | 2021 | |
Cash provided by operating activities | 366,411 | 418,998 | 683,668 | 577,673 | |
Changes in non-cash working capital items | (316,665) | 12,629 | (161,117) | 133,799 | |
Adjusted operating cash flow | 49,746 | 431,627 | 522,551 | 711,472 | |
Basic weighted average number of shares outstanding | 766,775,032 | 738,612,506 | 751,676,764 | 737,756,508 | |
Adjusted operating cash flow per share | $ 0.06 | 0.58 | 0.70 | 0.96 |
Free cash flow can be reconciled to cash provided by operating activities as follows:
Three months ended
June 30, |
Six months ended
June 30, |
||||
($thousands) | 2022 | 2021 | 2022 | 2021 | |
Cash provided by operating activities | 366,411 | 418,998 | 683,668 | 577,673 | |
Sustaining capital expenditures | (151,665) | (120,100) | (282,423) | (222,744) | |
Free cash flow | 214,746 | 298,898 | 401,245 | 354,929 |
Net cash can be reconciled as follows:
($thousands) | June 30, 2022 | June 30, 2021 |
Cash and cash equivalents | 498,243 | 294,914 |
Current portion of total debt and lease liabilities | (14,344) | (119,780) |
Debt and lease liabilities | (13,959) | (21,752) |
(28,303) | (141,532) | |
Net cash | 469,940 | 153,382 |
Cash and All-in Sustaining Costs can be reconciled to the Company’s operating costs as follows:
Three months ended June 30, 2022 | ||||||
Operations | Candelaria | Chapada | Eagle | Neves-Corvo | Zinkgruvan | |
($000s, unless otherwise noted) | (Cu) | (Cu) | (Ni) | (Cu) | (Zn) | Total |
Sales volumes (Contained metal in concentrate): | ||||||
Tonnes | 39,655 | 7,905 | 4,206 | 8,183 | 18,525 | |
Pounds (000s) | 87,424 | 17,427 | 9,273 | 18,040 | 40,841 | |
Production costs | 402,190 | |||||
Less: Royalties and other | (13,657) | |||||
388,533 | ||||||
Deduct: By-product credits | (134,728) | |||||
Add: Treatment and refining | 29,960 | |||||
Cash cost | 162,240 | 51,872 | 8,341 | 43,198 | 18,114 | 283,765 |
Cash cost per pound ($/lb) | 1.86 | 2.98 | 0.90 | 2.39 | 0.44 | |
Add: Sustaining capital | 86,107 | 29,760 | 2,923 | 13,760 | 14,083 | |
Royalties | — | 2,442 | 10,633 | (616) | — | |
Interest expense | 1,348 | 1,720 | 401 | 35 | 21 | |
Leases & other | 3,392 | 1,254 | 4,913 | 279 | 1,095 | |
All-in sustaining cost | 253,087 | 87,048 | 27,211 | 56,656 | 33,313 | |
AISC per pound ($/lb) | 2.89 | 5.00 | 2.93 | 3.14 | 0.82 |
Three months ended June 30, 2021 | ||||||
Operations | Candelaria | Chapada | Eagle | Neves-Corvo | Zinkgruvan | |
($000s, unless otherwise noted) | (Cu) | (Cu) | (Ni) | (Cu) | (Zn) | Total |
Sales volumes (Contained metal in concentrate): | ||||||
Tonnes | 35,537 | 12,247 | 4,258 | 10,314 | 14,305 | |
Pounds (000s) | 78,346 | 27,000 | 9,387 | 22,738 | 31,537 | |
Production costs | 361,317 | |||||
Less: Royalties and other | (22,564) | |||||
338,753 | ||||||
Deduct: By-product credits | (180,782) | |||||
Add: Treatment and refining | 28,915 | |||||
Cash cost | 119,000 | 35,731 | (18,827) | 37,611 | 13,371 | 186,886 |
Cash cost per pound ($/lb) | 1.52 | 1.32 | (2.01) | 1.65 | 0.42 | |
Add: Sustaining capital | 81,573 | 12,461 | 5,346 | 11,211 | 9,415 | |
Royalties | — | 3,567 | 8,629 | 3,033 | — | |
Interest expense | 1,165 | 859 | 177 | 19 | 18 | |
Leases & other | 3,096 | 827 | 2,470 | 1,417 | 1,175 | |
All-in sustaining cost | 204,834 | 53,445 | (2,205) | 53,291 | 23,979 | |
AISC per pound ($/lb) | 2.61 | 1.98 | (0.23) | 2.34 | 0.76 |
Six months ended June 30, 2022 | ||||||
Operations | Candelaria | Chapada | Eagle | Neves-Corvo | Zinkgruvan | |
($000s, unless otherwise noted) | (Cu) | (Cu) | (Ni) | (Cu) | (Zn) | Total |
Sales volumes (Contained metal in concentrate): | ||||||
Tonnes | 78,103 | 20,709 | 7,473 | 16,667 | 34,327 | |
Pounds (000s) | 172,187 | 45,655 | 16,475 | 36,744 | 75,678 | |
Production costs | 784,617 | |||||
Less: Royalties and other | (29,528) | |||||
755,089 | ||||||
Deduct: By-product credits | (315,735) | |||||
Add: Treatment and refining | 62,115 | |||||
Cash cost | 296,225 | 103,309 | (638) | 75,001 | 27,572 | 501,469 |
Cash cost per pound ($/lb) | 1.72 | 2.26 | (0.04) | 2.04 | 0.36 | |
Add: Sustaining capital | 169,071 | 44,215 | 7,383 | 33,276 | 23,122 | |
Royalties | — | 6,106 | 18,424 | 2,197 | — | |
Interest expense | 2,781 | 3,441 | 802 | 71 | 43 | |
Leases & other | 5,896 | 2,346 | 9,780 | 776 | 2,428 | |
All-in sustaining cost | 473,973 | 159,417 | 35,751 | 111,321 | 53,165 | |
AISC per pound ($/lb) | 2.75 | 3.49 | 2.17 | 3.03 | 0.70 | |
($000s, unless otherwise noted) | 2022 Revised Guidance | |||||
Cash cost | 620,000 | 230,000 | (10,000) | 140,000 | 80,000 | |
Cash cost per pound($/lb) | 1.75 | 2.25 | (0.25) | 1.80 | 0.55 |
Six months ended June 30, 2021 | ||||||
Operations | Candelaria | Chapada | Eagle | Neves- | Zinkgruvan | |
($000s, unless otherwise noted) | (Cu) | (Cu) | (Ni) | (Cu) | (Zn) | Total |
Sales volumes (Contained metal in concentrate): | ||||||
Tonnes | 71,053 | 19,626 | 8,376 | 16,879 | 30,008 | |
Pounds (000s) | 156,645 | 43,268 | 18,466 | 37,212 | 66,156 | |
Production costs | 664,430 | |||||
Less: Royalties and other | (29,069) | |||||
635,361 | ||||||
Deduct: By-product credits | (306,162) | |||||
Add: Treatment and refining | 57,908 | |||||
Cash cost | 248,071 | 57,430 | (33,557) | 75,364 | 39,799 | 387,107 |
Cash cost per pound ($/lb) | 1.58 | 1.33 | (1.82) | 2.03 | 0.60 | |
Add: Sustaining capital | 152,315 | 21,431 | 8,875 | 20,157 | 19,826 | |
Royalties | — | 5,640 | 15,475 | 3,737 | — | |
Interest expense | 2,284 | 1,718 | 354 | 39 | 36 | |
Leases & other | 5,152 | 1,496 | 5,061 | 2,963 | 2,556 | |
All-in sustaining cost | 407,822 | 87,715 | (3,792) | 102,260 | 62,217 | |
AISC per pound ($/lb) | 2.60 | 2.03 | (0.21) | 2.75 | 0.94 |
Commerce Resources Corp. (TSX-V: CCE) (FSE: D7H0) is pleased to... READ MORE
North Bay Resources, Inc. (OTC: NBRI) is pleased to announce a re... READ MORE
NevGold Corp. (TSX-V:NAU) (OTCQX:NAUFF) (Frankfurt:5E50) is pleas... READ MORE
G2 Goldfields Inc. (TSX: GTWO) (OTCQX: GUYGF) is pleased to annou... READ MORE
Aya Gold & Silver Inc. (TSX: AYA) (OTCQX: AYASF) announced fi... READ MORE