
The Goldfield Project is expected to have after-tax NPV5% of $245M and IRR of 30%
Centerra Gold Inc. (TSX: CG) (NYSE: CGAU) is pleased to announce that it has completed a technical study of its Goldfield project in Nevada, which confirms attractive economics for the Project, including an after-tax net present value (5%) of $245 million and an after-tax internal rate of return of 30%, using a long-term gold price of $2,500 per ounce and includes the impact of gold hedges on a portion of production in 2029 and 2030. Centerra is proceeding with the project and will immediately commence detailed engineering and early procurement activities for construction.
President and CEO, Paul Tomory, commented, “We are pleased to be advancing with development and construction at the Goldfield project. Over the last several months, Centerra has undertaken additional technical work and project optimizations that have significantly enhanced Goldfield’s value proposition and have de-risked the project. Favourable gold prices combined with these recent developments have improved the Project’s economics, enabling us to move forward with execution. We believe Goldfield is well positioned to deliver strong returns. The project is expected to be funded from Centerra’s existing liquidity and is located in a top tier mining jurisdiction, with an approximate 7-year mine life, average annual gold production of around 100,000 ounces in peak production years at an all-in sustaining costNG (“AISC”) of approximately $1,392 per ounce, and a competitive initial capital cost of about $250 million. First production from Goldfield is expected by the end of 2028, which would grow Centerra’s near-term gold production profile, generate robust cash flow and deliver significant value to shareholders. We believe Goldfield to be ideally positioned in our project development pipeline, bringing gold production online as we continue to advance development of the longer-life Mount Milligan and Kemess gold-copper assets in British Columbia.”
Goldfield Highlights
Goldfield Project Summary
Goldfield is a conventional open-pit, heap leach project located in Nevada, a top tier mining jurisdiction. Centerra has completed a technical study which demonstrated a NPV5% of $245 million and IRR of 30%, using an assumed long-term gold price of $2,500 per ounce as well as gold hedges on a portion of production in 2029 and 2030. The technical study includes a mine life of approximately seven years, average annual gold production of 100,000 ounces for the peak production years between 2029 and 2032, at an AISCNG of $1,392 per ounce, and an initial capital cost of $252 million, which can be funded from Centerra’s existing liquidity. First production is expected by the end of 2028, and will come from four open pits on the property, of which the Gemfield pit is approximately 80% of total LOM production. A summary of the production and cost profile is included in the table below.
Goldfield Production and Cost Profile
Total Mined(3) (kt) |
Grade (g/t) |
Gold Production (koz) |
Production Cost ($/oz) |
AISCNG ($/oz) |
|
2028(1) | 18,633 | 0.70 | 22 | – | – |
2029 | 20,592 | 0.87 | 114 | 1,003 | 1,419 |
2030 | 19,958 | 0.77 | 120 | 965 | 1,194 |
2031 | 18,717 | 0.76 | 106 | 1,040 | 1,269 |
2032 | 14,697 | 0.48 | 90 | 1,023 | 1,306 |
2033 | 5,488 | 0.38 | 47 | 1,169 | 1,325 |
2034 | 996 | 0.30 | 29 | 1,000 | 1,144 |
2035(2) | – | – | 6 | 1,596 | 1,833 |
Total LOM | 99,079 | 0.66 | 533 | 1,077 | 1,392 |
(1) 2028 is a partial year of operation with first production expected by the end of the year. (2) 2035 is a partial year of operation with residual leaching. (3) Total tonnes mined includes both ore and waste. The strip ratio is 1.97.
Goldfield Gold Hedging Strategy
Centerra has implemented a targeted gold hedging strategy on 50% of gold production in 2029 and 2030, at no cost to the Company. This hedging strategy is expected to allow Centerra to lock in strong margins to safeguard project economics and support predictable cash flow during the ramp-up period, while maintaining exposure to rising gold prices for the LOM. For the LOM, almost 80% of the planned production remains unhedged and fully exposed to market gold prices. The table below outlines the hedging strategy.
Hedged Production (kozs) |
Unhedged Production (kozs) |
Hedge Floor Price ($/oz) |
Average Hedge Ceiling Price ($/oz) |
|
2029 | 57 | 57 | 3,200 | 4,435 |
2030 | 60 | 60 | 3,200 | 4,705 |
Capital ExpendituresNG
Goldfield is expected to require an investment of approximately $252 million in total initial non-sustaining capital expendituresNG. A breakdown of the initial capital is included in the table below.
Goldfield Initial Non-Sustaining CapitalNG Breakdown | Total ($M) |
Mine | 10 |
Crushing | 22 |
Processing | 34 |
Power Supply and Electrical | 26 |
Heap Leach | 17 |
Site General | 27 |
Subtotal Infrastructure Directs | 136 |
Indirects | 40 |
Contingency | 35 |
Subtotal Infrastructure | 211 |
Pre-production Stripping and Other Costs | 41 |
Total Initial Non-Sustaining CapitalNG | 252 |
In 2025, following approval of the Project, Centerra expects to spend between $2 to $5 million on study costs and field campaigns to advance upcoming detailed engineering, which is not included in initial non-sustaining capitalNG. In 2026, the focus for initial non-sustaining capital expendituresNG is expected to be on finalizing engineering studies, launching long-lead procurement and initiating site establishment works. Major construction will advance in 2027, including the heap leach pad, crushing and processing circuits. Construction and pre-commissioning will be finalized in 2028, before commissioning works are initiated to meet first production by the end of 2028. With major construction advancing in 2027, approximately 85% of the initial non-sustaining capitalNG is expected to be evenly weighted across 2027 and 2028.
Sustaining capital expendituresNG following first production are expected to be approximately $136 million, of which approximately $100 million is related to capitalized deferred stripping and the remainder is primarily related to the heap leach pad expansion, haul road development and processing maintenance. Sustaining capital expendituresNG are included in the AISCNG figures throughout the mine’s operating period.
Centerra is expected to use contract mining at Goldfield to benefit from several strategic and economic advantages that align with the Project’s scale and development timeline. By leveraging third-party mining contractors, Centerra’s plan has optimized initial capital requirements and mobilization timelines, and is expected to mitigate the execution risks during the early phases of operation.
Figure 1: Main Site Infrastructure and Gemfield Overview
Mineral Reserve and Mineral Resource Estimate
Four mineralized zones have been outlined as part of the mine plan: Goldfield Main, Gemfield, Jupiter, and McMahon Ridge, from which the Company is targeting oxide and transition material. In February 2025, Centerra published an initial measured and indicated gold mineral resource of 706,000 ounces as of December 31, 2024. Mineral resources, inclusive of reserves at the Project have increased due to changes in metal price, recoveries and processing assumptions. The table below outlines the mineral reserve and resource at Goldfield as of June 30, 2025.
Goldfield Gold Mineral Reserve and Resource Estimate (June 30, 2025)
Tonnes (kt) |
Gold Grade (g/t) |
Contained Gold (koz) |
|
Mineral Reserves | |||
Proven | 9,944 | 1.04 | 334 |
Probable | 23,404 | 0.49 | 372 |
Total Proven and Probable Reserves | 33,348 | 0.66 | 706 |
Mineral Resources (inclusive of Mineral Reserves) | |||
Measured | 10,418 | 1.08 | 363 |
Indicated | 26,616 | 0.50 | 432 |
Measured and Indicated Resources | 37,034 | 0.67 | 794 |
Inferred Resources | 2,121 | 0.33 | 23 |
NOTE: Refer to “Reserve and Resource Additional Footnotes” at the end of this news release. Totals may not sum due to rounding.
Figure 2: Plan view of the four mineralized zones – Goldfield Main, Gemfield, Jupiter, McMahon Ridge
Figure 3: Cross section view of the Gemfield deposit, looking north
Permitting and Community Relations
Centerra continues to advance permitting activities for Goldfield in alignment with its staged development approach. The Project has existing permits for the Gemfield deposit, which will require minor amendments. The Modified Plan of Operations for the Gemfield deposit was submitted in early August 2025, with associated air and water pollution and control permits to follow shortly. Permit applications for Goldfield and McMahon Ridge are expected to be submitted in accordance with the approved mine plan sequence and align with projected development timelines.
The Goldfield project benefits from strong support from local communities, underpinned by an executed Development Agreement with Esmeralda County that reinforces Centerra’s commitments to community partnership and responsible development.
The Project is expected to deliver substantial long-term benefits to the local communities and the broader region over the life of the mine. Centerra expects to invest over $300 million on labour, supplies and services over the life of the mine. The construction and operations will support a range of local employment opportunities, with a target to prioritize Nevada-based hiring and procurement where feasible. The company expects to create approximately 300 to 400 jobs during construction, and 250 to 300 jobs during operations. In addition, the Project will contribute approximately $100 million in direct taxes over its life. This includes state mining-specific taxes, federal income taxes, local property tax, sales tax on equipment and materials, and other operational levies. Strategic investments in community initiatives will also further enhance regional development, ensuring that the benefits of the project are shared broadly and sustainably through the life of the mine.
Sensitivity Analysis
Goldfield demonstrates attractive economics at an assumed long-term gold price of $2,500 per ounce. The sensitivity to changes in gold prices is illustrated in the table below.
Project Economics |
Gold Price ($/oz) | ||||
$2,000 (unhedged / hedged) |
$2,500 (unhedged / hedged) |
$3,000 (unhedged / hedged) |
$3,400 | $3,800 | |
NPV5% | $5M / $111M | $184M / $245M | $362M / $380M | $486M | $605M |
IRR | 5% / 18% | 24% / 30% | 37% / 39% | 47% | 55% |
Project Assumptions
The economic analysis of the Project was performed using the following assumptions and basis:
Reserve and Resource Additional Footnotes
General
Reserves
Resources
Mineral reserve and mineral resource estimates are forward-looking information and are based on key assumptions and are subject to material risk factors. If any event arising from these risks occurs, the Company’s business, prospects, financial condition, results of operations or cash flows, and the market price of Centerra’s shares could be adversely affected. Additional risks and uncertainties not currently known to the Company, or that are currently deemed immaterial, may also materially and adversely affect the Company’s business operations, prospects, financial condition, results of operations or cash flows, and the market price of Centerra’s shares. See the section entitled “Risk That Can Affect Centerra’s Business” in the Company’s Management’s Discussion and Analysis (MD&A) for the three months ended June 30, 2025, available on SEDAR+ at www.sedarplus.ca and EDGAR at www.sec.gov/edgar and see also the discussion below under the heading “Cautionary Statement on Forward-Looking Information”.
Qualified Person – Mineral Reserves and Resources
Christopher Richings, Professional Engineer, member of the Engineers and Geoscientists British Columbia and Centerra’s Vice President, Technical Services, has reviewed and approved the scientific and technical information contained in this news release. Mr. Richings is a Qualified Person within the meaning of NI 43-101.
All mineral reserve and resources have been estimated in accordance with the standards of the Canadian Institute of Mining, Metallurgy and Petroleum and NI 43-101.
About Centerra Gold
Centerra Gold Inc. is a Canadian-based gold mining company focused on operating, developing, exploring and acquiring gold and copper properties in North America, Türkiye, and other markets worldwide. Centerra operates two mines: the Mount Milligan Mine in British Columbia, Canada, and the Öksüt Mine in Türkiye. The Company also owns the Kemess Project in British Columbia, Canada, the Goldfield Project in Nevada, United States, and owns and operates the Molybdenum Business Unit in the United States and Canada. Centerra’s shares trade on the Toronto Stock Exchange under the symbol CG and on the New York Stock Exchange under the symbol CGAU. The Company is based in Toronto, Ontario, Canada.
MAX Power Mining Corp. (CSE: MAXX) (OTC: MAXXF) (FRANKFURT: 89N) ... READ MORE
YORK HARBOUR METALS INC. (CSE: YORK) (OTC Pink: YORKF) (FSE: 5DE)... READ MORE
Barrick Mining Corporation (NYSE:B) (TSX:ABX) announced that it h... READ MORE
Goldshore Resources Inc. (TSX-V: GSHR) (OTCQB: GSHRF) (FSE: 8X00)... READ MORE
Exceptional operating performance drives record revenues and free... READ MORE