Imperial Metals Corporation  (TSX:III) reports financial results for the three and six months ended June 30, 2024.

QUARTER HIGHLIGHTS

“Operationally, the second quarter was aligned with guidance, driven largely by higher through-put and copper grades at both Mount Polley and Red Chris,” said Brian Kynoch, President. “With consolidated production totalling 27,854,171 pounds copper and 26,629 ounces gold through the first half of the year, we remain on track to achieve 2024 guidance.”

“During the quarter, we also achieved strong financial results, including adjusted EBITDA of $55.1 million and cash earnings of $54.2 million which was derived from strong operational results and higher metal prices.”

FINANCIAL

Adjusted EBITDA increased by $54.2 million to $55.1 million in Q2 2024 compared to $0.9 million in Q2 2023.

Total revenue was $131.7 million in the June 2024 quarter compared to $85.8 million in the 2023 comparative quarter.

In the June 2024 quarter, the Red Chris mine (100% basis) had 5.0 concentrate shipments (2023-3.6 concentrate shipments). Mount Polley mine had 2.0 concentrate shipments (2023-1.4 concentrate shipments).

Variations in revenue are impacted by the increased quantity of concentrate sold, timing and quantity of concentrate shipments, metal prices and exchange rates, and period end revaluations of revenue attributed to concentrate shipments where copper and gold prices will settle at a future date.

The London Metals Exchange cash settlement copper price per pound averaged US$4.42 in the June 2024 quarter compared to US$3.85 in the 2023 comparative quarter. The LBMA (London Bullion Market Association) gold price per troy ounce averaged US$2,338 in the June 2024 quarter compared to US$1,978 in the 2023 comparative quarter. The average US/CDN Dollar exchange rate was 1.368 in the June 2024 quarter, 1.86% higher than the exchange rate of 1.343 in the June 2023 quarter. In CDN Dollar terms the average copper price in the June 2024 quarter was CDN$6.05 per pound compared to CDN$5.17 per pound in the 2023 comparative quarter, and the average gold price in the June 2024 quarter was CDN$3,199 per ounce compared to CDN$2,657 per ounce in the 2023 comparative quarter.

A negative revenue revaluation in the June 2024 quarter was $4.3 million as compared to a negative revenue revaluation of $8.2 million in the 2023 comparative quarter. Revenue revaluations are the result of the metal price on the settlement date and/or the current period balance sheet date being higher or lower than when the revenue was initially recorded or the metal price at the last balance sheet date and finalization of contained metal as a result of final assays and weights.

Net income for the June 2024 quarter was $20.4 million ($0.13 income per share) compared to net loss of $16.0 million ($0.10 loss per share) in the 2023 comparative quarter. The increase in net income of $36.4 million primarily due to the following factors:

• Income from mine operations went from a loss of $10.5 million in the June 2023 quarter to an income of $39.0 million in June 2024, increasing net income by $49.5 million
• Interest expense went from $7.4 million in June 2023 to $7.8 million in June 2024, reducing net income by $0.4 million, and
• Income and mining tax went from a recovery of $5.1 million in June 2023 to tax expense of $7.7 million on June 2024, reducing net income by $12.8 million.

Capital expenditures including leases were $55.9 million in the June 2024 quarter, an increase of $13.4 million from $42.5 million in the 2023 comparative quarter. The June 2024 quarter expenditures included $21.6 million in exploration and development, $15.4 million for tailings dam construction, $7.6 million on stripping costs, and $11.3 million of other capital.

At June 30, 2024, the Company had not hedged any copper, gold or US/CDN Dollar exchange. Quarterly revenues will fluctuate depending on copper and gold prices, the US/CDN Dollar exchange rate, and the timing of concentrate sales, which is dependent on concentrate production and the availability and scheduling of transportation.

OPERATIONS

During the quarter ended June 30, 2024, Imperial’s consolidated metal production was 15,500,912 pounds copper and 13,768 ounces gold, of which 9,281,498 pounds copper and 10,009 ounces gold were produced at Mount Polley and 6,219,414 pounds copper and 3,759 ounces gold from its 30% share of Red Chris mine production. Copper production was up 26% from the 12,353,259 million pounds copper produced in the first quarter 2024 and gold production was up 7% from the 12,861 ounces gold produced in the first quarter 2024.

Mount Polley Mine

Mount Polley metal production for the second quarter of 2024 was 9,281,498 pounds copper and 10,009 ounces gold, compared to 7,355,191 pounds copper and 10,009 ounces gold produced during the first quarter of 2024.

Mill throughput in the second quarter was up 3%, with 1.714 million tonnes being treated compared with 1.671 million tonnes treated in the first quarter of 2024. Copper production in the second quarter 2024 was up by 26% largely on higher copper grade, 0.294 % copper versus 0.251% copper in the first quarter of 2024.

For the first six months of 2024, copper production was up 21% compared to the same period last year with 20% increase in throughput while gold production was down 1%, with lower gold grades and recovery offsetting the higher throughput.

Tailings removal from the Springer Pit was completed in May 2024. Stripping for Phase 5 pushback of the Springer Pit continued, with most of the non-acid generating rock from this pushback being delivered to the tailings dam for buttress construction.

At Mount Polley, a diamond drilling program was completed in May, the information collected will be used to update mine plans for the Springer Pit. The program totalled 7,377 metres of drilling.

Exploration, development, and capital expenditures in the second quarter of 2024 were $23.0 million compared to $9.8 million in the 2023 comparative quarter.

Red Chris Mine

Red Chris production (100%) for the second quarter of 2024 was 20,731,379 pounds copper and 12,531 ounces gold compared to 16,660,225 pounds copper and 9,507 ounces gold during the first quarter of 2024. In the second quarter of 2024, copper production is up 24% compared to the first quarter of 2024.

The increase in copper production was a result of an 8% increase in copper grade (0.466% vs 0.431%) and a 19% increase in throughput. The throughput was 27,357 tonnes per day compared to 23,081 tonnes per day. Gold production in the second quarter 2024 was up 32% (12,531 oz vs 9,507 oz) compared to the first quarter 2024 as result of the increased gold grades (0.30 g/t gold vs 0.26 g/t gold) and higher throughput.

For the first six months of 2024, copper production was up 48% compared to the same period last year on higher copper grades and gold production was down 9% on lower gold grades.

Imperial’s 30% portion of Red Chris mine for the second quarter of 2024 was 6,219,414 pounds copper and 3,759 ounces gold.

Imperial’s 30% share of exploration, development, and capital expenditures were $32.7 million in the June 2024 quarter compared to $32.5 million in the 2023 comparative quarter.

Several capital projects are underway to improve safety and site efficiency; a coarse ore stockpile cover is being installed, and a tailings thickener is being added to the circuit to recycle water to the mill along with other improvements.

Block Cave Project Update

The Red Chris Joint Venture permitting group continues work to advance the required permitting approvals for the planned Block Cave mine, and continues to work collaboratively with both Tahltan and British Columbia governments through the process.

Red Chris Block Cave feasibility study work is focused on permitting, capital cost estimate and schedule refinement to ensure accuracy and execution so that a definitive feasibility study can be delivered in advance of receiving final permitting for the block cave.

The underground development has continued with a total of 10,496 metres (including all vent drives) completed to the end of June 2024. The decline to access the extraction level (Nagha decline) had advanced 4,690 metres as of June 30, 2024, and was 84% complete. The portal for the conveyor decline has been established, and development work on the three conveyor declines has advanced 2,162 metres to the end of June 2024. Leg two of the conveyor decline was 65% complete by the end of the reporting quarter.

Underground development activities will be aligned to the permitting schedule with the Nagha decline expected to be completed to the extraction level elevation by the end of this year.

Huckleberry Mine

Huckleberry operations ceased in August 2016 and the mine remains on care and maintenance status.

Site personnel continue to focus on maintaining site access, water management (treatment and release of mine contact water into Tahtsa Reach), snow removal, maintenance of site infrastructure and equipment, mine permit compliance, environmental compliance monitoring and monitoring tailings management facilities.

For the June 2024 quarter, Huckleberry incurred idle mine costs comprised of $1.5 million in operating costs and $0.3 million in depreciation expense compared to $1.6 million in operating cost and $0.2 million in depreciation expense in the comparable quarter of 2023.

TECHNICAL INFORMATION

The technical and scientific information related to the Company’s mineral projects has been reviewed and approved by Brian Kynoch, P.Eng., President of Imperial Metals, and a designated Qualified Person as defined by NI 43-101.

Jim Miller-Tait, P.Geo. Vice President Exploration with Imperial Metals, is the designated Qualified Person as defined by National Instrument 43-101 for the Red Chris, Mount Polley and Huckleberry mines exploration programs.

EARNINGS AND CASH FLOW

Select Quarter Financial Information

NON-IFRS FINANCIAL MEASURES

The Company reports four non-IFRS financial measures: adjusted net income (loss), adjusted EBITDA, cash earnings and cash cost per pound of copper produced which are described in detail below. The Company believes these measures are useful to investors because they are included in the measures that are used by management in assessing the financial performance of the Company.

Adjusted net income (loss), adjusted EBITDA, cash earnings and cash cost per pound of copper are not standardized financial measures under IFRS and might not be comparable to similar financial measures disclosed by other issuers.

Adjusted Net Income (Loss) and Adjusted Net Income (Loss) Per Share

Adjusted net income (loss) is derived from operating net income (loss) by removing the gains or loss, resulting from acquisition and disposal of property, mark to market revaluation of derivative instruments not related to the current period, net of tax, unrealized foreign exchange gains or losses on non-current debt, net of tax and other non-recurring items. Adjusted net income in the June 2024 quarter was $20.3 million ($0.13 income per share) compared to an adjusted net loss of $16.1 million ($0.10 loss per share) in the 2023 comparative quarter. We believe that the presentation of Adjusted Net Income (Loss) helps investors better understand the results of our normal operating activities and the ongoing cash generating potential of our business.

Adjusted EBITDA

Adjusted EBITDA in the June 2024 quarter was $55.1 million compared to an adjusted EBITDA of $0.9 million in the 2023 comparative quarter. We define Adjusted EBITDA as net income before interest expense, taxes, depletion, and depreciation, and as adjusted for certain other items.

Cash Earnings and Cash Earnings Per Share

Cash earnings in the June 2024 quarter was $54.2 million compared to $1.3 million in the 2023 comparative quarter. Cash earnings per share was $0.33 in the June 2024 quarter compared to $0.01 in the 2023 comparative quarter.

Cash earnings and cash earnings per share are measures used by the Company to evaluate its performance however they are not terms recognized under IFRS. We believe that the presentation of cash earnings and cash earnings per share is appropriate to provide additional information to investors about how well the Company can earn cash to pay its debts and manage its operating expenses and investment. Cash earnings is defined as cash flow from operations before the net change in non-cash working capital balances, income and mining taxes paid, and interest paid. Cash earnings per share is the same measure divided by the weighted average number of common shares outstanding during the year.

Cash Cost Per Pound of Copper Produced

Management uses this non-IFRS financial measure to monitor operating costs and profitability. The Company is primarily a copper producer and therefore calculates this non-IFRS financial measure individually for its three copper mines, Red Chris (30% share), Mount Polley and Huckleberry, and on a composite basis for these mines.

Variations from period to period in the cash cost per pound of copper produced are the result of many factors including: grade, metal recoveries, amount of stripping charged to operations, mine and mill operating conditions, labour and other cost inputs, transportation and warehousing costs, treatment and refining costs, the amount of by-product and other revenues, the US$ to CDN$ exchange rate and the amount of copper produced.

—

For detailed information, refer to Imperial’s 2024 Second Quarter Management’s Discussion and Analysis available on imperialmetals.com and sedarplus.ca.

About Imperial

Imperial is a Vancouver based exploration, mine development and operating company with holdings that include the Mount Polley mine (100%), the Huckleberry mine (100%), and the Red Chris mine (30%). Imperial also holds a portfolio of 23 greenfield exploration properties in British Columbia.