Hudbay Minerals Inc. (TSX:HBM) (NYSE:HBM) released its third quarter 2023 financial results. All amounts are in U.S. dollars, unless otherwise noted.
Delivering Record Third Quarter Operating and Financial Results
Generating Free Cash Flow with Increased Production and Continued Financial Discipline
Executing on Growth Initiatives and Prudent Financial Planning
“We delivered on our plan for significantly higher production, revenue and cash flow in the third quarter, marking an inflection point as we generate strong returns from our recent brownfield and growth investments across the business,” said Peter Kukielski, President and Chief Executive Officer. “We are reaffirming our 2023 full year guidance with strong copper and gold grades from Pampacancha in Peru and higher gold grades at Lalor in Manitoba, while remaining disciplined with capital spending. This, together with the contribution from our first full quarter of operating Copper Mountain, led to meaningful cash flow generation and demonstrates Hudbay’s resilient operating platform and continued focus on deleveraging.”
Summary of Third Quarter Results
Consolidated copper production in the third quarter of 2023 was 41,964 tonnes, a 93% increase from the second quarter of 2023. Consolidated gold production in the quarter was 101,417 ounces, a 107% increase over the second quarter. Consolidated silver production in the third quarter was 1,063,032 ounces, a 74% increase over the second quarter. The significant increase in production was driven by meaningfully higher recoveries in Peru and Manitoba, mining of the higher copper and gold grade zones at the Pampacancha deposit, higher gold and copper grade zones at Lalor and incremental production from the Copper Mountain mine. Consolidated zinc production in the third quarter increased by 18% compared to the prior quarter primarily due to higher mill throughput and higher zinc grades. Annual production guidance ranges for 2023 have been reaffirmed for both Peru and Manitoba, and consolidated production guidance has been updated to include contributions from Copper Mountain.
Consolidated cash cost per pound of copper produced, net of by-product creditsi, was $1.10 in the third quarter of 2023, compared to $1.60 in the second quarter. This improvement was driven by strong copper and gold production in Peru and Manitoba, which more than offset the higher mining, milling, G&A, freight and treatment and refining charges associated with now having three operations. Consolidated sustaining cash cost per pound of copper produced, net of by-product creditsi, was $1.89 in the third quarter of 2023, compared to $2.73 in the second quarter. This decrease was primarily due to the same factors affecting consolidated cash cost, partially offset by higher cash sustaining capital expenditures. Both cash cost measures are expected to continue to be strong in the fourth quarter with higher expected copper production and continued strong contributions from precious metal by-product credits. Full year cash cost guidance ranges for 2023 are reaffirmed for each of Peru and Manitoba and consolidated cash cost and sustaining cash cost guidance ranges have been updated to include Copper Mountain. Consolidated all-in sustaining cash cost per pound of copper produced, net of by-product creditsi, was $2.04 in the third quarter of 2023, lower than $2.98 in the second quarter, due to the same reasons outlined above as well as slightly higher corporate selling and administrative expenses.
Cash generated from operating activities in the third quarter of 2023 significantly increased to $151.9 million compared to $24.6 million in the second quarter. Operating cash flow before change in non-cash working capital was a record $182.0 million during the third quarter, reflecting an increase of $126.1 million over the prior quarter. The increase in operating cash flow was primarily the result of higher copper sales volumes from mining the high grade zones of the Pampacancha deposit, higher gold and copper grade zones at Lalor and an incremental contribution from the Copper Mountain mine.
Net earnings and earnings per share in the third quarter of 2023 were $45.5 million and $0.13, respectively, compared to net loss and loss per share of $14.9 million and $0.05, respectively, in the second quarter of 2023. The results were positively impacted by a non-cash gain of $32.4 million related to the quarterly revaluation of the environmental reclamation provision at the company’s closed sites, partially offset by a $2.3 million one-time charge related to restructuring costs arising from the Copper Mountain acquisition.
Adjusted net earningsi and adjusted net earnings per sharei in the third quarter of 2023 were $24.4 million and $0.07 per share, respectively, after adjusting for the non-cash gain related to the revaluation of the environmental provision, among other items. This compares to adjusted net loss and adjusted net loss per share of $18.3 million and $0.07 in the second quarter of 2023. Adjusted EBITDAi was $190.7 million, a 135% increase compared to $81.2 million in the second quarter. Revenue, earnings and cash would have further benefitted from the sale of approximately 20,000 ounces of consolidated gold production that was unsold at the end of the third quarter and is expected to be sold in the fourth quarter.
As at September 30, 2023, total liquidity increased to $539.6 million, including $245.2 million in cash and cash equivalents as well as undrawn availability of $294.4 million under the company’s revolving credit facilities. Net debt declined during the quarter to $1,132 million as at September 30, 2023. Subsequent to quarter end, Hudbay repaid $40 million on its revolving credit facilities and made a $5 million principal repayment on the Copper Mountain bonds. Based on continued expected free cash flow generation in the fourth quarter of 2023, the company continues to expect to make progress on its deleveraging targets as outlined in the “3-P” plan for sanctioning Copper World. Current liquidity combined with cash flow from operations is expected to be sufficient to meet the company’s liquidity needs for the foreseeable future.
Consolidated Financial Condition ($000s) | Sep. 30, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | |
Cash | 245,217 | 179,734 | 225,665 | |
Total long-term debt | 1,377,443 | 1,370,682 | 1,184,162 | |
Net debt1 | 1,132,226 | 1,190,948 | 958,497 | |
Working capital2 | 128,463 | (61,357) | 76,534 | |
Total assets | 5,250,596 | 5,242,140 | 4,325,943 | |
Equity3 | 2,044,684 | 2,001,970 | 1,571,809 |
1 Net debt is a non-IFRS financial performance measure with no standardized definition under IFRS. For further information, please see the “Non-IFRS Financial Performance Measures” section of this news release.
2 Working capital is determined as total current assets less total current liabilities as defined under IFRS and disclosed on the consolidated interim financial statements.
3 Equity attributable to owners of the company.
Consolidated Financial Performance2 | Three Months Ended | |||
Sep. 30, 2023 | Jun. 30, 2023 | Sep. 30, 2022 | ||
Revenue | $000s | 480,456 | 312,166 | 346,171 |
Cost of sales | $000s | 374,057 | 289,273 | 313,741 |
Earnings (loss) before tax | $000s | 84,149 | (30,731) | (263) |
Earnings (loss) | $000s | 45,490 | (14,932) | (8,135) |
Basic and diluted earnings (loss) per share | $/share | 0.13 | (0.05) | (0.03) |
Adjusted earnings (loss) per share1 | $/share | 0.07 | (0.07) | (0.05) |
Operating cash flow before change in non-cash working capital | $ millions | 182.0 | 55.9 | 81.6 |
Adjusted EBITDA1 | $ millions | 190.7 | 81.2 | 99.3 |
1 Adjusted (loss) earnings per share and adjusted EBITDA are non-IFRS financial performance measures with no standardized definition under IFRS. For further information, please see the “Non-IFRS Financial Performance Measures” section. |
Consolidated Production and Cost Performance5 | Three Months Ended | ||||
Sep. 30, 2023 | Jun. 30, 2023 | Sep. 30, 2022 | |||
Contained metal in concentrate and doré produced1 | |||||
Copper | tonnes | 41,964 | 21,715 | 24,498 | |
Gold | ounces | 101,417 | 48,996 | 53,179 | |
Silver | ounces | 1,063,032 | 612,310 | 717,069 | |
Zinc | tonnes | 10,291 | 8,758 | 9,750 | |
Molybdenum | tonnes | 466 | 414 | 437 | |
Payable metal sold | |||||
Copper | tonnes | 39,371 | 23,078 | 24,799 | |
Gold2 | ounces | 74,799 | 47,533 | 66,932 | |
Silver2 | ounces | 748,955 | 805,448 | 816,416 | |
Zinc3 | tonnes | 7,125 | 8,641 | 12,714 | |
Molybdenum | tonnes | 426 | 314 | 511 | |
Consolidated cash cost per pound of copper produced4 | |||||
Cash cost | $/lb | 1.10 | 1.60 | 0.58 | |
Sustaining cash cost | $/lb | 1.89 | 2.73 | 1.91 | |
All-in sustaining cash cost | $/lb | 2.04 | 2.98 | 2.16 | |
1 Metal reported in concentrate is prior to deductions associated with smelter contract terms.
2 Includes total payable gold and silver in concentrate and in doré sold.
3 For the three months ended September 30, 2023 and the three months ended June 30, 2023 this metric includes payable zinc in concentrate sold. For the three months ended September 30, 2022, this metric also included payable refined zinc metal sold.
4 Cash cost, sustaining cash cost and all-in sustaining cash cost per pound of copper produced, net of by-product credits, are non-IFRS financial performance measures with no standardized definition under IFRS. For further information, please see the “Non-IFRS Financial Performance Measures” section of this news release.
5Includes production results from the Copper Mountain mine following the June 20, 2023 acquisition completion date.
Peru Operations Review
Peru Operations | Three Months Ended | |||
Sep. 30, 2023 | Jun. 30, 2023 | Sep. 30, 2022 | ||
Constancia ore mined1 | tonnes | 1,242,198 | 3,647,399 | 6,300,252 |
Copper | % | 0.30 | 0.31 | 0.36 |
Gold | g/tonne | 0.04 | 0.04 | 0.05 |
Silver | g/tonne | 2.91 | 2.49 | 3.38 |
Molybdenum | % | 0.01 | 0.01 | 0.01 |
Pampacancha ore mined | tonnes | 5,894,013 | 2,408,495 | 2,488,928 |
Copper | % | 0.53 | 0.36 | 0.29 |
Gold | g/tonne | 0.30 | 0.34 | 0.23 |
Silver | g/tonne | 4.22 | 2.81 | 4.30 |
Molybdenum | % | 0.02 | 0.02 | 0.01 |
Total ore mined | tonnes | 7,136,211 | 6,055,894 | 8,789,180 |
Strip ratio2 | 1.36 | 1.74 | 1.26 | |
Ore milled | tonnes | 7,895,109 | 7,223,048 | 7,742,020 |
Copper | % | 0.43 | 0.31 | 0.34 |
Gold | g/tonne | 0.21 | 0.09 | 0.08 |
Silver | g/tonne | 3.75 | 2.78 | 3.48 |
Molybdenum | % | 0.02 | 0.01 | 0.01 |
Copper recovery | % | 85.2 | 80.0 | 84.5 |
Gold recovery | % | 74.8 | 61.1 | 61.9 |
Silver recovery | % | 73.2 | 65.1 | 65.2 |
Molybdenum recovery | % | 37.2 | 40.5 | 41.0 |
Contained metal in concentrate | ||||
Copper | tonnes | 29,081 | 17,682 | 22,302 |
Gold | ounces | 40,596 | 12,998 | 12,722 |
Silver | ounces | 697,211 | 419,642 | 564,299 |
Molybdenum | tonnes | 466 | 414 | 437 |
Payable metal sold | ||||
Copper | tonnes | 27,490 | 21,207 | 20,718 |
Gold | ounces | 32,757 | 14,524 | 11,970 |
Silver | ounces | 460,001 | 671,532 | 513,470 |
Molybdenum | tonnes | 426 | 314 | 511 |
Combined unit operating cost3,4,5 | $/tonne | 12.20 | 14.07 | 13.06 |
Cash cost5 | $/lb | 0.83 | 2.14 | 1.68 |
Sustaining cash cost5 | $/lb | 1.51 | 3.06 | 2.46 |
1 Reported tonnes and grade for ore mined are estimates based on mine plan assumptions and may not reconcile fully to ore milled. | ||||
2 Reflects combined mine, mill and general and administrative (“G&A”) costs per tonne of ore milled. Reflects the deduction of expected capitalized stripping costs. | ||||
3 Combined unit costs, cash cost and sustaining cash cost per pound of copper produced, net of by-product credits, are non-IFRS financial performance measures with no standardized definition under IFRS. For further information, please see the “Non-IFRS Financial Performance Measures” section of this news release. | ||||
4 Excludes approximately $0.9 million, or $0.12 per tonne, of COVID-related costs during the three months ended September 30, 2022. | ||||
5 Strip ratio is calculated as waste mined divided by ore mined. | ||||
During the third quarter of 2023, the Peru operations produced 29,081 tonnes of copper, 40,596 ounces of gold, 697,211 ounces of silver and 466 tonnes of molybdenum. The significant increases in copper and gold production compared to the second quarter were a result of higher copper, gold and silver grades from mining the high grade zones of the Pampacancha deposit, higher recoveries and higher throughput. Full year production in Peru is expected to continue to benefit from higher grades in the fourth quarter of 2023 and, as such, full year production of all metals in Peru remains on track to achieve the guidance ranges for 2023.
Total ore mined in the third quarter of 2023 increased by 18% compared to the second quarter, in line with the mine plan, despite a decline in ore mined from the Constancia pit associated with the commencement of phase five stripping activities. Ore mined from Pampacancha increased to 5.9 million tonnes during the third quarter at average grades of 0.53% copper and 0.30 grams per tonne gold.
Ore milled during the third quarter of 2023 was 9% higher than the second quarter primarily as a result of a scheduled plant maintenance shutdown in the second quarter. Milled copper and gold grades increased to 0.43% and 0.21 g/tonne, respectively, in the third quarter of 2023, representing a 39% and 133% increase, respectively, compared to the second quarter, due to a significant increase in the mining of higher grade copper-gold ore from Pampacancha.
Recoveries of copper, gold and silver during the third quarter of 2023 were 7%, 22% and 12% higher, respectively, than the second quarter and were in line with metallurgical models. Recoveries benefitted from the completion of the recovery uplift program in the second quarter as well as higher head grades and lower contaminants.
Combined mine, mill and G&A unit operating costsi in the third quarter of 2023 were 13% lower than the second quarter primarily as a result of lower milling costs and higher throughput as the second quarter was impacted by a scheduled plant maintenance shutdown.
Peru’s cash cost per pound of copper produced, net of by-product creditsi, in the third quarter of 2023 was $0.83 compared to $2.14 in the second quarter of 2023. This 61% improvement was primarily a result of higher by-product credits mainly from gold, higher pounds of copper produced and lower milling costs. This was partly offset by higher profit sharing expenses and higher treatment & refining and freight costs. This cost measure is declining meaningfully, as expected, in the second half of 2023 and the full year cash cost is expected to remain within the 2023 guidance range with continued higher copper production and contributions from precious metal by-product credits from Pampacancha expected in the fourth quarter of 2023.
Peru’s sustaining cash cost per pound of copper produced, net of by-product creditsi, in the third quarter of 2023 was $1.51, representing a 51% decline from the second quarter due to the same factors affecting cash cost noted above, partially offset by higher sustaining capital expenditures. However, total annual sustaining capital expenditures in Peru are expected to be $10 million lower than the original 2023 guidance levels primarily a result of lower capitalized stripping costs.
Manitoba Operations Review
Manitoba Operations Three Months Ended | ||||
Sep. 30, 2023 | Jun. 30, 2023 | Sep. 30, 2022 | ||
Lalor | ||||
Ore mined | tonnes | 367,491 | 413,255 | 347,345 |
Gold | g/tonne | 5.08 | 4.07 | 4.57 |
Copper | % | 1.02 | 0.81 | 0.71 |
Zinc | % | 3.31 | 3.14 | 3.27 |
Silver | g/tonne | 27.80 | 23.27 | 21.27 |
New Britannia | ||||
Ore milled | tonnes | 146,927 | 141,905 | 132,362 |
Gold | g/tonne | 6.93 | 5.82 | 7.70 |
Copper | % | 1.22 | 0.77 | 0.72 |
Zinc | % | 0.90 | 0.85 | 0.73 |
Silver | g/tonne | 23.88 | 25.79 | 20.11 |
Gold recovery – concentrate | % | 64.7 | 55.0 | 60.6 |
Copper recovery – concentrate | % | 97.4 | 91.2 | 92.3 |
Silver recovery – concentrate | % | 63.2 | 57.0 | 61.2 |
Stall Concentrator | ||||
Ore milled | tonnes | 255,516 | 238,633 | 229,746 |
Gold | g/tonne | 3.70 | 3.12 | 2.81 |
Copper | % | 0.77 | 0.85 | 0.67 |
Zinc | % | 4.88 | 4.47 | 4.82 |
Silver | g/tonne | 28.82 | 22.15 | 20.98 |
Gold recovery | % | 67.8 | 59.9 | 61.3 |
Copper recovery | % | 93.9 | 88.5 | 85.8 |
Zinc recovery | % | 82.6 | 82.2 | 88.0 |
Silver recovery | % | 64.9 | 60.3 | 55.7 |
Total contained metal in concentrate and doré1 | ||||
Gold | ounces | 56,213 | 35,253 | 40,457 |
Copper | tonnes | 3,580 | 2,794 | 2,196 |
Zinc | tonnes | 10,291 | 8,758 | 9,750 |
Silver | ounces | 264,752 | 180,750 | 152,770 |
Total payable metal sold | ||||
Gold2 | ounces | 36,713 | 33,009 | 54,962 |
Copper | tonnes | 2,925 | 1,871 | 4,081 |
Zinc3 | tonnes | 7,125 | 8,641 | 12,714 |
Silver2 | ounces | 197,952 | 133,916 | 302,946 |
Combined unit operating cost4,5 | C$/tonne | 217 | 220 | 235 |
Gold cash cost5 | $/oz | 670 | 1,097 | 216 |
Gold sustaining cash cost5 | $/oz | 939 | 1,521 | 1,045 |
1 Doré includes sludge, slag and carbon fines in three months ended September 30, 2023 and June 30, 2023.
2 Includes total payable precious metals in concentrate and doré sold.
3 Includes refined zinc metal and payable zinc in concentrate sold.
4 Reflects combined mine, mill and G&A costs per tonne of ore milled.
5 Combined unit operating cost, cash cost and sustaining cash cost per ounce of gold produced, net of by-product credits, are non-IFRS financial performance measures with no standardized definition under IFRS. For further information, please see the “Non-IFRS Financial Performance Measures” section of this news release.
During the third quarter of 2023, the Manitoba operations produced 56,213 ounces of gold, 3,580 tonnes of copper, 10,291 tonnes of zinc and 264,752 ounces of silver. Production of gold, copper, zinc and silver in the third quarter of 2023 was 59%, 28%, 18% and 46% higher, respectively, than the second quarter due to mining higher grade gold zones, generally higher recoveries at the New Britannia and Stall mills, and recovery of secondary gold products at New Britannia due to past processing inefficiencies. The improvements completed late in the quarter have resolved the past processing inefficiencies at New Britannia and gold is reporting to doré as designed. With the recent recovery improvements at the New Britannia and Stall mills and higher grades from Lalor in the third quarter, the company expects to achieve full year production guidance for all metals. Gold production is expected to trend toward the lower end of the guidance ranges while copper and zinc production are expected to trend to the upper end of the guidance ranges, as disclosed last quarter.
The company’s Manitoba team continues to advance several key initiatives to support higher production levels, reduce dilution during the mining cycle and improve metal recoveries at the Snow Lake operations. The team at Lalor has placed a strong emphasis on enhancing the quality of ore production and minimizing dilution through improved blast designs, loading procedures, and effective grade control practices. Additionally, Hudbay successfully completed changes to optimize the circuits at the Snow Lake mills, resulting in increased copper, gold, and silver recoveries. Concurrently, the company is making improvements to the tailings deposition process at the Anderson facility and exploring the potential of transitioning the facility from subaqueous to subaerial tailings storage, potentially providing a more efficient use of impoundment space, addressing seasonal operational challenges and deferring capital expenditure for dam raise construction to future years.
At Lalor, the company successfully completed hoist rope replacements, biannual inspections and mine ventilation systems maintenance ahead of the winter season. Maintenance was also performed at the underground muck circuit and mine power centers during the quarter. Lalor production averaged 4,000 tonnes per day during the third quarter, which was lower than the prior quarter due to the mine maintenance activities. Copper, gold, silver and zinc grades mined during the third quarter of 2023 were 26%, 25%, 19% and 5% higher, respectively, than the second quarter.
The Stall mill processed 7% more ore in the third quarter of 2023 than in the second quarter as it drew down base metal ore stockpiles that built up at the end of second quarter. After the commissioning of the first phase of the Stall mill recovery improvement project in the second quarter of 2023, the third quarter was focused on optimizing circuits to achieve targeted recoveries by reducing primary grind size, refining the flotation circuit balance and mass pull, and reagent selection. These adjustments proved highly effective, resulting in notably higher recoveries for copper, gold and silver during the third quarter of 2023. Specifically, the Stall mill achieved its targeted gold recovery levels of approximately 68% in the third quarter, compared to 60% in the second quarter.
During the third quarter, the New Britannia mill consistently achieved elevated production levels averaging approximately 1,600 tonnes per day despite processing significantly higher copper head grades that can impact throughput due to copper flotation limitations. The company continues to advance process debottleneck initiatives at New Britannia that require minimal capital outlays as it pursues higher throughput targets, aligned with increased gold ore production from Lalor.
Combined mine, mill and G&A unit operating costsi decreased slightly in the third quarter compared to the second quarter, reflecting higher throughput.
Manitoba’s cash cost per ounce of gold produced, net of by-product creditsi was $670 in the third quarter, 39% lower than the second quarter, primarily as a result of higher gold production driven by higher grades and improved recoveries. Sustaining cash cost per ounce of gold produced, net of by-product creditsi, for the third quarter was $939, a 38% decrease from the prior quarter primarily due to the same factors affecting cash cost. Total annual sustaining capital expenditures in Manitoba are expected to be $15 million lower than the original 2023 guidance levels primarily a result of lower capital development costs realized at Lalor as the team focuses on cost efficiencies.
Cash cost in the third quarter of 2023 was within the 2023 guidance range and is expected to continue to benefit from increasing gold production from higher grade stopes, continued throughput increases at Lalor and the full realization of higher recoveries from the Stall mill Phase I recovery improvement project in the fourth quarter. As a result, full year cash cost in Manitoba is expected to achieve the 2023 guidance range.
British Columbia Operations Review
British Columbia Operations Three Months Ended | |||
Sep. 30, 2023 | |||
Ore mined1 | tonnes | 3,792,568 | |
Waste mined | tonnes | 11,233,917 | |
Strip ratio2 | 2.96 | ||
Ore milled | tonnes | 3,158,006 | |
Copper | % | 0.36 | |
Gold | g/tonne | 0.08 | |
Silver | g/tonne | 1.40 | |
Copper recovery | % | 80.9 | |
Gold recovery | % | 56.1 | |
Silver recovery | % | 71.3 | |
Total contained metal in concentrate2 | |||
Copper | tonnes | 9,303 | |
Gold | ounces | 4,608 | |
Silver | ounces | 101,069 | |
Total payable metal sold | |||
Copper | tonnes | 8,956 | |
Gold | ounces | 5,329 | |
Silver | ounces | 91,002 | |
Combined unit operating cost3,4 | C$/tonne | 24.88 | |
Cash cost4 | $/lb | 2.67 | |
Sustaining cash cost4 | $/lb | 3.39 | |
1 Reported tonnes and grade for ore mined are estimates based on mine plan assumptions and may not reconcile fully to ore milled. | |||
2 Strip ratio is calculated as waste mined divided by ore mined. | |||
3 Reflects combined mine, mill and G&A costs per tonne of ore milled. Reflects the deduction of expected capitalized stripping costs. | |||
4 Combined unit operating cost, cash cost and sustaining cash cost per pound of copper produced, net of by-product credits, are non-IFRS financial performance measures with no standardized definition under IFRS. For further information, please see the “Non-IFRS Financial Performance Measures” section of this news release. | |||
During the third quarter of 2023, the British Columbia operations produced 9,303 tonnes of copper, 4,608 ounces of gold and 101,069 ounces of silver. The third quarter was the first full quarter of production from the Copper Mountain mine after the completion of the acquisition on June 20, 2023.
Total ore mined at Copper Mountain in the third quarter of 2023 was 3.8 million tonnes, in line with Hudbay expectations. Following the closing of the Copper Mountain transaction in late June, mine operations initiated a fleet production ramp up plan to capture the full value of existing idle capital equipment at the Copper Mountain site. This plan entails a fleet capacity/utilization ramp up from 14 trucks to 26 trucks over the third and fourth quarters, which is expected to result in a more than 30% increase in tonnes moved in 2023 compared to 2022. The company also commissioned a new Komatsu PC8000 electric shovel in September, which reduces carbon intensity by displacing existing diesel shovel production.
The mill processed a total of 3.2 million tonnes of ore during the third quarter, with mill availability averaging 83.5%. A scheduled mill shutdown occurred in September to facilitate liner replacement and a power transmission line upgrade. In coordination with BC Hydro, thermal upgrades to the site transmission line were completed to support 100MW of site supply for current and future site operations. Mill throughput for the quarter was impacted by excessive coarse material bypassing the comminution circuit and restricting flow through the tailings discharge line, causing high levels of unplanned downtime. This issue was rectified in August and the company has since seen continuous improvements in throughput. A key focus area for Hudbay is implementing improved maintenance management systems as part of Hudbay’s stabilization plans for increasing mill availability.
Milled copper grades during the third quarter of 2023 were 0.36%, in line with expectations. Copper recoveries were 80.9% in the third quarter, an increase compared to 79.1% that was previously reported by Copper Mountain for the full year 2022. As part of the near-term stabilization plans at Copper Mountain, Hudbay expects to apply mill efficiency initiatives from the Constancia mill to the Copper Mountain mill in an effort to continue to improve concentrate quality and copper recoveries.
Combined mine, mill and G&A unit operating costsi in the third quarter of 2023 were C$24.88 per tonne milled. Combined unit operating costs per tonne milled are expected to decrease over time as the company continues its stabilization and optimization initiatives at Copper Mountain.
British Columbia’s cash cost per pound of copper produced, net of by-product creditsi, was $2.67 and sustaining cash cost per pound of copper produced, net of by-product creditsi, was $3.39 in the third quarter. This indicates an improvement in cash costs when compared to the full year 2022 levels previously reported by Copper Mountain of $3.53 per pound and $4.20 per pound, respectively. The cash cost and sustaining cash cost measures are expected to remain within the post-acquisition guidance ranges for the balance of the year, as discussed below.
Copper Mountain Stabilization Plans Underway and Consolidated Guidance Updated to Reflect Copper Mountain
Since completing the acquisition of Copper Mountain on June 20, 2023, Hudbay has been focused on advancing its plans to stabilize the operation, including opening up the mine by adding additional mining faces and re-mobilizing idle haul trucks, optimizing the ore feed to the plant and implementing plant improvement initiatives. The company is also planning a campaign of accelerated stripping over the next two to three years to enable access to higher grade ore and to mitigate the substantially reduced stripping undertaken by Copper Mountain over the four years prior to completion of the acquisition.
Further details on the company’s stabilization plans will be provided in a new technical report for the Copper Mountain mine, which is expected to be released in the fourth quarter of 2023. The new technical report will include an updated mine plan and updated annual production and cost estimates for the Copper Mountain mine, which will reflect Hudbay’s stabilization and optimization initiatives, and the costs associated with the planned accelerated stripping. The new technical report will also include updated mineral reserve and resource estimates and mill throughput assumptions consistent with Hudbay’s pre-acquisition internal assessments and in line with the mineral reserve and resource estimates and throughput assumptions disclosed in Copper Mountain’s historical technical report dated February 25, 2019 (after accounting for mining depletion). Accordingly, Hudbay does not expect its mineral reserve and resource estimates and mill throughput expansion assumptions to be consistent with those disclosed in Copper Mountain’s most recent technical report dated September 30, 2022. For further information, see, “Qualified Person and NI 43-101”.
Hudbay is issuing inaugural Copper Mountain post-acquisition 2023 guidance for production and costs. The company has incorporated the Copper Mountain guidance into its consolidated production and cash cost guidance for the full year. Hudbay’s production and cash cost guidance for Peru and Manitoba has otherwise been reaffirmed and remains unchanged.
2023 Production and Cost Guidance | Peru Operations (unchanged) |
Manitoba Operations (unchanged) |
British Columbia Operations2 | Consolidated (updated) |
|
Copper production1 | tonnes | 91,000 – 116,000 | 9,000 – 12,000 | 18,500 – 20,500 | 118,500 – 148,500 |
Gold production1 | ounces | 83,000 – 108,000 | 175,000 – 205,000 | 8,000 – 10,000 | 266,000 – 323,000 |
Silver production1 | ounces | 2,210,000 – 2,650,000 | 750,000 – 1,000,000 | 190,000 – 210,000 | 3,150,000 – 3,860,000 |
Zinc production1 | tonnes | — | 28,000 – 36,000 | — | 28,000 – 36,000 |
Molybdenum production1 | tonnes | 1,300 – 1,600 | — | — | 1,300 – 1,600 |
Cash cost3 | $1.05 – $1.30/lb | $500 – $800/oz | $2.40 – $2.85/lb | $0.80 – $1.10/lb | |
Sustaining cash cost3 | — | — | — | $1.80 – $2.25/lb |
1 Metal reported in concentrate and doré is prior to refining losses or deductions associated with smelter terms.
2 British Columbia operations represented on a 100% basis and for the period since the acquisition completion date of June 20, 2023.
3 Cash cost and sustaining cash cost per pound of copper produced, net of by-product credits, and gold cash cost per ounce of gold produced, net of by-product credits, are non-IFRS financial performance measures with no standardized definition under IFRS. For further information, please see the “Non-IFRS Financial Performance Measures” section of this news release. Canadian dollar costs are converted into U.S. dollars using an exchange rate of 1.35 C$/US$.
Generating Free Cash Flow with Increased Production and Continued Financial Discipline
Hudbay delivered positive free cash flow during the third quarter of 2023 as the company executed its plan for higher copper and gold grades from Pampacancha and higher gold grades at Lalor. The company continues to expect to see significantly higher production levels in the second half of 2023, compared to the first half of 2023, as a result of these higher grades in Peru and Manitoba, along with the contribution of production from the newly acquired Copper Mountain mine.
During the third quarter, the company drew $90 million from its revolving credit facilities to finance the redemption of $87 million of principal and interest from Copper Mountain’s bonds, which improved the company’s ability to deleverage and repay debt sooner than waiting for bond maturity in 2026.
The company increased its cash and cash equivalents to $245.2 million and reduced its net debt to $1,132 million as at September 30, 2023, compared to $179.7 million and $1,190 million, respectively, as at June 30, 2023. The $58 million decline in net debt, together with higher levels of adjusted EBITDAi in the third quarter, have improved the company’s net debt to EBITDA ratio compared to the second quarter thereby improving its credit facility availability. Subsequent to quarter-end, Hudbay continued its deleveraging efforts with a $40 million repayment on its credit facilities and a $5 million principal repayment on the Copper Mountain bonds in October 2023. The company has also recommenced deliveries under the gold forward sale and prepay agreement in October 2023, further reducing the gold prepayment liability.
As an additional prudent measure to ensure free cash flow generation and continued financial discipline in 2023, during the third quarter, the Copper Mountain joint venture entered into forward sales contracts for a total of 2,000 tonnes of copper production over the five-month period from August through December 2023 at an average price of $3.86 per pound. During the second quarter of 2023, Hudbay entered into a zero-cost collar program for approximately 10% of copper production expected from Peru and Manitoba in the second half of 2023. The program entails hedging 15.9 million pounds of copper from July to December 2023 at an average floor price of $3.95 per pound and an average cap price of $4.28 per pound. As at September 30, 2023, 2.6 million pounds of copper forwards and 7.9 million pounds of copper collars were outstanding.
The company remains on track to deliver annual discretionary spending reduction targets for 2023. As a result of continued financial discipline and capital cost efficiencies achieved to-date, total capital expenditures for Peru, Manitoba and Arizona in 2023 are expected to be approximately $30 million lower than previous guidance levels, representing a 10% reduction from the original 2023 total capital expenditure guidance. This represents a further decrease from the $15 million targeted reduction announced in the second quarter. With the issuance of Copper Mountain post-acquisition guidance, the company expects capital expenditures at its British Columbia operations to total approximately $35 million in 2023.
2023 Capital Expenditure Guidance1 (in $ millions) | Original | Updated |
Sustaining capital: | ||
Peru | 160 | 150 |
Manitoba | 75 | 60 |
Growth capital: | ||
Peru | 10 | 10 |
Manitoba | 15 | 15 |
Arizona | 30 | 25 |
Capitalized exploration | 10 | 10 |
Total | 300 | 270 |
2023 British Columbia Guidance1,2 | New | |
Sustaining capital | — | 33 |
Growth capital | — | 2 |
Total | — | 35 |
1 Excludes capitalized costs not considered to be sustaining or growth capital expenditures and right-of-use lease additions. Includes capitalized stripping costs. Converted into U.S. dollars using an exchange rate of 1.35 C$/US$.
2 British Columbia operations represented on a 100% basis and for the period since the acquisition completion date of June 20, 2023.
De-risked Copper World with Enhanced Phase I Pre-Feasibility Study
On September 8, 2023, Hudbay released the results of the enhanced pre-feasibility study for Phase I of the 100%-owned Copper World project in Arizona. Highlights of the PFS include:
The first key state permit required for Copper World, the Mined Land Reclamation Plan, was initially approved by the Arizona State Mine Inspector in October 2021 and was subsequently amended to reflect a larger private land project footprint. This approval was challenged in state court, but the challenge was dismissed in May 2023 as having no basis. In late 2022, Hudbay submitted the applications for an Aquifer Protection Permit and an Air Quality Permit to the Arizona Department of Environmental Quality. Based on ongoing feedback and dialogue with the ADEQ, the company expects to receive these two outstanding state permits in mid-2024.
Hudbay intends to initiate a minority joint venture partner process prior to commencing a definitive feasibility study, which will allow the potential joint venture partner to participate in the funding of definitive feasibility study activities as well as in the final Copper World project design. The opportunity to sanction Copper World is not expected until 2025 based on current estimated timelines. The decision to sanction Copper World will ultimately be evaluated against other competing investment opportunities as part of Hudbay’s capital allocation process.
Completion of Rockcliff Acquisition
On September 14, 2023, Hudbay successfully completed its previously announced acquisition of Rockcliff, pursuant to which Hudbay acquired all of the issued and outstanding common shares of Rockcliff that it did not already own (by way of a court-approved plan of arrangement. As a result of closing the Rockcliff Transaction, Rockcliff is now a wholly-owned subsidiary of Hudbay.
The enterprise value to Hudbay, net of Rockcliff’s cash, was approximately $13 million. Hudbay issued 0.006776 of a Hudbay common share in exchange for each Rockcliff common share previously held and, in aggregate, issued 2,675,324 Hudbay common shares under the Rockcliff Transaction to former Rockcliff shareholders. The Rockcliff shares were delisted from the CSE and Rockcliff has ceased to be a reporting issuer under Canadian securities laws.
Rockcliff was one of the largest landholders in the Snow Lake area, with approximately 1,800 square kilometres across all its properties. The Rockcliff Transaction has the potential to further extend mine life at the Snow Lake operations by consolidating Hudbay’s ownership in the Talbot copper-gold deposit and more than tripling the company’s prospective land package in the Snow Lake region.
Prior to the Rockcliff Transaction, Rockcliff was the 49% joint venture partner of the Talbot deposit. The Talbot deposit and the additional Rockcliff exploration properties provide further optionality and potential future feed sources for the Stall and New Britannia mills.
Other Exploration Update
Constancia In-Mine Exploration
Hudbay continues to execute a limited drill program and technical evaluations at the Constancia deposit to confirm the economic viability of adding an additional mining phase to the current mine plan that would convert a portion of the mineral resources to mineral reserves. The results from this drill program and technical and economic evaluations are expected to be incorporated in the next annual mineral reserve and resource update in March 2024.
Maria Reyna and Caballito Exploration
Hudbay controls a large, contiguous block of mineral rights with the potential to host satellite mineral deposits in close proximity to the Constancia processing facility, including the past producing Caballito property and the highly prospective Maria Reyna property. The company commenced early exploration activities at Maria Reyna and Caballito after completing a surface rights exploration agreement with the community of Uchucarcco in August 2022. Hudbay has completed technical activities necessary to support drill permit application, including surface investigation work, baseline environmental and archaeological activities, and the company continues to advance community engagement activities. Surface mapping and geochemical sampling confirm that both Caballito and Maria Reyna host sulfide and oxide rich copper mineralization in skarns, hydrothermal breccias and large porphyry intrusive bodies.
Snow Lake Exploration
Hudbay continues to compile results from ongoing infill drilling at Lalor, which will be incorporated into the next annual mineral resource and reserve estimate update in March 2024.
The company is also preparing plans for exploration activities on the newly acquired land in Snow Lake, which is expected to include geophysical and drilling programs on the Cook Lake claims and the former Rockcliff claims located within trucking distance of the existing Snow Lake processing infrastructure. A majority of the Cook Lake and former Rockcliff claims have been untested by modern deep geophysics, which was the discovery method for the Lalor deposit. Hudbay intends to explore these claims in hopes of finding a new anchor deposit to maximize and extend the life of the Snow Lake operations beyond 2038.
Mason Exploration
The Mason project is a large greenfield copper deposit located in the historic Yerington District of Nevada and is one of the largest undeveloped copper porphyry deposits in North America. Hudbay completed a PEA in 2021 which demonstrated robust project economics from a 27-year mine life operation. There is an opportunity to further enhance the project economics through exploration for higher grade satellite deposits on the prospective land package near Mason, including Mason Valley. The Mason Valley property hosts several historical underground copper mines that were in production in the early 1900s. Much of the Mason Valley property is located on Hudbay’s wholly owned private lands within 15 kilometres of the planned processing infrastructure for the Mason project and contains highly prospective skarn mineralization.
For the first time since Hudbay acquired Mason, the company initiated a drill program in September 2023 to test these satellite deposits, including high-grade skarn targets and a large porphyry target below the historical mines. The drill program is approximately 25% complete at the end of October with assay results pending.
Qualified Person and NI 43-101
The technical and scientific information in this news release related to the company’s material mineral projects has been approved by Olivier Tavchandjian, P. Geo, Senior Vice President, Exploration and Technical Services. Mr. Tavchandjian is a qualified person pursuant to National Instrument 43-101 – Standards of Disclosure for Mineral Projects.
As disclosed in this news release, Hudbay expects to file a new technical report for the Copper Mountain mine in the fourth quarter of 2023. The new technical report will include an updated mine plan and updated annual production and cost estimates. The new technical report will also include updated mineral reserve and resource estimates and mill throughput assumptions consistent with Hudbay’s pre-acquisition internal assessments and in line with the mineral reserve and resource estimates and throughput assumptions disclosed in Copper Mountain’s historical technical report dated February 25, 2019 (after accounting for mining depletion). Accordingly, Hudbay does not expect its mineral reserve and resource estimates and mill throughput expansion assumptions to be consistent with those disclosed in Copper Mountain’s most recent technical report dated September 30, 2022. Investors are cautioned they should not rely on any of Copper Mountain’s previously issued technical reports.
Non-IFRS Financial Performance Measures
Adjusted net earnings (loss), adjusted net earnings (loss) per share, adjusted EBITDA, net debt, cash cost, sustaining and all-in sustaining cash cost per pound of copper produced, cash cost and sustaining cash cost per ounce of gold produced, combined unit costs and ratios based on these measures are non-IFRS performance measures. These measures do not have a meaning prescribed by IFRS and are therefore unlikely to be comparable to similar measures presented by other issuers. These measures should not be considered in isolation or as a substitute for measures prepared in accordance with IFRS and are not necessarily indicative of operating profit or cash flow from operations as determined under IFRS. Other companies may calculate these measures differently.
Management believes adjusted net earnings (loss) and adjusted net earnings (loss) per share provides an alternate measure of the company’s performance for the current period and gives insight into its expected performance in future periods. These measures are used internally by the company to evaluate the performance of its underlying operations and to assist with its planning and forecasting of future operating results. As such, the company believes these measures are useful to investors in assessing the company’s underlying performance. Hudbay provides adjusted EBITDA to help users analyze the company’s results and to provide additional information about its ongoing cash generating potential in order to assess its capacity to service and repay debt, carry out investments and cover working capital needs. Net debt is shown because it is a performance measure used by the company to assess its financial position. Cash cost, sustaining and all-in sustaining cash cost per pound of copper produced are shown because the company believes they help investors and management assess the performance of its operations, including the margin generated by the operations and the company. Cash cost and sustaining cash cost per ounce of gold produced are shown because the company believes they help investors and management assess the performance of its Manitoba operations. Combined unit cost is shown because Hudbay believes it helps investors and management assess the company’s cost structure and margins that are not impacted by variability in by-product commodity prices.
The following tables provide detailed reconciliations to the most comparable IFRS measures.
Adjusted Net Earnings (Loss) Reconciliation
Three Months Ended | ||||||
(in $ millions) | Sep. 30, 2023 | Jun. 30, 2023 | Sep. 30, 2022 | |||
Profit (loss) for the period | 45.5 | (14.9 | ) | (8.1 | ) | |
Tax expense (recovery) | 38.7 | (15.8 | ) | 7.8 | ||
Profit (loss) before tax | 84.2 | (30.7 | ) | (0.3 | ) | |
Adjusting items | ||||||
Mark-to-market adjustments 1 | 1.3 | 0.6 | (4.2 | ) | ||
Foreign exchange (gain) loss | (0.6 | ) | 1.4 | (4.8 | ) | |
Inventory adjustments | — | 0.9 | 2.1 | |||
Variable consideration adjustment – stream revenue and accretion | — | — | 3.9 | |||
Re-evaluation adjustment – environmental provision2 | (32.4 | ) | (4.7 | ) | (6.4 | ) |
Acquisition related costs | 0.1 | 6.8 | — | |||
Evaluation expenses | — | — | 0.1 | |||
Restructuring charges3 | 2.3 | — | 5.1 | |||
Loss on disposal of plant and equipment and non-current assets | — | 0.3 | (6.0 | ) | ||
Adjusted earnings (loss) before income taxes | 54.9 | (25.4 | ) | (10.5 | ) | |
Tax (expense) recovery | (38.7 | ) | 15.8 | (7.8 | ) | |
Tax impact on adjusting items | 8.2 | (8.7 | ) | 5.9 | ||
Adjusted net earnings (loss) | 24.4 | (18.3 | ) | (12.4 | ) | |
Adjusted net earnings (loss) $/share | 0.07 | (0.07 | ) | (0.05 | ) | |
Basic weighted average number of common shares outstanding (millions) | 346.7 | 272.2 | 261.9 |
1 Includes changes in fair value of the gold prepayment liability, Canadian junior mining investments, other financial assets and liabilities at fair value through profit or loss and share-based compensation expenses.
2 Changes from movements to environmental reclamation provisions are primarily related to the Flin Flon operations, which were fully depreciated as of June 30, 2022, as well as other Manitoba non-operating sites.
3 Includes closure costs for Flin Flon operations in 2022 and restructuring charges for British Columbia in 2023.
Adjusted EBITDA Reconciliation
Three Months Ended | ||||||
(in $ millions) | Sep. 30, 2023 | Jun. 30, 2023 | Sep. 30, 2022 | |||
Profit (loss) for the period | 45.5 | (14.9 | ) | (8.1 | ) | |
Add back: | ||||||
Tax expense (recovery) | 38.7 | (15.8 | ) | 7.8 | ||
Net finance expense | 30.9 | 30.5 | 20.6 | |||
Other expenses | 8.9 | 13.9 | 6.3 | |||
Depreciation and amortization | 113.8 | 88.7 | 89.8 | |||
Amortization of deferred revenue and variable consideration adjustment | (16.8 | ) | (18.1 | ) | (15.3 | ) |
221.0 | 84.3 | 101.1 | ||||
Adjusting items (pre-tax): | ||||||
Re-evaluation adjustment – environmental provision | (32.4 | ) | (4.7 | ) | (6.4 | ) |
Inventory adjustments | — | 0.9 | 2.1 | |||
Share-based compensation expense 1 | 2.1 | 0.7 | 2.5 | |||
Adjusted EBITDA | 190.7 | 81.2 | 99.3 |
1 Share-based compensation expenses reflected in cost of sales and selling and administrative expenses.
Net Debt Reconciliation
(in $ thousands) | ||||||
Sep. 30, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | ||||
Total long-term debt | 1,377,443 | 1,370,682 | 1,184,162 | |||
Cash | (245,217 | ) | (179,734 | ) | (225,665 | ) |
Net debt | 1,132,226 | 1,190,948 | 958,497 |
Copper Cash Cost Reconciliation
Consolidated | Three Months Ended | ||
Net pounds of copper produced1 | |||
(in thousands) | Sep. 30, 2023 | Jun. 30, 2023 | Sep. 30, 2022 |
Peru | 64,112 | 38,982 | 49,167 |
British Columbia | 20,510 | — | — |
Manitoba | 7,893 | 6,160 | 4,841 |
Net pounds of copper produced | 92,515 | 45,142 | 54,008 |
1 Contained copper in concentrate.
Consolidated | Three Months Ended | |||||||||||
Sep. 30, 2023 | Jun. 30, 2023 | Sep. 30 2022 | ||||||||||
Cash cost per pound of copper produced | $000s | $/lb | $000s | $/lb | $000s | $/lb | ||||||
Mining | 104,547 | 1.13 | 73,335 | 1.62 | 75,856 | 1.40 | ||||||
Milling | 88,021 | 0.95 | 69,869 | 1.55 | 68,616 | 1.27 | ||||||
G&A | 36,107 | 0.39 | 20,975 | 0.47 | 23,262 | 0.43 | ||||||
Onsite costs | 228,675 | 2.47 | 164,179 | 3.64 | 167,734 | 3.11 | ||||||
Treatment & refining | 32,882 | 0.36 | 26,670 | 0.59 | 21,852 | 0.40 | ||||||
Freight & other | 26,853 | 0.29 | 17,766 | 0.39 | 22,078 | 0.41 | ||||||
Cash cost, before by-product credits | 288,410 | 3.12 | 208,615 | 4.62 | 211,664 | 3.92 | ||||||
By-product credits | (187,023 | ) | (2.02 | ) | (136,417 | ) | (3.02 | ) | (180,464 | ) | (3.34 | ) |
Cash cost, net of by-product credits | 101,387 | 1.10 | 72,198 | 1.60 | 31,200 | 0.58 |
Consolidated | Three Months Ended | ||||||||
Sep. 30, 2023 | Jun. 30, 2023 | Sep. 30 2022 | |||||||
Supplementary cash cost information | $000s | $/lb1 | $000s | $/lb1 | $000s | $/lb1 | |||
By-product credits2: | |||||||||
Zinc | 17,099 | 0.18 | 21,896 | 0.48 | 43,606 | 0.81 | |||
Gold3 | 129,954 | 1.41 | 86,026 | 1.91 | 101,650 | 1.88 | |||
Silver3 | 16,724 | 0.18 | 17,281 | 0.38 | 16,066 | 0.30 | |||
Molybdenum & other | 23,246 | 0.25 | 11,214 | 0.25 | 19,142 | 0.35 | |||
Total by-product credits | 187,023 | 2.02 | 136,417 | 3.02 | 180,464 | 3.34 | |||
Reconciliation to IFRS: | |||||||||
Cash cost, net of by-product credits | 101,387 | 72,198 | 31,200 | ||||||
By-product credits | 187,023 | 136,417 | 180,464 | ||||||
Treatment and refining charges | (32,882 | ) | (26,670 | ) | (21,852 | ) | |||
Share-based compensation expense | 149 | 60 | 114 | ||||||
Inventory adjustments | — | 906 | 2,074 | ||||||
Change in product inventory | 3,374 | 15,114 | 29,726 | ||||||
Royalties | 1,253 | 2,578 | 2,204 | ||||||
Depreciation and amortization4 | 113,753 | 88,670 | 89,811 | ||||||
Cost of sales5 | 374,057 | 289,273 | 313,741 |
1 Per pound of copper produced.
2 By-product credits are computed as revenue per financial statements, amortization of deferred revenue and pricing and volume adjustments
3 Gold and silver by-product credits do not include variable consideration adjustments with respect to stream arrangements. Variable consideration adjustments are cumulative adjustments to gold and silver stream deferred revenue primarily associated with the net change in mineral reserves and resources or amendments to the mine plan that would change the total expected deliverable ounces under the precious metal streaming arrangement. For the three months ended September 30, 2023 the variable consideration adjustments amounted to nil, the three months ended June 30, 2023 – $nil, and for the three months ended September 30, 2022 – $2,286.
4 Depreciation is based on concentrate sold.
5 As per IFRS financial statements excluding impairment adjustments.
Peru | Three Months Ended | ||
(in thousands) | Sep. 30, 2023 | Jun. 30, 2023 | Sep. 30 2022 |
Net pounds of copper produced1 | 64,112 | 38,982 | 49,167 |
1 Contained copper in concentrate.
Peru | Three Months Ended | |||||||||||
Sep. 30, 2023 | Jun. 30, 2023 | Sep. 30 2022 | ||||||||||
Cash cost per pound of copper produced | $000s | $/lb | $000s | $/lb | $000s | $/lb | ||||||
Mining | 33,875 | 0.53 | 31,654 | 0.81 | 35,197 | 0.72 | ||||||
Milling | 46,996 | 0.73 | 54,676 | 1.40 | 52,043 | 1.06 | ||||||
G&A | 20,912 | 0.33 | 14,867 | 0.38 | 13,421 | 0.27 | ||||||
Onsite costs | 101,783 | 1.59 | 101,197 | 2.59 | 100,661 | 2.05 | ||||||
Treatment & refining | 19,143 | 0.30 | 17,097 | 0.44 | 10,814 | 0.22 | ||||||
Freight & other | 17,040 | 0.26 | 12,424 | 0.32 | 12,905 | 0.26 | ||||||
Cash cost, before by-product credits | 137,966 | 2.15 | 130,718 | 3.35 | 124,380 | 2.53 | ||||||
By-product credits | (84,793 | ) | (1.32 | ) | (47,193 | ) | (1.21 | ) | (41,659 | ) | (0.85 | ) |
Cash cost, net of by-product credits | 53,173 | 0.83 | 83,525 | 2.14 | 82,721 | 1.68 |
Peru | Three Months Ended | |||||||||
Sep. 30, 2023 | Jun. 30, 2023 | Sep. 30 2022 | ||||||||
Supplementary cash cost information | $000s | $/lb1 | $000s | $/lb1 | $000s | $/lb1 | ||||
By-product credits2: | ||||||||||
Gold3 | 51,459 | 0.80 | 21,638 | 0.55 | 12,793 | 0.26 | ||||
Silver3 | 10,088 | 0.16 | 14,341 | 0.37 | 9,967 | 0.20 | ||||
Molybdenum | 23,246 | 0.36 | 11,214 | 0.29 | 18,899 | 0.39 | ||||
Total by-product credits | 84,793 | 1.32 | 47,193 | 1.21 | 41,659 | 0.85 | ||||
Reconciliation to IFRS: | ||||||||||
Cash cost, net of by-product credits | 53,173 | 83,525 | 82,721 | |||||||
By-product credits | 84,793 | 47,193 | 41,659 | |||||||
Treatment and refining charges | (19,143 | ) | (17,097 | ) | (10,814 | ) | ||||
Share-based compensation expenses | 45 | 29 | (16 | ) | ||||||
Change in product inventory | 4,137 | 27,078 | (2,497 | ) | ||||||
Royalties | 1,015 | 2,479 | 1,740 | |||||||
Depreciation and amortization4 | 80,625 | 67,340 | 56,614 | |||||||
Cost of sales5 | 204,645 | 210,547 | 169,407 |
1 Per pound of copper produced.
2 By-product credits are computed as revenue per financial statements, including amortization of deferred revenue and pricing and volume adjustments.
3 Gold and silver by-product credits do not include variable consideration adjustments with respect to stream arrangements.
4 Depreciation is based on concentrate sold.
5 As per IFRS financial statements.
British Columbia | Three Months Ended | ||
(in thousands) | Sep. 30, 2023 | ||
Net pounds of copper produced1 | 20,510 |
1 Contained copper in concentrate.
British Columbia | Three Months Ended | |||||
Sep. 30, 2023 | ||||||
Cash cost per pound of copper produced | $000s | $/lb | ||||
Mining | 29,251 | 1.43 | ||||
Milling | 24,102 | 1.17 | ||||
G&A | 5,050 | 0.25 | ||||
Onsite costs | 58,403 | 2.85 | ||||
Treatment & refining | 4,905 | 0.24 | ||||
Freight & other | 3,693 | 0.18 | ||||
Cash cost, before by-product credits | 67,001 | 3.27 | ||||
By-product credits | (12,234 | ) | (0.60 | ) | ||
Cash cost, net of by-product credits | 54,767 | 2.67 |
British Columbia | Three Months Ended | ||
Sep. 30, 2023 | |||
Supplementary cash cost information | $000s | $/lb1 | |
By-product credits2: | |||
Gold | 10,120 | 0.50 | |
Silver | 2,114 | 0.10 | |
Total by-product credits | 12,234 | 0.60 | |
Reconciliation to IFRS: | |||
Cash cost, net of by-product credits | 54,767 | ||
By-product credits | 12,234 | ||
Treatment and refining charges | (4,905 | ) | |
Change in product inventory | 3 | ||
Royalties | 237 | ||
Depreciation and amortization4 | 6,255 | ||
Cost of sales5 | 68,591 |
1 Per pound of copper produced.
2 By-product credits are computed as revenue per financial statements, including amortization of deferred revenue and pricing and volume adjustments.
3 Depreciation is based on concentrate sold.
4 As per consolidated interim financial statements.
Sustaining and All-in Sustaining Cash Cost Reconciliation
Consolidated | Three Months Ended | |||||
Sep. 30, 2023 | Jun. 30, 2023 | Sep. 30 2022 | ||||
All-in sustaining cash cost per pound of copper produced | $000s | $/lb | $000s | $/lb | $000s | $/lb |
Cash cost, net of by-product credits | 101,387 | 1.10 | 72,198 | 1.60 | 31,201 | 0.58 |
Cash sustaining capital expenditures | 72,193 | 0.78 | 48,253 | 1.07 | 69,588 | 1.29 |
Royalties | 1,253 | 0.01 | 2,578 | 0.06 | 2,204 | 0.04 |
Sustaining cash cost, net of by-product credits | 174,833 | 1.89 | 123,029 | 2.73 | 102,993 | 1.91 |
Corporate selling and administrative expenses & regional costs | 10,971 | 0.12 | 9,603 | 0.21 | 11,384 | 0.21 |
Accretion and amortization of decommissioning and community agreements1 | 3,309 | 0.03 | 1,792 | 0.04 | 2,099 | 0.04 |
All-in sustaining cash cost, net of by-product credits | 189,113 | 2.04 | 134,424 | 2.98 | 116,476 | 2.16 |
Reconciliation to property, plant and equipment additions: | ||||||
Property, plant and equipment additions | 77,454 | 47,574 | 72,237 | |||
Capitalized stripping net additions | 21,762 | 21,640 | 22,645 | |||
Total accrued capital additions | 99,216 | 69,214 | 94,882 | |||
Less other non-sustaining capital costs2 | 37,968 | 28,006 | 39,807 | |||
Total sustaining capital costs | 61,248 | 41,208 | 55,075 | |||
Capitalized lease cash payments – operating sites | 7,199 | 4,374 | 8,852 | |||
Community agreement cash payments | 1,953 | 1,290 | 2,491 | |||
Accretion and amortization of decommissioning and restoration obligations3 | 1,793 | 1,381 | 3,170 | |||
Cash sustaining capital expenditures | 72,193 | 48,253 | 69,588 |
1 Includes accretion of decommissioning relating to non-productive sites, and accretion and amortization of current community agreements.
2 Other non-sustaining capital costs include Arizona capitalized costs, capitalized interest, capitalized exploration and growth capital expenditures.
3 Includes amortization of decommissioning and restoration PP&E assets and accretion of decommissioning and restoration liabilities related to producing sites.
Peru | Three Months Ended | |||||
Sep. 30, 2023 | Jun. 30, 2023 | Sep. 30 2022 | ||||
Sustaining cash cost per pound of copper produced | $000s | $/lb | $000s | $/lb | $000s | $/lb |
Cash cost, net of by-product credits | 53,173 | 0.83 | 83,525 | 2.14 | 82,721 | 1.68 |
Cash sustaining capital expenditures | 42,607 | 0.66 | 33,425 | 0.86 | 36,507 | 0.74 |
Royalties | 1,015 | 0.02 | 2,479 | 0.06 | 1,740 | 0.04 |
Sustaining cash cost per pound of copper produced | 96,795 | 1.51 | 119,429 | 3.06 | 120,968 | 2.46 |
British Columbia | Three Months Ended | |||||
Sep. 30, 2023 | ||||||
Sustaining cash cost per pound of copper produced | $000s | $/lb | ||||
Cash cost, net of by-product credits | 54,767 | 2.67 | ||||
Royalties | 237 | 0.01 | ||||
Cash sustaining capital expenditures | 14,487 | 0.71 | ||||
Sustaining cash cost per pound of copper produced | 69,491 | 3.39 |
1 Only includes exploration costs incurred for locations near to existing mine operations.
Gold Cash Cost and Sustaining Cash Cost Reconciliation
Manitoba | Three Months Ended | ||
(in thousands) | Sep. 30, 2023 | Jun. 30, 2023 | Sep. 30 2022 |
Net ounces of gold produced1 | 56,213 | 35,253 | 40,457 |
1 Contained gold in concentrate and doré.
Manitoba | Three Months Ended | |||||||||||
Sep. 30, 2023 | Jun. 30, 2023 | Sep. 30, 2022 | ||||||||||
Cash cost per ounce of gold produced | $000s | $/oz | $000s | $/oz | $000s | $/oz | ||||||
Mining | 41,421 | 737 | 41,681 | 1,182 | 40,659 | 1,005 | ||||||
Milling | 16,923 | 301 | 15,193 | 431 | 16,573 | 410 | ||||||
G&A | 10,145 | 180 | 6,108 | 173 | 9,841 | 243 | ||||||
Onsite costs | 68,489 | 1,218 | 62,982 | 1,786 | 67,073 | 1,658 | ||||||
Treatment & refining | 8,834 | 157 | 9,573 | 271 | 11,038 | 273 | ||||||
Freight & other | 6,120 | 109 | 5,342 | 152 | 9,173 | 226 | ||||||
Cash cost, before by-product credits | 83,443 | 1,484 | 77,897 | 2,209 | 87,284 | 2,157 | ||||||
By-product credits | (45,779 | ) | (814 | ) | (39,218 | ) | (1,112 | ) | (78,565 | ) | (1,941 | ) |
Gold cash cost, net of by-product credits | 37,664 | 670 | 38,679 | 1,097 | 8,719 | 216 |
Manitoba | Three Months Ended | ||||||||
Sep. 30, 2023 | Jun. 30, 2023 | Sep. 30 2022 | |||||||
Supplementary cash cost information | $000s | $/oz1 | $000s | $/oz1 | $000s | $/oz1 | |||
By-product credits2: | |||||||||
Copper | 24,158 | 430 | 14,382 | 408 | 28,617 | 707 | |||
Zinc | 17,099 | 304 | 21,896 | 621 | 43,606 | 1,077 | |||
Silver3 | 4,522 | 80 | 2,940 | 83 | 6,099 | 151 | |||
Other | — | — | — | — | 243 | 6 | |||
Total by-product credits | 45,779 | 814 | 39,218 | 1,112 | 78,565 | 1,941 | |||
Reconciliation to IFRS: | |||||||||
Cash cost, net of by-product credits | 37,664 | 38,679 | 8,719 | ||||||
By-product credits | 45,779 | 39,218 | 78,565 | ||||||
Treatment and refining charges | (8,834 | ) | (9,573 | ) | (11,038 | ) | |||
Inventory adjustments | — | 906 | 2,074 | ||||||
Share-based compensation expenses | 104 | 31 | 130 | ||||||
Change in product inventory | (766 | ) | (11,964 | ) | 32,223 | ||||
Royalties | 1 | 99 | 464 | ||||||
Depreciation and amortization4 | 26,873 | 21,330 | 33,197 | ||||||
Cost of sales5 | 100,821 | 78,726 | 144,334 |
1 Per ounce of gold produced.
2 By-product credits are computed as revenue per financial statements, amortization of deferred revenue and pricing and volume adjustments.
3 Silver by-product credits do not include variable consideration adjustments with respect to stream arrangements.
4 Depreciation is based on concentrate sold.
5 As per IFRS financial statements, excluding impairment adjustments.
Manitoba | Three Months Ended | |||||
Sep. 30, 2023 | Jun. 30, 2023 | Sep. 30 2022 | ||||
Sustaining cash cost per pound of gold produced | $000s | $/oz | $000s | $/oz | $000s | $/oz |
Gold cash cost, net of by-product credits | 37,664 | 670 | 38,679 | 1,097 | 8,719 | 216 |
Cash sustaining capital expenditures | 15,100 | 269 | 14,828 | 421 | 33,081 | 818 |
Royalties | 1 | — | 99 | 3 | 464 | 11 |
Sustaining cash cost per pound of gold produced | 52,765 | 939 | 53,606 | 1,521 | 42,264 | 1,045 |
Combined Unit Cost Reconciliation
Peru | Three Months Ended | |||||
(in thousands except ore tonnes milled and unit cost per tonne) | ||||||
Combined unit cost per tonne processed | Sep. 30, 2023 | Jun. 30, 2023 | Sep. 30 2022 | |||
Mining | 33,875 | 31,654 | 35,197 | |||
Milling | 46,996 | 54,676 | 52,043 | |||
G&A1 | 20,912 | 14,867 | 13,421 | |||
Other G&A2 | (5,440 | ) | 458 | 1,342 | ||
96,343 | 101,655 | 102,003 | ||||
Less: Covid related costs | — | — | 929 | |||
Unit cost | 96,343 | 101,655 | 101,074 | |||
Tonnes ore milled | 7,895 | 7,223 | 7,742 | |||
Combined unit cost per tonne | 12.20 | 14.07 | 13.06 | |||
Reconciliation to IFRS: | ||||||
Unit cost | 96,343 | 101,655 | 101,074 | |||
Freight & other | 17,040 | 12,424 | 12,905 | |||
Covid related costs | — | — | 929 | |||
Other G&A | 5,440 | (458 | ) | (1,342 | ) | |
Share-based compensation expenses | 45 | 29 | (16 | ) | ||
Change in product inventory | 4,137 | 27,078 | (2,497 | ) | ||
Royalties | 1,015 | 2,479 | 1,740 | |||
Depreciation and amortization | 80,625 | 67,340 | 56,614 | |||
Cost of sales3 | 204,645 | 210,547 | 169,407 |
1 G&A as per cash cost reconciliation above.
2 Other G&A primarily includes profit sharing costs.
3 As per IFRS financial statements, excluding impairment adjustments.
British Columbia | Three Months Ended | ||
(in thousands except unit cost per tonne) | |||
Combined unit cost per tonne processed | Sep. 30, 2023 | ||
Mining | 29,251 | ||
Milling | 24,102 | ||
G&A1 | 5,050 | ||
Unit cost | 58,403 | ||
USD/CAD implicit exchange rate | 1.35 | ||
Unit cost – C$ | 78,566 | ||
Tonnes ore milled | 3,158 | ||
Combined unit cost per tonne – C$ | 24.88 | ||
Reconciliation to IFRS: | |||
Unit cost | 58,403 | ||
Freight & other | 3,693 | ||
Change in product inventory | 3 | ||
Royalties | 237 | ||
Depreciation and amortization | 6,255 | ||
Cost of sales2 | 68,591 |
1 G&A as per cash cost reconciliation above |
2 Other G&A primarily includes profit sharing costs. |
3 As per consolidated interim financial statements. |
Manitoba | Three Months Ended | |||||
(in thousands except tonnes ore milled and unit cost per tonne) | ||||||
Combined unit cost per tonne processed | Sep. 30, 2023 | Jun. 30, 2023 | Sep. 30 2022 | |||
Mining | 41,421 | 41,681 | 40,659 | |||
Milling | 16,923 | 15,193 | 16,573 | |||
G&A1 | 10,145 | 6,108 | 9,841 | |||
Less: Other G&A related to profit sharing costs | (3,308 | ) | (682 | ) | (1,784 | ) |
Unit cost | 65,181 | 62,300 | 65,289 | |||
USD/CAD implicit exchange rate | 1.34 | 1.34 | 1.31 | |||
Unit cost – C$ | 87,363 | 83,659 | 85,225 | |||
Tonnes ore milled | 402,443 | 380,538 | 362,108 | |||
Combined unit cost per tonne – C$ | 217 | 220 | 235 | |||
Reconciliation to IFRS: | ||||||
Unit cost | 65,181 | 62,300 | 65,289 | |||
Freight & other | 6,120 | 5,342 | 9,173 | |||
Other G&A related to profit sharing | 3,308 | 682 | 1,784 | |||
Share-based compensation expenses | 104 | 31 | 130 | |||
Inventory adjustments | — | 906 | 2,074 | |||
Change in product inventory | (766 | ) | (11,964 | ) | 32,223 | |
Royalties | 1 | 99 | 464 | |||
Depreciation and amortization | 26,873 | 21,330 | 33,197 | |||
Cost of sales2 | 100,821 | 78,726 | 144,334 |
1 G&A as per cash cost reconciliation above.
2 As per IFRS financial statements, excluding impairment adjustments.
About Hudbay
Hudbay is a copper-focused mining company with three long-life operations and a world-class pipeline of copper growth projects in tier-one mining-friendly jurisdictions of Canada, Peru and the United States.
Hudbay’s operating portfolio includes the Constancia mine in Cusco (Peru), the Snow Lake operations in Manitoba (Canada) and the Copper Mountain mine in British Columbia (Canada). Copper is the primary metal produced by the company, which is complemented by meaningful gold production. Hudbay’s growth pipeline includes the Copper World project in Arizona, the Mason project in Nevada (United States), the Llaguen project in La Libertad (Peru) and several expansion and exploration opportunities near its existing operations.
The value Hudbay creates and the impact it has is embodied in its purpose statement: “We care about our people, our communities and our planet. Hudbay provides the metals the world needs. We work sustainably, transform lives and create better futures for communities.” Hudbay’s mission is to create sustainable value and strong returns by leveraging its core strengths in community relations, focused exploration, mine development and efficient operations.
Major Highlights First Nation company, Black Diamond Drilling, mo... READ MORE
Subscribers in the Private Placement Include Certain NioCorp Offi... READ MORE
Nevada King Gold Corp. (TSX-V: NKG) is pleased to announce the cl... READ MORE
Hudbay Minerals Inc. (TSX:HBM) (NYSE: HBM) today released its thi... READ MORE
Highest-Grade Gold Interval to Date Intersected at Enchi; Drillin... READ MORE