
American Lithium Corp. (TSX-V:LI) (NASDAQ:AMLI) ( Frankfurt:5LA1) is pleased to announce the results of its updated Preliminary Economic Assessment for the Falchani Lithium project located in Puno, southwestern Peru. This independent, updated PEA was completed by DRA Global following the updated mineral resource estimate recently completed by Stantec Consulting Services Ltd. (“Stantec” – see news release dated December 15, 2023).
The updated PEA demonstrates that with low initial capex, the Falchani project has the potential to become a substantial, low-cost, long-life producer of high purity Lithium Carbonate (“LCE” or “Li2CO3”) with the potential to also produce Sulfate of Potash (“SOP”) and Cesium Sulfate (“CsS” or “Cs2SO4”) by-products alongside LCE. The PEA base case envisions 32 years of mining followed by 11 years of stockpile processing over the potential life of mine. The PEA alternative case is identical, but with added production of high purity SOP and Cesium sulfate as by-products from Years 6-43 alongside the initial expansion. All dollar figures are in US currency.
Falchani PEA Highlights (Base Case – LCE only production):
Simon Clarke, CEO of American Lithium states, “The very large increase in NPV combined with a low initial capex and robust economics in the updated PEA for Falchani are the culmination of successful work programs at site and flow sheet optimization over the last couple of years combined with an improved lithium pricing environment. We are also extremely pleased to now include the compelling strategic and economic value proposition of adding SOP fertilizer and cesium sulfate by-products to the robust economic potential of core, high purity lithium production at Falchani. This PEA update is a major step towards completion of pre-feasibility work.
In this PEA, we showcase the existing potential for high annual production and long mine-life at Falchani, yet the deposit resource currently remains open to the north and west with the potential for further resource / mine-life expansion. The low operating cost potential at Falchani with costs of less than $5,100/t LC, puts it among the lowest cost next-tier lithium projects under development globally. With the potential to also supply significant amounts of SOP to the Peruvian agricultural sector, the project has the unique characteristic of having major positive strategic implications for two key sectors of the Peruvian economy.”
Falchani PEA Highlights Alternate Case – LCE-only in Phase 1; SOP + Cs2SO4 added from Phase 2:
Mine Life & Production
Table 1 – Falchani Project PEA Key Highlights
Description | Units | Base Case | Alternate Case |
LCE Selling Price | $/tonne | $22,500 | $22,500 |
Life of Mine | years | 43 | 43 |
Processing Rate P1 / P2 / P31 | ROM Mtpa | 1.5/3.0/6.0 | 1.5/3.0/6.0 |
Average Throughput (LOM) | tpa | 4,946,898 | 4,946,898 |
LCE Produced (average LOM)1 | tpa | 61,386 | 61,386 |
P1 LCE Production (Yr 1-5 steady state) | tpa | 23,000 | 23,000 |
P2 LCE Production (Yr 6-10 steady state) | tpa | 45,000 | 45,000 |
P3 LCE Production (Yr 11-32 steady state) | tpa | 84,000 | 84,000 |
P3 LCE Production (Yr 33-43 stockpile) | tpa | 44,800 | 44,800 |
LCE Produced (total LOM)1 | tonnes | 2,639,610 | 2,639,610 |
Unit Operating Cost (OPEX) LOM2 | $/LCE tonne | 5,092 | 1,361 |
SOP Produced (average LOM)1 | tpa | n/a | 81,556 |
SOP Selling Price | $/tonne | n/a | 1,000 |
Cs2SO4 Produced (average LOM)1 | tpa | n/a | 3,796 |
Cs2SO4 Selling Price | $/tonne | n/a | 58,000 |
Capital Cost (CAPEX)3 P1 | $ M | 681 | 681 |
Capital Cost (CAPEX)3 LOM | $ M | 2,565 | 3,466 |
Sustaining Capital Costs (undiscounted) | $ M | 236 | 260 |
Project Economics | |||
Pre-tax: | |||
Net Present Value (NPV) (8%) | U$ M | 8,411 | 9,251 |
Internal Rate of Return (IRR) | % | 40.7 | 38.5 |
Initial Payback Period (undiscounted) | years | 2.5 | 2.5 |
Average Annual Cash Flow (LOM) | $ M | 1,019 | 1,227 |
Cumulative Cash Flow (undiscounted) | $ M | 43,150 | 52,072 |
After-tax:4 | |||
Net Present Value (NPV)8%) Post-Tax | $ M | 5,109 | 5,585 |
Internal Rate of Return (IRR) Post-Tax | % | 32.0 | 29.9 |
Payback Period (undiscounted) | years | 3.0 | 3.0 |
Average Annual Cash Flow (LOM) | $ M | 644 | 774 |
Cumulative Cash Flow (undiscounted) | $ M | 27,011 | 32,597 |
Notes:
Sensitivities (Base Case)
The NPV for the project is most sensitive to LCE/metal selling price, but relatively far less sensitive to operating costs, capital costs and main reagent costs. IRR is most sensitive to capital costs and LCE/metal selling price (Figures 1 and 2, below).
Figure 1 – Base Case Post-Tax NPV8 Sensitivity Graph
Figure 2 – Base Case Post-Tax IRR Sensitivity Graph
Mining
Based on the analysis completed by DRA Global, the Falchani Project is highly amenable for development by conventional open pit, drill-blast, truck and shovel operation. The Base Case and Alternative Case have identical LOM production plans and schedules.
Table 3 – Mining/Processing Rates
Parameter | Unit | Value |
Production Life | Years | 43 (includes 2-year production ramp up)1 |
Material mined | Mt | 339.7 |
ROM head grade to leach (Years 1-32) | ppm Li | 3,382 |
ROM head grade to leach (Years 33-43) | ppm Li | 1,841 |
Recovered LCE | LOM Mt | 2.63 |
Waste | LOM Mt | 127.0 |
Total Mineralized Material throughput | LOM Mt | 212.7 |
Strip Ratio (LOM) | (tw:to) | 0.60 |
Table 4 – Detailed Capital Cost Estimates:
Capital Costs | Phase 1 | Phase 2 | Phase 3 | LOM |
($ millions) | ||||
Mining (pre-strip and capital) | 10.3 | 10.3 | 20.6 | 41.2 |
Processing plant – Direct costs | 399.9 | 359.9 | 720.5 | 1480.3 |
Processing plant/mine – Infrastructure | 36.3 | 32.7 | 65.5 | 134.5 |
Bulk infrastructure1 | 35.1 | 17.6 | 35.2 | 87.9 |
Tailings2 | 29.2 | – | 127.4 | 156.6 |
Total Direct Costs | 510.8 | 420.5 | 969.1 | 1900.4 |
Total Indirect Costs (Process Plant)2 | 109.7 | 98.7 | 197.4 | 405.8 |
Contingency/DDA (Process Plant)11% | 60.1 | 54.1 | 108.2 | 222.4 |
Closure Costs (captured in sustaining) | – | – | – | 36.0 |
TOTAL – Li Only Base Case | 680.6 | 573.3 | 1274.7 | 2,564.6 |
Added Plant Capex for Cs2SO4 + SOP | – | 417 | 395 | 812 |
Added Contingency for Cs2SO4 + SOP | – | 45.9 | 43.5 | 89.4 |
TOTAL – Li + Cs2SO4 + SOP | 680.6 | 1,036.3 | 1713.2 | 3,466.0 |
Sustaining Capital Costs – Li only | – | – | – | 235.6 |
Sustaining Capital Costs – Li + Cs2SO4 + SOP | – | – | – | 259.9 |
The PEA is preliminary in nature and includes inferred resources that are considered too speculative to have the economic considerations applied to them that would enable them to be categorized as mineral reserves and there is no certainty the estimates presented in the PEA will be realized.
Qualified Persons
David Alan Thompson B-Tech, Pr Cert Eng, SACMA of DRA Projects SA Pty, an Independent Qualified Person as defined by NI 43-101, has prepared or supervised the preparation of, or has reviewed and approved the scientific and technical information pertaining to mining, mine scheduling and optimization contained in this news release.
John Joseph Riordan, BSc, CEng, FAuslMM, MIChemE, RPEQ, of DRA Pacific (Pty) Ltd., and Aveshan Naidoo MBA, BSc, PrEng, MSAIMM of DRA Projects SA Pty Ltd., Independent Qualified Persons as defined by NI 43-101, have prepared or supervised the preparation of, or have reviewed and approved the scientific and technical metallurgical information and financial modelling results contained in this news release.
Mr. Ted O’Connor, P.Geo., Executive Vice President of American Lithium, and a Qualified Person as defined by National Instrument 43-101 Standards of Disclosure for Mineral Projects, has also reviewed and approved the scientific and technical information contained in this news release.
The PEA is preliminary in nature and includes inferred resources that are considered too speculative to have the economic considerations applied to them that would enable them to be categorized as mineral reserves and there is no certainty the estimates presented in the PEA will be realized.
In accordance with NI 43-101, the Company intends to file the completed technical report on the PEA under the Company’s profile on SEDAR+ (www.sedarplus.ca) and on the Company’s website within 45 days from the date of this news release.
About DRA Global Limited, as lead engineer, is a diversified global engineering, project delivery and operations management group headquartered in Perth, Australia, with an impressive track record completing over 300 unique projects worldwide spanning more than three decades. Known for its collaborative approach and extensive experience in project development and delivery, as well as turnkey operations and maintenance services, DRA Global delivers optimal solutions that are tailored to meet clients’ needs.
About American Lithium
American Lithium is actively engaged in the development of large-scale lithium projects within mining-friendly jurisdictions throughout the Americas. The Company is currently focused on enabling the shift to the new energy paradigm through the continued development of its strategically located TLC lithium project in the richly mineralized Esmeralda lithium district in Nevada, as well as continuing to advance its Falchani lithium and Macusani uranium development-stage projects in southeastern Peru. All three projects, TLC, Falchani and Macusani have been through robust preliminary economic assessments, exhibit strong significant expansion potential and enjoy strong community support. Pre-feasibility is advancing well TLC and Falchani.
Commerce Resources Corp. (TSX-V: CCE) (FSE: D7H0) is pleased to... READ MORE
North Bay Resources, Inc. (OTC: NBRI) is pleased to announce a re... READ MORE
NevGold Corp. (TSX-V:NAU) (OTCQX:NAUFF) (Frankfurt:5E50) is pleas... READ MORE
G2 Goldfields Inc. (TSX: GTWO) (OTCQX: GUYGF) is pleased to annou... READ MORE
Aya Gold & Silver Inc. (TSX: AYA) (OTCQX: AYASF) announced fi... READ MORE