Kootenay Silver Inc. (TSX-V:KTN) and Northair Silver Corp. (TSX-V:INM) are pleased to announce the execution of a Binding Letter Agreement pursuant to which Kootenay will acquire all of the issued and outstanding common shares of Northair. The combination of Kootenay and Northair will create a leading Mexican silver exploration and development company and consolidator with a portfolio of assets headlined by Kootenay’s Promontorio and La Negra projects and Northair’s La Cigarra project, all of which are based in Mexico. In addition, the combined company will have exposure to a continuum of grass-roots pipeline exploration projects, royalty interests and joint ventures, plus a strong balance sheet providing the combined company with a stable platform for future consolidation in the sector.
Under the terms of the Binding Letter Agreement, Northair shareholders will receive, for each common share of Northair held, 0.35 common shares of Kootenay, plus 0.15 of a warrant to purchase Kootenay common shares at an exercise price of $0.55 for a period of five years from closing. Kootenay will apply to list the Warrants on the TSX Venture Exchange. Including the Warrants(1), the total consideration represents an implied value of $0.076 per Northair common share and a premium of 58% to Northair’s shareholders based on both companies’ trailing 20-day volume-weighted average price, respectively, as of the close on January 12, 2016, and an implied value of $0.071 per Northair common share and a premium of 45% to Northair’s shareholders based on both companies’ closing share prices, respectively, as of the same date. Upon completion of the Transaction, Northair will become a wholly-owned subsidiary of Kootenay, and former shareholders of Northair will hold approximately 40% of the shares of Kootenay on an outstanding shares basis.
Kootenay President and CEO James McDonald commented:
“The strategic acquisition of Northair and its La Cigarra silver project is a milestone development for both companies that immediately positions Kootenay as a leading consolidator of emerging silver and precious metals assets in Mexico. The transaction provides Northair shareholders with an attractive premium on its capital stock, while Kootenay will enjoy the benefits of a substantially increased silver asset base and corporate balance sheet, setting the stage for the future development of its assets, additional potential revenue streams, and further consolidation in the sector.”
Andrea Zaradic, President, CEO & Director of Northair, stated:
“La Negra and La Cigarra represent two of the highest profile new silver discoveries amongst non-majors in Mexico. The continued exploration successes at our flagship projects put the combined company in a strong position, distinguishing us from our peers. We are confident that our shareholders will benefit from the value creation opportunities that will be realized through an expanded and more diversified silver consolidation company.”
Transaction Highlights
Table 1: Resource Statement for the Promontorio Deposit, Sonora State,
Mexico: SRK Consulting (U.S.) Inc., Effective Date March 31, 2013*
Pit-Constrained | 20 gpt
AgEq Cut-Off |
Tonnes (000’s) |
Avg AgEq (gpt) |
Avg Ag (gpt) |
Avg Au (gpt) |
Avg Pb (%) |
Avg Zn (%) |
AgEq |
Ag Oz |
Au Oz |
Pb lbs (000’s) |
Zn lbs (000’s) |
Measured |
10,289 |
74.79 |
32.69 |
0.40 |
0.46 |
0.55 |
24,741 |
10,814 |
134 |
105,328 |
123,715 |
|
Indicated |
34,215 |
61.18 |
26.30 |
0.34 |
0.38 |
0.45 |
67,294 |
28,926 |
373 |
287,579 |
335,904 |
|
M+I |
44,504 |
64.32 |
27.77 |
0.35 |
0.40 |
0.47 |
92,035 |
39,740 |
506 |
392,907 |
459,619 |
|
Inferred |
14,564 |
51.95 |
24.95 |
0.28 |
0.28 |
0.31 |
24,326 |
11,683 |
132 |
89,430 |
98,462 |
|
Underground Potential | 45 gpt AgEq Cut-Off |
Tonnes (000’s) |
Avg AgEq (gpt) |
Avg Ag (gpt) |
Avg Au (gpt) |
Avg Pb (%) |
Avg Zn (%) |
AgEq |
Ag Oz |
Au Oz |
Pb lbs |
Zn lbs (000’s) |
Measured |
3 |
62.27 |
25.12 |
0.32 |
0.37 |
0.63 |
6 |
2 |
0 |
23 |
40 |
|
Indicated |
212 |
56.88 |
22.86 |
0.28 |
0.40 |
0.55 |
387 |
156 |
2 |
1,889 |
2,551 |
|
M+I |
215 |
56.96 |
22.89 |
0.28 |
0.40 |
0.55 |
393 |
158 |
2 |
1,913 |
2,591 |
|
Inferred |
1,265 |
61.17 |
26.57 |
0.37 |
0.36 |
0.38 |
2,488 |
1,081 |
15 |
10,049 |
10,667 |
Notes: * Mineral Resources are not Mineral Reserves and do not have demonstrated economic viability. There is no certainty that all or any part of the Mineral Resources estimated will be converted into Mineral Reserves.
1 | Open pit resources stated as contained within a potentially economically minable pit shell; |
2 | Pit optimization is based on assumed silver, gold, lead, and zinc prices of $31/oz, $1650/oz, $0.96/lb, and $0.89/lb respectively, mill recoveries of 74%, 70%, 81% and 88% respectively, a 1.5% NSR, Estimated mining costs of $1.20/t, and estimated processing and G&A cost of $12.00/t; and an estimated POX cost of $2/tonne ($30/tonne of pyrite concentrate) |
3 | Break-even cut-off grades used were 20 gpt AgEq for open pit mill material and 45 gpt AgEq for underground material; |
4 | Silver equivalency is based on unit values calculated from the above metal prices, and assumes 100% recovery of all metals; and |
5 | Mineral resource tonnage and contained metal have been rounded to reflect the accuracy of the estimate, and numbers may not add due to rounding. |
Table 2: Resource Statement for the La Cigarra silver project located in Chihuahua State,
Mexico: GeoVector Management Inc., Effective Date January 14, 2015*
Resource Category |
Tonnes (000’s) |
Ag (g/t) |
Au (g/t) |
Pb (%) |
Zn (%) |
Ag Oz |
Au Oz (000’s) |
Pb lbs (000’s) |
Zn lbs (000’s) |
Measured |
3,620 |
88.9 |
0.074 |
0.14 |
0.19 |
10,340 |
9 |
10,920 |
15,510 |
Indicated |
14,930 |
85.7 |
0.068 |
0.13 |
0.18 |
41,130 |
33 |
42,950 |
59,260 |
M+I |
18,540 |
86.3 |
0.069 |
0.13 |
0.18 |
51,470 |
41 |
53,870 |
74,770 |
Inferred |
4,450 |
80.0 |
0.058 |
0.13 |
0.16 |
11,460 |
8 |
12,680 |
15,610 |
Note:* Mineral resources are reported in relation to a conceptual pit shell at a 35 g/t silver cut-off grade and a $22/oz silver price. All figures are rounded to reflect the relative accuracy of the estimate and numbers may not add up due to rounding. Mineral Resources are not Mineral Reserves and do not have demonstrated economic viability. There is no certainty that all or any part of the Mineral Resources estimated will be converted into Mineral Reserves.
The Promontorio and La Cigarra NI 43-101 reports, including the assumptions therein, are filed on SEDAR at www.sedar.com, and available at http://www.northairsilver.com and http://www.kootenaysilver.com.
Management Team and Board of Directors
The senior executive team and the Board of Directors of the combined company will draw from the extensive experience and expertise of both companies. Mr. Ken Berry will remain Chairman and Mr. James McDonald will remain as President & Chief Executive Officer of the combined company. Upon closing of the Transaction, Ms. Andrea Zaradic and Mr. Tony Reda of Northair will be appointed to the Kootenay board of directors.
Transaction Details
Pursuant to the Binding Letter Agreement, the proposed Transaction will be effected by way of a court approved Plan of Arrangement completed under the British Columbia Business Corporations Act. Upon closing, each Northair common shareholder will receive 0.35 common shares of Kootenay plus 0.15 of a Kootenay Warrant. The proposed Transaction will require shareholder approval from two-thirds of the votes cast by the holders of Northair common shares at a shareholder meeting to be held to consider the proposed Transaction.
The parties expect to execute a definitive agreement on or before February 3, 2016. Upon completion of the Transaction, the former shareholders of Northair will own approximately 40% of the Kootenay shares on an outstanding shares basis.
Northair’s outstanding options and warrants will be adjusted in accordance with their terms such that the number of Kootenay shares received upon exercise and the exercise price will reflect the consideration described above.
Northair’s Board of Directors have determined that the proposed Transaction is in the best interest of shareholders, having taken into account advice from its financial advisor and the recommendation of the special committee of the Board of Directors, and have approved the Transaction. Northair’s Board of Directors recommend that their shareholders vote in favour of the Transaction.
The proposed Transaction is expected to be completed in April 2016 or such other date as the parties may agree.
In addition to shareholder approval, the proposed Transaction will be subject to applicable regulatory and court approvals and the satisfaction of other customary conditions. The Definitive Agreement will include customary provisions, including fiduciary-out provisions, covenants not to solicit other acquisition proposals and the right to match any superior proposal. In addition, Northair may be required to pay a termination fee of $500,000 if the transaction is termination is termination as a result of Northair accepting a superior proposal or completing an alternative proposal within 12months of termination of the Transaction.
Upon completion of the Transaction, Northair’s shares will be de-listed from the TSX Venture Exchange and it is expected that Kootenay will apply to cause Northair to cease being a reporting issuer under applicable Canadian securities laws.
Upon execution of the Definitive Agreement, the full details of the proposed Transaction will be included in the management information circular to be filed with regulatory authorities and mailed to Northair shareholders in accordance with applicable securities laws.
Advisors & Counsel
Axium Law Corporation is acting as legal counsel to Kootenay.
Haywood Securities Inc. is acting as financial advisor to Northair and its Board of Directors. Morton Law LLP is acting as legal counsel to Northair. Haywood Securities Inc. has provided a fairness opinion to Northair’s Board of Directors that, as of the date thereof and subject to the assumptions, limitations and qualifications set out therein, the transaction is fair, from a financial point of view, to the shareholders of Northair.
About Kootenay
Kootenay Silver Inc. is an exploration company actively engaged in the discovery and development of mineral projects in the Sierra Madre Region of Mexico and in British Columbia, Canada. The Company’s top priority is the advancement of precious metals projects contained within its Promontorio Mineral Belt in Sonora, Mexico. This includes its La Negra high-grade silver discovery and its Promontorio Silver Resource. Kootenay’s core objective is to develop near term discoveries and long-term sustainable growth. Management comprises proven professionals with extensive international experience in all aspects of mineral exploration, operations and venture capital markets. Multiple, ongoing J/V partnerships in Mexico and Canada maximize potential for additional new discoveries while maintaining minimal share dilution.
About Northair
Northair is focused on advancing its flagship La Cigarra silver project located in the state of Chihuahua, Mexico, 26 kilometres from the historic silver mining city of Parral. The property boasts nearby power, good road access, gentle topography, established infrastructure and currently hosts a NI 43-101 Resource estimate of 51.47 million ounces of silver in the Measured & Indicated categories grading 86.3 g/t silver and 11.46 million ounces of silver in the Inferred category grading 80 g/t silver. The mineralized system at La Cigarra has been traced over 6.5 kilometres and is defined at surface as a silver soil anomaly and by numerous historic mine workings. The La Cigarra silver deposit is open along strike and at depth and is approximately 25km north, and along strike of Grupo Mexico’s Santa Barbara mine and Minera Frisco’s San Francisco del Oro mine.
First Phosphate Corp. (CSE: PHOS) (OTC: FRSPF) (FSE: KD0) is plea... READ MORE
Kuya Targeting Commencement of Production at Bethania in H1 2024 ... READ MORE
Silvercorp Metals Inc. (TSX: SVM) (NYSE American: SVM) reports pr... READ MORE
Excellent follow-up drill results from high-grade discovery holes... READ MORE
Solaris Resources Inc. (TSX: SLS) (NYSE: SLSR) is pleased to repo... READ MORE