
CDPR Reports Fourth Quarter and Full Year Results and Provides 2023 Guidance
Cerro de Pasco Resources Inc. (CSE: CDPR) (OTCPK: GPPRF) (Frankfurt: N8HP) is pleased to announce selected financial information and production results for the fourth quarter and year ended December 31, 2022. The Company’s consolidated financial statements for the year ended December 31, 2022, and Management Discussion and Analysis thereon can be viewed under the Company’s profile at www.sedar.com. Production results are from the Company’s wholly owned Santander Mine, located in Peru. All amounts are in U.S. dollars, unless otherwise noted.
Selected 2022 Highlights
Q4 2022 Highlights
Guy Goulet, CDPR’s CEO commented, “In the fourth quarter, we achieved our year-end goal to stabilize operations at the Santander mine by delivering strong operating performance and meeting our full year 2022 Guidance. Our committed investment in the operation has transformed Santander from an operation that was expected to wind-down in March of 2022, to a future multi-year operation.”
Jorge Lozano, CDPR’s COO commented, “In 2023, our focus is to continue to establish our operations track record, fast-track our cost optimization plans and construction of key infrastructure projects necessary for the Pipe project which we believe will unlock the full value of the Santander mine. Following the independent validation demonstrated in our PEA Study on the Santander Pipe, the Company is in advanced discussions with different institutions and is confident in its ability to finance the project.”
Summary of Operating Results at Santander
Q1′ 22 | Q2′ 22 | Q3′ 22 | Q4′ 22 | Full Year | ||
Production | ||||||
Ore Mined | t | 92,602 | 95,277 | 153,527 | 189,139 | 530,545 |
Ore Milled | t | 94,918 | 94,207 | 155,270 | 189,167 | 533,562 |
Zn Head Grade | % | 4.30 | 3.30 | 3.70 | 3.11 | 3.53 |
Pb Head Grade | % | 0.20 | 0.30 | 0.20 | 0.18 | 0.22 |
Ag Head Grade | oz/t | 0.56 | 0.50 | 0.44 | 0.49 | 0.48 |
Zn Recovery | % | 95.30 | 94.80 | 94.00 | 94.50 | 94.59 |
Pb Recovery | % | 75.10 | 71.10 | 70.70 | 61.43 | 68.84 |
Ag recovery | % | 50.30 | 47.30 | 47.10 | 38.76 | 44.65 |
Zn Payable Production | Mlbs | 7.20 | 5.50 | 9.90 | 10.10 | 32.70 |
Pb Payable Production | Mlbs | 0.30 | 0.40 | 0.80 | 0.44 | 1.94 |
Ag Payable Production | Moz | 0.02 | 0.02 | 0.05 | 0.03 | 0.12 |
Zn Head Grade | % | 48.70 | 48.40 | 47.70 | 47.15 | 47.87 |
Pb Head Grade | % | 48.50 | 50.50 | 50.30 | 51.60 | 50.35 |
Sales | ||||||
Zn Payable sold | Mlbs | 7.50 | 4.90 | 9.70 | 9.60 | 31.70 |
Pb Payable sold | Mlbs | 0.20 | 0.40 | 0.80 | 0.18 | 1.58 |
Ag Payable sold | Moz | 0.02 | 0.02 | 0.05 | 0.03 | 0.12 |
Finance | ||||||
Revenues, net | (000)s $ | 14,581 | 6,891 | 9,221 | 9,898 | 40,591 |
Cost of Goods Sold | (000)s $ | -9,725 | -8,327 | -10,431 | -12,562 | -41,045 |
Gross Profit | (000)s $ | 4,856 | -1,436 | -1,210 | -2,664 | -454 |
Sales and Admin Expenses | (000s) $ | -584 | -689 | -638 | -681 | -2,592 |
Adjusted EBITDA(w) | (000)s $ | 4,272 | -2,125 | -1,848 | -3,345 | -3,046 |
Other income (expense) | -18 | -898 | -75 | -5,459 | -6,450 | |
EBITDA (1) | (000)s $ | 4,254 | -3,023 | -1,923 | -5,794 | -6,486 |
Depreciation | (000)s $ | 262 | 265 | 542 | 493 | 1,562 |
EBIT (1) | (000)s $ | 4,516 | -2,758 | -1,381 | -5,301 | -4,924 |
Q1′ 22 | Q2′ 22 | Q3′ 22 | Q4′ 22 | Full Year | ||
Mine Operating Expenses | (000)s $ | 9,517 | 10,390 | 11,369 | 11,334 | 42,610 |
Smelting and refining | (000)s $ | 2,459 | 1,990 | 4,157 | 4,103 | 12,709 |
Distribution | (000)s $ | 217 | 180 | 315 | 304 | 1,016 |
Royalties | (000)s $ | 27 | 25 | 62 | 29 | 143 |
Less: By-product revenues | (000)s $ | -678 | -717 | -996 | -991 | -3,382 |
C1 total costs(4) | (000)s $ | 11,542 | 11,868 | 14,907 | 14,779 | 53,096 |
Sustaining CAPEX | (000)s $ | 198 | 1,235 | 2,533 | 2,155 | 6,121 |
Lease Payments | (000)s $ | 0 | 0 | 0 | 0 | 0 |
AISC total costs(5) | (000)s $ | 11,740 | 13,103 | 17,440 | 16,934 | 59,217 |
Pounds of zinc payable produced | Mlbs | 7.2 | 5.5 | 9.9 | 10.1 | 32.7 |
C1 Cash Cost (4) per pound | $US | 1.60 | 2.16 | 1.51 | 1.46 | 1.62 |
All-in Sustaining Cost per pound(5) | $US | 1.60 | 2.38 | 1.76 | 1.68 | 1.81 |
2022 Santander Development and Exploration Highlights
Santander Mineral Resource Inventory
Magistral
The Mineral Resources Inventory for the Magistral Mine was declared in CDPR´s technical Report NI 43-101 by DRA Global in 2021. This report was updated in 2022 by DRA Global-Information Memorandum Report as of the 9th of September of 2022.:
Magistral Mineral Resources | |||||
Category | Tonnage (kt) | Zn (%) | Pb (%) | Ag (g/t) | Cu (%) |
Measured | 666 | 4.29 | 0.33 | 19.5 | 0.05 |
Indicated | 1,789 | 3.99 | 0.18 | 18.1 | 0.06 |
Measured + Indicated | 2,454 | 4.07 | 0.22 | 18.5 | 0.06 |
Inferred | 1,248 | 3.52 | 0.12 | 16.1 | 0.06 |
1. | All Mineral Resources have been estimated in accordance with the CIM Definition Standards. Mineral Resources that are not Mineral Reserves do not have demonstrated economic viability. | ||||
2. | The Magistral Underground Mine Mineral Resource estimate is reported based on a net smelter return cut-off grade of $ 40/tonne with metal prices of: $ 3,000/tonne for Zn, $ 2,200/tonne for Pb, and $ 25/Oz for Ag. | ||||
3. | For Magistral: NSR = (16.7 x %Zn) + (11.9 x %Pb) + (0.41 x g/tAg), assuming recoveries of 90% for Zn, 75% for Pb and 55% for Ag. | ||||
4. | The mine Geology Department has prepared the Santander Magistral Underground Mine Mineral Resource model. Qualified Person, Mr. Graeme Lyall (FAusIMM), DRA independent Resource geology consultant, has validated the resource with adjustments effective September 09, 2022. | ||||
Santander Pipe
The Mineral Resources Inventory for the Pipe Project effective date of the report declared in Preliminary Economic Assessment (DRA, 2023) as of the 31st of January of 2023:
Pipe Project Mineral Resources | |||||
Category | Tonnage (kt) | Zn (%) | Pb (%) | Ag (g/t) | Cu (%) |
Measured | – | – | – | – | – |
Indicated | 3,225 | 6.94 | 0.017 | 13.5 | 0.17 |
Measured + Indicated | 3,225 | 6.94 | 0.017 | 13.5 | 0.17 |
Inferred | 1,779 | 5.95 | 0.013 | 7.9 | 0.15 |
1. | All Mineral Resources have been estimated in accordance with the CIM Definition Standards. Mineral Resources that are not Mineral Reserves do not have demonstrated economic viability. | ||||
2. | The Santander Pipe Underground Deposit Mineral Resource estimate is reported based on net smelter return cut-off grade of $ 40/tonne with metal prices of $ 3,000/tonne for Zn, $ 2,200/tonne for Pb, $ 9,300/tonne for Cu, and $ 25/Oz for Ag. | ||||
3. | For Santander Pipe: NSR = (17.5 x %Zn) + (11.1 x %Pb) + (40.8 x %Cu) + (0.37 x g/tAg), assuming recoveries of 90% for Zn, 70% for Pb, 60% for Cu and 50% for Ag. | ||||
4. | The mine Geology Department has prepared the Santander Pipe Underground Deposit Mineral Resource Model. Qualified Person, Mr. Graeme Lyall (FAusIMM), DRA independent Resource geology consultant, has validated the resource with adjustments effective January 31, 2023. | ||||
2023 Production Guidance & Outlook
Units | Guidance 2023 | |
Payable production of ZnEq* | (000)s lbs | 41,661 – 55,365 |
Payable production of Zinc | (000)s lbs | 39,182 – 52,071 |
Payable production of Lead | (000)s lbs | 1,284 – 1,707 |
Payable production of Silver | (000)s oz | 106 – 141 |
C1 Cost | $/lb Zn | 1.55 – 1.41 |
AISC Cost | $/lb Zn | 2.20 – 2.00 |
Concentrate Zinc | dmt | 39,926 – 50,494 |
1. | Cash Costs calculated on a by-product basis measured in zinc equivalent unit pounds. Zinc equivalent calculated by converting by-product lead and silver units equivalent to a Zinc unit by proportionally weighted unit value of by-product to the price value of each metal. | |
2. | AISC costs reflect the sustaining capex required at Santander, such as tailings expansion, pumping & power infrastructure, and development in preparation for Pipe production. | |
3. | Prices considered are $1.51/lb for Zinc, $1.01/lb for Lead and $23/oz for Silver. | |
The Santander Advantage
The operating assets that Cerro de Pasco Resources owns at the Santander mine are held on the books for approximately $9.1M having been discounted when the former operator looked to close down the operation. As the Company works to expand the mine life and resources at Santander, it will enjoy a significant production advantage due to the potential replacement value of its operating assets and therefore avoid capex associated with building a new mill. The assets are in first-class condition and include a 2,500 tonne per day sulfide milling and flotation plant originally commissioned in 2013, as well as buildings, communications equipment, underground infrastructure, support facilities, furniture, fixtures and other equipment. Likewise, social licenses as well as operating permits are, for the most part, already in place for future brownfield expansions.
Positive Preliminary Economic Assessment for the Santander Mine
Consolidated Mine Plan
2023 Santander Outlook
Corporate objectives for 2023
Technical Information
Mr. Jorge Lozano, MMSAQP and Chief Operating Officer for CDPR, has reviewed and approved the scientific and technical information contained in this news release. Mr. Lozano is a Qualified Person for the purposes of reporting in compliance with NI 43-101.
About Cerro de Pasco Resources
Cerro de Pasco Resources Inc. is a mining and resource management company with unparalleled knowledge of the mineral endowment in the city of Cerro de Pasco and its surroundings. Initially, the Company will unlock the useful life of the mine and extend the concession areas in its Santander mining operation, applying the highest safety, environmental, social and governance standards. The key focus of the growth for the Company is on the development of the El Metalurgista mining concession, one of the world’s largest surface mineralized resources, applying the latest techniques and innovative solutions to process tailings, extract metals and convert the remaining waste into green hydrogen and derivatives.
Santander Mine – Mine Crusher Feed Tonnes (CNW Group/Cerro de Pasco Resources Inc.)
Santander Mine – Total Development (CNW Group/Cerro de Pasco Resources Inc.)
Santander Mine – Mill Feed and Zn Head Grade (CNW Group/Cerro de Pasco Resources Inc.)
Santander Mine – Concentrate Production (CNW Group/Cerro de Pasco Resources Inc.)
Santander Mine Longitudinal Plan (CNW Group/Cerro de Pasco Resources Inc.)
Outcrop Silver & Gold Corporation (TSX-V: OCG) (OTCQX: OCGSF)... READ MORE
Harfang Exploration Inc. (TSX-V: HAR) is pleased to announce a ne... READ MORE
Orezone Gold Corporation (TSX: ORE) (OTCQX: ORZCF) is pleased t... READ MORE
Titan Mining Corporation (TSX: TI) (OTCQB: TIMCF) announced its f... READ MORE
First Atlantic Nickel Corp. (TSX-V: FAN) (OTCQB: FANCF) (FSE: P21... READ MORE