Champion Iron Limited (TSX: CIA) (ASX: CIA) (OTCQX: CIAFF) is pleased to announce its operational and financial results for the 2024 financial year third quarter ended December 31, 2023.
Champion’s CEO, Mr. David Cataford, said: “We are excited to implement key elements of our expansion strategy, with the receipt of an allocation of additional hydroelectric power from Hydro-Québec and our recently secured additional financing. Central to this, our Board provided a final investment decision for the DRPF project. This carbon neutral project, which remains on schedule to be completed in calendar H2/2025, positions the Company and the region to contribute to the accelerating green steel transition, particularly considering the recent decisions by the governments of Québec and Newfoundland and Labrador to include high-purity iron ore on their critical mineral lists. Bloom Lake demonstrated its ability to produce at or above its recently expanded nameplate capacity, resulting in a quarterly production record and robust financial results. Our team also achieved another important milestone by announcing the details of the Kami Project Study which evaluated the construction of a 9.0M wmt per year DR quality iron ore operation. The Study enables the Company to consider strategic partnerships prior to advancing the project, providing an opportunity to capitalize on the growing demand for green steel.”
Operations and Sustainability
Financial Results
Kamistiatusset Project Study Highlights
Direct Reduction Pellet Feed Project Update
Other Growth and Development
Project Description
The Kami Project is a DR grade quality iron ore project near available infrastructure, situated only a few kilometers south-east of the Company’s operating Bloom Lake mine, in the Labrador Trough geological belt in southwestern Labrador and Newfoundland, near the Québec eastern border. The Study evaluated the construction of mining and processing facilities, including a concentrator, tailings facilities and related infrastructure to produce DRPF iron ore from the mining properties of the Kami mine.
The Project is expected to benefit from several competitive advantages including:
The Study did not incorporate prospects for potential economic support from governments to encourage development of critical minerals, preferential funding opportunities or other economic incentives, which could improve economics and influence a final investment decision.
Economic Summary and Key Assumptions
KEY ASSUMPTION SUMMARY | UNIT | ||
Mineral reserves | M dmt | 643 | |
Production life of mine | Years | 25 | |
Average annual production | M dmt | 8.6 | |
Average annual production wet | M wmt | 9.0 | |
Average Fe In-situ grade to plant | % | 29.2 % | |
Average Fe metallurgical recovery | % | 76.4 % | |
Average concentrate grade sold | % Fe | DR quality iron ore above 67.5% | |
Average stripping ratio | Waste:Ore | 1.6 | |
MACROECONOMIC AND MARKET ASSUMPTIONS | C$ | US$ | |
P65 Index CFR China Iron ore price (Kami iron ore concentrate gross realized price is based on (i) P65 index and (ii) an additional premium for DR grade quality iron ore) |
$/dmt | 156.0 | 120.0 |
Average shipping cost | $/dmt | 28.6 | 22.0 |
Average foreign exchange rate | C$:US$ | 1.30 | |
CAPITAL COSTS | C$ | US$ | |
Construction period | Months | 48 | |
Initial CAPEX | M | 3,864 | 2,972 |
OPERATING COST PER TONNE SOLD | C$ | US$ | |
Total cash cost (C1 Cost) | $/dmt | 76.1 | 58.5 |
Total AISC | $/dmt | 89.5 | 68.9 |
ECONOMIC RESULTS | BASE PRICE SCENARIO | MARKET PRICE SCENARIO
(3-Year Trailing Scenario: CY2021-2023) |
||
C$ | US$ | C$ | US$ | |
P65 Index CFR China Iron ore price (Kami iron ore concentrate gross realized price is based on (i) P65 index and (ii) an additional premium for DR grade quality iron ore) |
156.0 | 120.0 | 197.9 | 152.2 |
C3 Index price ($/wmt) | 28.6 | 22.0 | 31.2 | 24.0 |
PRE-TAX | ||||
NPV in M at 8% discount rate | 1,482 | 1,140 | 4,034 | 3,103 |
IRR | 12.1 % | 18.0 % | ||
AFTER-TAX | ||||
NPV in M at 8% discount rate | 541 | 416 | 2,195 | 1,688 |
IRR | 9.8 % | 14.8 % | ||
Payback period (years) | 7 | 5 | ||
All other assumptions besides P65 index and C3 index are held constant |
Mine
The Kami Project is planned as a conventional open-pit mine combined with an In-Pit Crushing System (“IPCS”) for waste rock. Mining operations will utilize drills, haul trucks coupled with hydraulic shovels, and a semi-mobile waste IPCS, with the ore crusher located at the pit exit on the East side. The Project contains the Rose pit, which is to be split into three phases. The peak mining rate is expected to be 81.0 Mtpa over a life of mine of 25 years. A total of 643 Mt of ore will be mined at an average total iron ore grade of 29.2% with a total of 1,019.5 Mt of combined waste and overburden, resulting in a stripping ratio of 1.6 tonnes of waste per tonne of ore mined.
Concentrator Plant
The proposed Kami concentrator plant is based on the flowsheet developed and contained in previous studies completed by the Project’s former owner, the 2023 test work and input from the Company and its advisors’ engineering teams and manufacturers. The proposed concentrator is designed to process ore grading at 29.2% total Fe over a 25-year mine life. The test work conducted during 2023 resulted in the redesign of a revised process flowsheet that will enable the production of a DR quality iron ore concentrate at or above 67.5% Fe and below 2.5% SiO2 + Al2O3, with an iron recovery of 76.4%, allowing an average life of mine production of 9.0M wmt per year.
The flowsheet includes proven and modern technologies for processing iron ore, including a gyratory crusher, autogenous mill, gravity separation circuit consisting of spirals and Reflux™ Classifiers currently operating in the Bloom Lake Phase II concentrator, a magnetic separation circuit consisting of a ball mill, and low intensity magnetic separators. The flowsheet will also include regrind mills and a reverse flotation circuit that will enable the production of DR quality iron ore concentrate.
Infrastructure and Regional Advantages
The Kami Project is expected to benefit from access to renewable hydroelectric power, water, roads, existing rail and port facilities in a proven regional labour market in a mining friendly jurisdiction with a long history of supporting iron ore operations.
The Kami Project is located directly south of Bloom Lake’s existing and operational rail loop infrastructure, with access to end markets via port and rail. Rail access for the Kami Project is expected to consist of three separate segments. The first segment, a new rail spur, will be required to connect the mine site to the Quebec North Shore & Labrador (“QNS&L”) railway line north of the Wabush-Labrador airport. The second segment would utilize the existing QNS&L railway, connecting Wabush to the Arnaud junction in Sept-Îles, Québec. The third and last segment, the existing Arnaud railroad, connects the Arnaud junction to the Société Ferroviaire et Porturaire of Pointe-Noire (“SFPPN”) port facilities in Sept-Îles, currently utilized by Bloom Lake, where unloading facilities will be upgraded. Once unloaded, the DR quality iron ore will be stockpiled, then loaded onto vessels to supply the Company’s global customers. Modifications are expected to be required to the existing railway segments and port infrastructure to accommodate the increased capacity from the Kami Project.
Tailings Management
The Tailings Management Facility will consist of a total of five centerline construction method dams built in nine total embankment stages over the life of the facility. Tailings slurry will be pumped from the plant in two streams, coarse and fines. In addition, the TMF will enable the storage of solid waste tailings from the processing plant, as well as operational, storm and snow water management. Contact water, consisting of runoff and embankment seepage, will be collected with collection ditches.
DRPF Quality Iron Ore and Pricing
The Project is expected to produce a DR quality iron ore. With an increased focus on reducing GHG emissions in the steelmaking processes, the steel industry is experiencing a structural shift in its production methods. This dynamic is expected to create additional demand for higher-purity iron ore products, as the industry transitions towards using alternative technologies to produce liquid iron, such as the use of Direct Reduced Iron in Electric Arc Furnaces instead of Blast Furnaces and Basic Oxygen Furnaces.
As DR grade quality iron ore is a niche product in the iron ore industry, representing approximately 5% of the global seaborne iron ore production, pricing tends to be directly negotiated between producers and buyers without an available global pricing index. Due to its higher Fe content and lower impurities, pricing for DR grade iron ore product, used as a raw material input to make DR grade pellets, is expected to attract a significant premium over the traditional high-grade iron ore P65 index and correlates with the DR grade pellet indices. The Company believes, in tandem with several market experts, that the accelerating transition to reduce emissions in the steelmaking process will result in rising demand for DRPF products. As a result of this expected rising demand and product scarcity, the Company believes that its industry leading DRPF quality product will attract increasing premiums over time. In addition to Bloom Lake’s expected production of DRPF quality iron ore, the potential production of Kami Project DRPF quality iron ore would further enable the Company to diversify its customer mix, including steelmakers in closer proximity to the Port of Sept-Îles, which could result in freight advantages for the Company.
The Study’s base case economic assumption utilizes a conservative blended net realized price based on a P65 index price of US$120.0/t for the life of mine, a C3 index price of US$22.0/t and a conservative premium for DR quality iron ore. The P65 index price of US$120.0/t utilized in the Study compares to the trailing three calendar years’ average price of US$152.2/t and the trailing five calendar years’ average price of US$136.5/t.
Project Timeline
The Project benefits from the permitting work completed by its previous owner and has an estimated construction period of approximately 48 months following a final investment decision. The Kami Project is one of several organic growth opportunities currently being considered by the Company. The Company will continue to optimize the Project, engage with stakeholders, evaluate opportunities to upgrade its economics, advance permitting and consider strategic partnerships prior to considering a final investment decision.
Study and Qualified Persons
The Study will be filed under the Company’s profile on SEDAR+ at www.sedarplus.ca, the ASX at www.asx.com.au and the Company’s website at www.championiron.com within 45 days of the date of this news release. The following Qualified Persons participated in the preparation of the Study:
Each of these Qualified Persons has reviewed and approved, or has prepared, as applicable, the disclosure of the scientific and technical information contained in this news release that is relevant to their area of responsibility and verified the data underlying such technical information. Reference is made to the Study that will be filed under the Company’s profile on SEDAR+ at www.sedarplus.ca, the ASX at www.asx.com.au and the Company’s website at www.championiron.com.
Mineral Resource and Mineral Reserve Estimates
The following table presents the mineral resource estimate for the Kami Project, estimated at a cut-off grade of 15% Fe, inside an optimized open-pit shell based on a long-term reference P62 index iron price of US$95/dmt (C$124/dmt) and P65 index iron ore price of US$115/dmt (C$150/dmt). An exchange rate of 1.30 C$/US$ was used. The open-pit measured and indicated mineral resources for the Kami Project, including the Rose and Mills Lake pits, are estimated at 975.5 Mt with an average grade of 29.6% Fe, and the open-pit inferred mineral resources at 163.0 Mt with an average grade of 29.2% Fe. Mineral resources that are not mineral reserves have not demonstrated economic viability.
Mineral Resource Estimate
Category | Density | Mass | TFe | Mag Fe | Hem Fe | Mag+Hem Fe |
MnO | SiO2 | |
(t/m3) | (Mt) | ( %) | ( %) | ( %) | ( %) | ( %) | ( %) | ||
Rose Central | Measured | 3.47 | 93.8 | 29.3 | 16.9 | 9.37 | 26.3 | 2.2 | 45.1 |
Indicated | 3.46 | 363.7 | 28.9 | 17.4 | 7.39 | 24.8 | 1.9 | 45.6 | |
M&I | 3.46 | 457.5 | 29.0 | 17.3 | 7.80 | 25.1 | 1.9 | 45.5 | |
Inferred | 3.44 | 59.8 | 28.0 | 16.7 | 7.47 | 24.2 | 1.6 | 46.1 | |
Rose North | Measured | 3.48 | 81.7 | 31.0 | 9.2 | 19.8 | 29.1 | 1.2 | 50.7 |
Indicated | 3.45 | 338.5 | 29.9 | 13.9 | 13.6 | 27.5 | 1.2 | 50.0 | |
M&I | 3.46 | 420.2 | 30.1 | 13.0 | 14.8 | 27.8 | 1.2 | 50.2 | |
Inferred | 3.30 | 89.8 | 29.9 | 11.7 | 16.1 | 27.8 | 0.9 | 49.5 | |
Mills Lake | Measured | 3.59 | 37.0 | 30.5 | 21.4 | 7.10 | 28.5 | 1.3 | 46.5 |
Indicated | 3.57 | 60.8 | 30.3 | 21.5 | 5.91 | 27.4 | 1.2 | 46.0 | |
M&I | 3.58 | 97.8 | 30.4 | 21.5 | 6.36 | 27.8 | 1.3 | 46.2 | |
Inferred | 3.55 | 13.4 | 29.6 | 23.1 | 3.34 | 26.5 | 1.2 | 46.1 | |
Total | Measured | 3.49 | 212.4 | 30.2 | 14.8 | 13.0 | 27.8 | 1.6 | 47.5 |
Indicated | 3.46 | 763.0 | 29.5 | 16.2 | 10.0 | 26.2 | 1.5 | 47.6 | |
M&I | 3.47 | 975.5 | 29.6 | 15.9 | 10.7 | 26.6 | 1.5 | 47.6 | |
Inferred | 3.37 | 163.0 | 29.2 | 14.5 | 11.9 | 26.4 | 1.2 | 48.0 |
Notes on Mineral Resources:
1. | The Mineral Resource estimate described above has been prepared in accordance with the CIM Standards (Canadian Institute of Mining, Metallurgy and Petroleum, 2014) and follows the Best Practices Guidelines outlined by the CIM (2019). | |
2. | The qualified person for this Mineral Resource Estimate is Christian Beaulieu, P.Geo., consultant for G Mining Services Inc. Mr. Beaulieu is a member of the Professional Engineers and Geoscientists of Newfoundland & Labrador (#10653) and of l’Ordre des géologues du Québec (#1072). | |
3. | The effective date of the Mineral Resource Estimate is November 15, 2022. | |
4. | The cut-off grade used to report Open Pit Mineral Resources is 15.0% total iron (TFe). | |
5. | Density is applied by rock type and is related to the amount of iron in each block. | |
6. | Pit optimization parameters are described as follows: | |
i. | Based on a P65 index iron price of US$115/dmt | |
ii. | Concentrate grade of 65.2% Fe | |
iii. | Exchange rate of 1.30 C$:US$ | |
iv. | Metallurgical recoveries of 83.55% | |
v. | Mining costs of US$2.11/t mined | |
vi. | Total ore based costs of US$5.33/dmt | |
vii. | Overall slope angle varies from 48.4° to 51.6° for the footwall and hanging wall domains respectively. | |
7. | Measured, indicated and inferred mineral resources have been defined mainly based on drill hole spacing. | |
8. | Mineral resources (Rose Central, Rose North and Mills Lake combined) have a stripping ratio of 2.0:1 (W:O). | |
9. | The tonnages and grades outlined above are reported inside a block model with parent block size of 10 m x 20 m x 10 m, and subblocks of 5 m x 10 m x 5 m. | |
10. | Tonnages have been expressed in the metric system and metal content as percentages. Totals may not add up due to rounding. | |
11. | Mineral resources are not mineral reserves as they have not demonstrated economic viability. The quantity and grade of reported inferred mineral resources are uncertain in nature. | |
12. | The qualified person is not aware of any factors or issues that materially affect the mineral resource estimate other than normal risks faced by mining projects in the province in terms of environmental, permitting, taxation, socio-economic, marketing, political factors and additional risk factors regarding indicated and inferred resources. | |
13. | See the appendix to the Company’s quarterly activities report filed on January 31, 2024, on the ASX at www.asx.com.au on January 31, 2024, for additional information regarding Joint Ore Reserves Committee (“JORC”). |
The proven and probable mineral reserves for the Kami Project are estimated at 643.0 Mt at an average grade of 29.2% Fe based on a cut-off grade of 15% Fe. The mineral reserves were estimated using a long-term P62 index iron ore price of US$80/dmt, a long-term P65 index iron ore price of US$100/dmt and an exchange rate of 1.30 C$/US$. The mineral reserves include mining dilution and ore loss calculated on a block-by-block basis, based on the neighbouring blocks lithology and grade. The average stripping ratio of the open pit is 1.6.
Mineral Reserve Estimate
Mineral Reserves by Category | Unit | Proven | Probable | Proven & Probable |
Crude Ore Tonnage | Mt | 167 | 476 | 643 |
Crude Hematite Grade | % HemFe | 13.84 | 10.6 | 11.4 |
Crude Magnetite Grade | % MagFe | 13.18 | 15.1 | 14.6 |
Crude Total Iron Grade | % TotFe | 29.7 | 29.0 | 29.2 |
Concentrate Tonnage | Mt | 54.8 | 157.6 | 212.4 |
Concentrate Iron Grade | % Fe | 67.6 | 67.6 | 67.6 |
Notes on Mineral Reserves: | ||||
1. | The qualified person for this Mineral Reserve Estimate is Alexandre Dorval, mining engineer at G Mining Services Inc. Mr. Dorval is a member of the Professional Engineers and Geoscientists of Newfoundland & Labrador (#11042), of the Professional Engineers of Ontario (#100214598) and of l’Ordre des Ingénieurs du Québec (#5027189). | |||
2 | Mineral Reserves based on an updated Lidar dated September 2011. | |||
3. | Mineral Reserves are estimated using a long-term iron price reference price (Platt’s 62%) of US$ 80/dmt and an exchange rate of 1.30 C$/US$. An Fe concentrate price adjustment of US$ 20/dmt was added as an iron grade premium. | |||
4. | The effective date of the Mineral Reserve Estimate is November 15, 2022. | |||
5. | Bulk density of ore is variable but averages 3.1 t/m3. | |||
6. | Cut-Off Grade of 15% TotFe used to calculate reserves. | |||
7. | The average stripping ratio is 1.6:1 W:O. | |||
8. | The Mineral Reserve includes a 1.4% mining dilution. | |||
9. | The number of metric tonnes was rounded to the nearest thousand. Any discrepancies in the totals are due to rounding; with rounding following the recommendations detailed in National Instrument 43-101 – Standards of Disclosure for Mineral Projects (“NI 43-101”). | |||
10. | See the appendix to the Company’s quarterly activities report filed on January 31, 2024, on the ASX at www.asx.com.au on January 31, 2024, for additional information regarding Joint Ore Reserves Committee (“JORC”). |
Phase II and Rail Capacity Update
While the Phase II project was completed as planned and ahead of schedule, the Company faced challenges regarding delays in deliveries and commissioning of additional required mining equipment, creating inefficiencies across the site, which negatively impacted the Company’s ability to reach its expanded nameplate capacity. Despite such challenges, Phase II reached commercial production in December 2022 and produced at nameplate capacity for thirty consecutive days for the first time during the first quarter of the 2024 financial year. Further to the improvements to stabilize and optimize operations, Bloom Lake demonstrated additional stability during the three-month period ended December 31, 2023, to produce above its recently expanded nameplate capacity over a significant period.
Phase II work on third-party infrastructure was completed in the second quarter of the 2024 financial year, further positioning the Company to benefit from additional flexibility and capacity to handle the Company’s expanded nameplate capacity at the port facilities in Sept-Îles. The commissioning of three additional locomotives, an additional stacker reclaimer and associated conveyors, positively impacted the Company’s shipment capacity and vessel loading time, required to support the expanded production capacity at Bloom Lake.
Although the commissioning in August 2023 of three additional locomotives, received earlier in June, positively impacted the volume of concentrate transported to Sept-Îles, it was offset by reduced railway services as well as planned and unplanned maintenance activities at the port facilities in Sept-Îles. As a result of the disconnect in railway services and Bloom Lake’s increasing production capacity, the iron ore concentrate stockpiled at Bloom Lake increased from 1.6 million wmt at the prior quarter-end to 2.4 million wmt as at December 31, 2023.
The Company is engaging with the rail operator to receive contracted haulage services to ensure that Bloom Lake’s increased production, as well as iron ore concentrate currently stockpiled at Bloom Lake, is hauled over future periods. The Company expects to incur additional rehandling costs in future periods to reclaim the iron ore concentrate from the stockpile.
Impact of Forest Fires
Forest fires emerged on May 28, 2023, north of Sept-Îles, Québec, resulting in railway service interruptions between Bloom Lake and the port of Sept-Îles from May 30 to June 10, 2023. As forest fires subsided in the region, railway services resumed at partial capacity on June 10, 2023, until they returned to pre-forest fire levels during the three-month period ended September 30, 2023. As a result, shipments and sales were impacted in the first half of the 2024 financial year.
Despite supply chain challenges caused by multiple highway closures impacting operations during the quarter ended September 30, 2023, Bloom Lake operated continuously throughout the railway interruptions and iron ore concentrate was stockpiled at the mining complex. The Company responded to the situation by triggering its emergency response plan and managed supply chain risks by focusing mine operations on critical activities required to feed the two plants. This impacted the Company’s ability to move waste and generate blasted ore inventory in the first quarter of the 2024 financial year. The Company also used its crusher’s stockpiles to supply the two plants during that period.
Operational Performance
Q3 FY24 | Q2 FY24 | Q/Q Change | Q3 FY23 | Y/Y Change | |||
Operating Data | |||||||
Waste mined and hauled (wmt) | 6,993,200 | 6,264,600 | 12 % | 4,371,500 | 60 % | ||
Ore mined and hauled (wmt) | 11,215,800 | 10,593,600 | 6 % | 8,840,400 | 27 % | ||
Material mined and hauled (wmt) | 18,209,000 | 16,858,200 | 8 % | 13,211,900 | 38 % | ||
Stripping ratio | 0.62 | 0.59 | 5 % | 0.49 | 27 % | ||
Ore milled (wmt) | 11,137,000 | 10,339,700 | 8 % | 8,503,400 | 31 % | ||
Head grade Fe (%) | 29.4 | 28.2 | 4 % | 28.5 | 3 % | ||
Fe recovery (%) | 81.4 | 77.8 | 5 % | 80.1 | 2 % | ||
Product Fe (%) | 66.3 | 66.1 | — % | 66.0 | — % | ||
Iron ore concentrate produced (wmt) | 4,042,600 | 3,447,200 | 17 % | 2,962,500 | 36 % | ||
Iron ore concentrate sold (dmt) | 3,227,500 | 2,883,800 | 12 % | 2,694,200 | 20 % |
During the three-month period ended December 31, 2023, 18.2 million tonnes of material were mined and hauled, compared to 13.2 million tonnes during the same period in 2022, an increase of 38%, and 16.9 million tonnes during the previous quarter, a quarter-over-quarter increase of 8%. Additional material mined and hauled is attributable to the contribution of additional equipment commissioned during the 2024 financial year, a higher utilization and availability of mining equipment, and reduced trucking cycle time associated with the construction of additional ramp accesses. The stripping ratio of 0.62 for the three-month period ended December 31, 2023, was higher than in the same prior-year period, and increased as planned, compared to 0.59 in the previous quarter. The Company plans to gradually increase stripping activities in accordance with the LoM plan.
During the three-month period ended December 31, 2023, the two plants processed 11.1 million tonnes of ore, compared to 8.5 million tonnes for the same prior-year period and 10.3 million tonnes in the previous quarter, an increase of 31% and 8%, respectively, as the Company surpassed Bloom Lake’s expanded nameplate capacity of 15 Mtpa during the three-month period ended December 31, 2023.
The iron ore head grade for the three-month period ended December 31, 2023, was 29.4%, compared to 28.5% for the same period in 2022, and 28.2% during the previous quarter. The variation in head grade was within expected normal variations in the mine plan.
The Company’s average Fe recovery rate was 81.4% for the three-month period ended December 31, 2023, compared to 80.1% for the same period in 2022, and 77.8% during the previous quarter. The increase in Fe recovery is attributable to work programs that aimed to increase throughput and ore recoveries and optimize operations. Significant improvements were also made to increase the reliability and productivity of the Company’s crushed ore conveying systems, which allowed the Company to optimize its recovery circuits level in line with its expected Fe recovery rate target of 82.0% in upcoming quarters, as detailed in the technical report, in respect of Bloom Lake, prepared pursuant to NI 43-101 and Chapter 5 of the ASX Listing Rules entitled “Mineral Resources and Mineral Reserves for the Bloom Lake Mine, Fermont, Québec, Canada”, prepared by BBA Inc., SRK Consulting (U.S.) Inc., Soutex and Quebec Iron Ore Inc. and dated September 28, 2023 (the “2023 Technical Report”).
With higher head grade and Fe recovery, Bloom Lake delivered record production of 4.0 million wmt (3.9 million dmt) of high-grade iron ore concentrate during the three-month period ended December 31, 2023, an increase of 36% compared to 3.0 million wmt (2.9 million dmt) during the same period in 2022, and an increase of 17% compared to the previous quarter.
Q3 FY24 | Q2 FY24 | Q/Q Change | Q3 FY23 | Y/Y Change | |||
Financial Data (in thousands of dollars) | |||||||
Revenues | 506,891 | 387,568 | 31 % | 351,233 | 44 % | ||
Cost of sales | 235,457 | 212,584 | 11 % | 209,070 | 13 % | ||
Other expenses | 27,219 | 20,192 | 35 % | 23,780 | 14 % | ||
Net finance costs | 8,747 | 11,634 | (25 %) | 1,858 | 371 % | ||
Net income | 126,462 | 65,281 | 94 % | 51,406 | 146 % | ||
EBITDA1 | 246,609 | 155,036 | 59 % | 118,206 | 109 % | ||
Statistics (in dollars per dmt sold) | |||||||
Gross average realized selling price1 | 195.8 | 169.4 | 16 % | 171.6 | 14 % | ||
Net average realized selling price1 | 157.1 | 134.4 | 17 % | 130.4 | 20 % | ||
C1 cash cost1 | 73.0 | 73.7 | (1 %) | 76.0 | (4 %) | ||
AISC1 | 83.9 | 99.1 | (15 %) | 86.7 | (3 %) | ||
Cash operating margin1 | 73.2 | 35.3 | 107 % | 43.7 | 68 % |
Revenues totalled $506.9 million for the three-month period ended December 31, 2023, compared to $351.2 million for the same period in 2022, mainly due to sales volume increasing to 3.2 million tonnes of high-grade iron ore concentrate from 2.7 million tonnes for the same period in 2022, and a higher P65 index price. Sales volume during the quarter was impacted by lower rail services, unplanned maintenance at the port facilities and several days of rail service outages after heavy rains in December 2023.
The gross average realized selling price was US$144.0/dmt1 during the third quarter of the 2024 financial year, up from US$126.5/dmt1 for the same period last year, benefiting from higher P65 index prices. During the three-month period ended December 31, 2023, the P65 index averaged US$138.7/dmt, an increase of 25% from the same quarter last year. The P65 index premium was only 8.1% over the P62 index average price of US$128.3/dmt during the quarter, down from a premium of 9.6% in the previous quarter. The high-grade P65 index premium over the P62 index averaged 12.0% during the three-month period ended December 31, 2022. The depressed premiums for high-grade iron ore, compared to recent periods, are mainly attributable to lower European steel output, a key consuming region for high-grade iron ore, struggling profitability at global steel mills, together with the lack of environmental control for the steel industry in China.
The gross average realized selling price of US$144.0/dmt1 for the three-month period ended December 31, 2023, was higher than the P65 index average price of US$138.7/dmt for the period due to the 1.8 million tonnes in transit as at December 31, 2023, provisionally priced using an average forward price of US$149.6/dmt, which is higher than the P65 index average price for the period. This was partially offset by sales contracts using backward-looking iron ore index prices, when prices were lower than the P65 index average price for the period.
The average C3 Baltic Capesize Index (“C3 index”) for the three-month period ended December 31, 2023, was US$24.9/t compared to US$20.6/t for the same period in 2022, representing an increase of 21%, which is higher than the increase in freight and other costs of 11%. Champion typically books vessels three to five weeks prior to the desired laycan period when contracting vessels on the spot market, which creates a delay between the freight paid and the C3 index. The effect of this delay is eventually reconciled since Champion ships its high-grade iron ore concentrate uniformly throughout the year. Freight and other costs during the three-month period ended December 31, 2023, were also impacted by higher demurrage expenses resulting from a combination of higher demurrage rates, compared to the same period last year, and lower than expected shipment.
Provisional pricing adjustments on prior quarter sales of $16.0 million were recorded during the three-month period ended December 31, 2023, representing a positive impact of US$3.8/dmt over the total volume of 3.2 million dmt sold during the period, due to an increase in the P65 index average in the period. During the three-month period ended December 31, 2023, a final average price of US$135.4/dmt was established for the 1.3 million tonnes of iron ore that were in transit as at September 30, 2023, and which were previously evaluated using an average expected price of US$125.9/dmt.
After taking into account sea freight and other costs of US$32.2/dmt and the positive provisional pricing adjustment of US$3.8/dmt, the Company obtained a net average realized selling price of US$115.6/dmt (C$157.1/dmt)1 for its high-grade iron ore shipped during the period.
For the three-month period ended December 31, 2023, the cost of sales totalled $235.5 million with a C1 cash cost of $73.0/dmt1, compared to $209.1 million with a C1 cash cost of $76.0/dmt1 for the same period in 2022, and $212.6 million with a C1 cash cost of $73.7/dmt1 in the previous quarter. These improvements were mostly driven by production achieving nameplate capacity during the quarter, and to increased shipments amortizing fixed production and handling costs.
The cost of sales and C1 cash cost for the three-month period ended December 31, 2023, continued to be negatively impacted by higher than planned utilization of contractors to fill vacant positions, and below expected run rate shipment levels during the quarter to amortize mostly fixed costs at the port facilities in Sept-Îles. The cost of sales and C1 cash cost for the three-month period ended December 31, 2023, benefitted from lower fuel and explosives prices, much higher production levels and lower rail service costs due to semi-annual fuel price adjustments based on trailing prices, compared to the same prior-year period.
Mining and processing costs for the 3.9 million dmt produced in the three-month period ended December 31, 2023, totalled $45.3/dmt produced, a decrease of 4% compared to $47.3/dmt produced in the previous quarter, reflecting a stronger mining performance, lower quarter-over-quarter planned maintenance activities and production exceeding nameplate capacity.
For the three-month period ended December 31, 2023, the Company generated EBITDA of $246.6 million1, representing an EBITDA margin of 49%1, compared to $118.2 million1, representing an EBITDA margin of 34%1, for the same period in 2022. Higher EBITDA was mainly due to higher sales volume and net average realized selling price and lower cash cost, as described above.
For the three-month period ended December 31, 2023, the Company generated net income of $126.5 million (EPS of $0.24), compared to $51.4 million (EPS of $0.10) for the same prior-year period. The year-over-year increase in net income is attributable to higher gross profits partially offset by higher current income and mining taxes.
During the three-month period ended December 31, 2023, the Company realized an AISC of $83.9/dmt1, compared to $86.7/dmt1 for the same period in 2022. The decrease was attributable to lower C1 cash costs which benefited from Bloom Lake achieving nameplate capacity, partially offset by slightly higher sustaining capital expenditures. Refer to section 6 — Cash Flows for details on sustaining capital expenditures.
The Company generated a cash operating margin of $73.2/dmt1 for each tonne of high-grade iron ore concentrate sold during the three-month period ended December 31, 2023, compared to $43.7/dmt1 for the same prior-year period. The variation is due to a higher net average realized selling price for the period and lower AISC.
During the three and nine-month periods ended December 31, 2023, the Company maintained all of its properties in good standing and did not enter into any farm-in/farm-out arrangements. During the three and nine-month periods ended December 31, 2023, $5.8 million and $13.1 million in exploration and evaluation expenditures were incurred, respectively, compared to $3.8 million and $6.8 million, respectively, for the same prior-year periods. During the three and nine-month periods ended December 31, 2023, exploration and evaluation expenditures mainly consisted of costs associated with work related to updating the Kami Project feasibility study (refer to section 2 — Kami Project Study), claim renewal fees and claim staking around the Kami property. In addition, the Company completed a 1,400 m diamond drill campaign for hydrogeological characterization. Details on exploration projects and maps are available on the Company’s website at www.championiron.com under the section Operations & Projects.
Three Months Ended | Nine Months Ended | |||||||
December 31, | December 31, | |||||||
2023 | 2022 | 2023 | 2022 | |||||
(in thousands of dollars) | ||||||||
Tailings lifts | 11,662 | 10,547 | 66,649 | 47,972 | ||||
Stripping and mining activities | 7,227 | 3,207 | 17,032 | 18,000 | ||||
Mining equipment rebuild and replacement | 5,095 | 5,741 | 20,330 | 16,649 | ||||
Other sustaining capital expenditures | 47 | — | 269 | — | ||||
Sustaining capital expenditures | 24,031 | 19,495 | 104,280 | 82,621 | ||||
DRPF project | 30,989 | — | 59,010 | — | ||||
Other capital development expenditures at Bloom Lake | 41,656 | 36,822 | 79,442 | 174,894 | ||||
Purchase of property, plant and equipment as per cash flows | 96,676 | 56,317 | 242,732 | 257,515 |
Sustaining Capital Expenditures
The increases in tailings-related investments for the three and nine-month periods ended December 31, 2023, are part of the Company’s long-term plan to prepare the site for a higher level of operations with the commissioning of Phase II. As part of the Company’s ongoing and thorough tailings infrastructure monitoring and inspections, the Company continues to invest in its safe tailings strategy and is implementing its long-term tailings investment plan. The Company’s tailings work programs are typically completed in the first half of the financial year due to more favourable weather conditions.
Stripping and mining activities for the three-month period ended December 31, 2023, included $1.6 million of capitalized stripping costs (nil for the same prior-year period) and $5.7 million of other mine development costs, including access ramps, topographic and pre-cut drilling ($3.2 million for the same prior-year period). For the nine-month period ended December 31, 2023, capitalized stripping costs totalled $1.8 million ($6.1 million for the same prior-year period) and other mining development costs totalled $15.2 million ($11.9 million for the same prior-year period). The stripping and mining activities for the nine-month period ended December 31, 2023, were slightly lower than planned for the 2024 financial year, due to the prioritization of critical activities to mitigate the impacts of the forest fires in the first quarter.
The increase in the Company’s mining equipment rebuild program for the nine-month period ended December 31, 2023, is attributable to the major overhaul of its growing mining fleet over the last two years, used to prepare for additional mining activities driven by the Company’s expansion. The mining equipment rebuild program is in line with the Company’s fleet management program for the 2024 financial year.
DRPF Project
During the three and nine-month periods ended December 31, 2023, $31.0 million and $59.0 million, respectively, were spent in capital expenditures related to the DRPF project. Investments mainly consisted of on-site preparation activities, engineering work, long lead-time equipment purchasing and the construction of a lodging complex. Cumulative investments of $59.9 million were deployed on the DRPF project as at December 31, 2023, with an estimated capital expenditure of $470.7 million, as per the study released in January 2023.
Other Capital Development Expenditures at Bloom Lake
During the three-month period ended December 31, 2023, other capital development expenditures at Bloom Lake totalled $41.7 million ($36.8 million for the same period in 2022), including $17.9 million for third-party facilities in Sept-Îles to handle additional production from Phase II ($5.3 million for the same period last year), $9.3 million in infrastructure improvements and conformity ($9.9 million for the same prior-year period), $5.4 million for the garage expansion to support the expanded truck fleet, and $7.7 million in deposits for a shovel and a loader at the mine ($15.8 million for the same prior-year period).
During the nine-month period ended December 31, 2023, other capital development expenditures at Bloom Lake totalled $79.4 million ($174.9 million for the same period in 2022) and comprised $23.3 million in infrastructure improvements and conformity, including the construction of two pads to expand the mine’s capacity to stockpile concentrate near the loadout ($19.7 million for the same prior-year period), $20.5 million for the garage expansion, $17.7 million for third-party facilities in Sept-Îles to handle additional production from Phase II ($99.3 million for the same prior-year period) and $19.4 million for mining equipment deposit, including a drill, a haul truck, two loaders as well as a shovel ($35.0 million for the same prior-year period). The addition of this mining equipment made a significant contribution to the Company’s recent performance. The expenditures for the nine-month period ended December 31, 2023, also included $1.3 million in capitalized borrowing costs ($14.4 million for the same prior-year period). During the nine-month periods ended December 31, 2023 and 2022, other capital development expenditures were partially offset by the receipt of a $5.2 million government grant related to the Company’s GHG emissions and energy consumption reduction initiatives.
Mr. Vincent Blanchet, P. Eng., Engineer at Quebec Iron Ore Inc., the Company’s subsidiary and operator of Bloom Lake, is a “qualified person” as defined by NI 43-101 and has reviewed and approved, or has prepared, as applicable, the disclosure of the scientific and technical information contained in this document and has confirmed that the relevant information is an accurate representation of the available data and studies for the relevant projects. Mr. Blanchet’s review and approval does not include statements as to the Company’s knowledge or awareness of new information or data or any material changes to the material assumptions and technical parameters underpinning the 2023 Technical Report. Mr. Blanchet is a member of the Ordre des ingénieurs du Québec.
The mineral resource qualified person, Christian Beaulieu, P.Geo., undertook data verification and validation of information included in section 2 – Kami Project Study, including, but not limited to, drill core inspection of sampling, logging and mineralization style, outcrop inspection, drill hole collar location, quality assurance and quality control results review, independent sampling, and database verification against laboratory certificates. The qualified person is of the opinion that the drilling database and supporting information can be used for a mineral resource estimate. No major issues were found during data validation, both digitally and on the field.
About Champion Iron Limited
Champion, through its wholly-owned subsidiary Quebec Iron Ore Inc., owns and operates the Bloom Lake Mining Complex, located on the south end of the Labrador Trough, approximately 13 km north of Fermont, Québec. Bloom Lake is an open-pit operation with two concentrators that primarily source energy from renewable hydroelectric power. The two concentrators have a combined nameplate capacity of 15 Mtpa and produce low contaminant high-grade 66.2% Fe iron ore concentrate with a proven ability to produce a 67.5% Fe direct reduction quality iron ore concentrate. Benefiting from one of the highest purity resources globally, the Company is investing to upgrade half of the Bloom Lake mine capacity to a direct reduction quality pellet feed iron ore with up to 69% Fe. Bloom Lake’s high-grade and low contaminant iron ore products have attracted a premium to the Platts IODEX 62% Fe iron ore benchmark. The Company ships iron ore concentrate from Bloom Lake by rail, to a ship loading port in Sept-Îles, Québec, and has sold its iron ore concentrate to customers globally, including in China, Japan, the Middle East, Europe, South Korea, India and Canada. In addition to Bloom Lake, Champion owns a portfolio of exploration and development projects in the Labrador Trough, including the Kamistiatusset Project, located a few kilometres south-east of Bloom Lake, and the Cluster II portfolio of properties, located within 60 km south of Bloom Lake.
Mustang Energy Corp. (CSE: MEC) (OTC: MECPF) (FRA: 92T) is please... READ MORE
BWR Exploration Inc. (TSX-V:BWR) a Toronto, Ontario – based... READ MORE
Graphite One Inc. (TSX-V: GPH) (OTCQX: GPHOF) is pleased to anno... READ MORE
Opus One Gold Corporation (TSX-V:OOR), is pleased to announce the... READ MORE
Global Uranium Corp. (CSE: GURN) (OTCQB: GURFF) (FRA: Q3J) is ple... READ MORE