
Wesdome Gold Mines Ltd. (TSX: WDO) announces its third quarter financial results. All figures are stated in Canadian dollars unless otherwise noted.
Duncan Middlemiss, President and CEO commented, “During Q3, we are pleased to have made significant advancements on the build out at Kiena, such as completing the hoist refurbishment project during the July shut down. As well, the remaining key electrical components for the paste plant were delivered and installed, and have been successfully powered. Post quarter end, construction is being finalized, and pre-commissioning activities have started. We expect the plant to be fully operational in Q4. Once this is achieved, the Company can declare commercial production at the Kiena mine.
At Eagle, initial mining of the Falcon zone in the volcanic host rock resulted in one stope returning lower grades than forecast. However, ongoing development and drilling throughout the year has continued to better define the higher-grade shoots within the Falcon Zone and improved our confidence in forecasting production going forward. Additionally, recent surface and underground drilling, from the 355 m-level exploration drift, has extended the up-plunge extent of the Falcon 7 zone to surface. As the mill was on shut down in July for planned mill thickener refurbishment work, production was relatively in line with Q2 2022 with higher production planned for Q4.
Year to date, previously released combined production of 75,734 ounces positions the Company is currently tracking to produce near the low end of its 120,000 – 140,000 ounce revised guidance range and the higher end of our cost guidance range, which relies on significant production late in the fourth quarter. Costs have been higher than previously guided at the start of the year due to a number of factors, primarily lower grade at Eagle River as a result of grade underperformance in the Falcon Zone, supply chain delays resulting in less ounces produced than budgeted at Kiena, and inflationary pressures. The ground conditions in Kiena Deep, specific to the schist and komatiite in the footwall of the A Zone remain challenging, and the equipment delays encountered earlier in the year (now received with the exception of some bolting equipment), have resulted in the development and mining rates being slower to ramp up than originally anticipated. Ramp up activities at Kiena will continue during 2023 as the development deficit incurred is being addressed. With learnings from mining the new Falcon Zone at Eagle in 2022, and as we integrate Kiena, 2023 is expected to be a consolidation year with financial improvement expected as growth capital at Kiena tapers off, and production increases throughout the year.”
2022 Guidance | Initial | Revised | YTD 2022 Achievement |
Gold production | |||
Eagle River | 95,000 – 105,000 ounces | 85,000 – 95,000 ounces | 54,495 ounces |
Mishi | 1,000 – 2,000 ounces | 1,000 – 2,000 ounces | 2,005 ounces |
Kiena | 64,000 – 73,000 ounces | 34,000 – 43,000 ounces | 19,234 ounces |
160,000 – 180,000 ounces | 120,000 – 140,000 ounces | 75,734 ounces | |
Head grade (g/t Au) | |||
Eagle River | 12.1 – 13.4 | 10.5 – 11.7 | 10.6 |
Mishi | 2.0 – 2.5 | 2.9 – 3.3 | 3.2 |
Kiena | 10.6 – 11.8 | 8.6 – 9.5 | 9.5 |
Cash cost per ounce 1 | $875 – $970 (US$700 – US$775) |
$1,260 – $1,390 (US$980 – US$1085) |
$1,485 (US$1,158) |
AlSC per ounce 1 | $1,270 – $1,400 (US$1,015 – US$1,125) |
$1,765 – $1,950 (US$1,370 – US$1,520) |
$1,975 (US$1,539) |
Key operating and financial highlights of the Q3 2022 results include:
Production and Exploration Highlights | Achievements |
Eagle River Complex |
|
|
|
Kiena |
|
Technical Disclosure
The technical content of this release has been compiled, reviewed and approved by Frederic Langevin, Eng, Chief Operating Officer, a “Qualified Person” as defined in National Instrument 43-101 –Standards of Disclosure for Mineral Projects.
ABOUT WESDOME
Wesdome is a Canadian focused gold producer with two high grade underground assets, the Eagle River mine in Ontario and the recently re-started Kiena mine in Quebec. The Company also retains meaningful exposure to the Moss Lake gold deposit in Ontario through its equity position in Goldshore Resources Inc. The Company’s primary goal is to responsibly leverage this operating platform and high-quality brownfield and greenfield exploration pipeline to build Canada’s next intermediate gold producer.
Wesdome Gold Mines Ltd.
Summarized Operating and Financial Data
(Unaudited, expressed in thousands of Canadian dollars, except per share and per unit amounts and otherwise indicated)
Three Months Ended | Nine Months Ended | |||||||||||
September 30, | September 30, | |||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||
Operating data | ||||||||||||
Milling(tonnes) | ||||||||||||
Eagle River | 52,247 | 56,003 | 165,428 | 172,600 | ||||||||
Mishi | 3,595 | 3,727 | 23,153 | 30,293 | ||||||||
Kiena | 16,112 | 30,470 | 63,752 | 30,470 | ||||||||
Throughput2 | 71,954 | 90,200 | 252,333 | 233,363 | ||||||||
Head grades (g/t) | ||||||||||||
Eagle River | 10.7 | 13.4 | 10.6 | 13.8 | ||||||||
Mishi | 2.8 | 2.3 | 3.2 | 2.4 | ||||||||
Kiena | 10.2 | 5.8 | 9.5 | 5.8 | ||||||||
Recovery (%) | ||||||||||||
Eagle River | 96.6 | 97.9 | 96.6 | 97.5 | ||||||||
Mishi | 83.0 | 78.0 | 83.5 | 81.4 | ||||||||
Kiena | 98.5 | 97.9 | 98.4 | 97.9 | ||||||||
Production(ounces) | ||||||||||||
Eagle River | 17,405 | 23,621 | 54,495 | 74,853 | ||||||||
Mishi | 270 | 212 | 2,005 | 1,920 | ||||||||
Kiena | 5,208 | 5,511 | 19,234 | 5,511 | ||||||||
Total gold produced2 | 22,883 | 29,344 | 75,734 | 82,284 | ||||||||
Total gold sales(ounces)4 | 27,500 | 30,000 | 81,500 | 80,957 | ||||||||
Eagle River Complex(per ounce of gold sold)1 | ||||||||||||
Average realized price | $ | 2,247 | $ | 2,254 | $ | 2,343 | $ | 2,240 | ||||
Cash costs | 1,473 | 987 | 1,377 | 966 | ||||||||
Cash margin | $ | 774 | $ | 1,267 | $ | 966 | $ | 1,274 | ||||
All-in Sustaining Costs1 | $ | 2,259 | $ | 1,451 | $ | 1,989 | $ | 1,413 | ||||
Mine operating costs/tonne milled1 | $ | 475 | $ | 388 | $ | 412 | $ | 347 | ||||
Average 1 USD → CAD exchange rate | 1.3056 | 1.2600 | 1.2828 | 1.2513 | ||||||||
Cash costs per ounce of gold sold (US$)1 | $ | 1,128 | $ | 783 | $ | 1,073 | $ | 772 | ||||
All-in Sustaining Costs (US$)1 | $ | 1,730 | $ | 1,152 | $ | 1,551 | $ | 1,129 | ||||
Kiena Mine (per ounce of gold sold)1 | ||||||||||||
Average realized price | $ | 2,244 | $ | 2,209 | $ | 2,314 | $ | 2,209 | ||||
Cash costs3, 5 | 1,963 | 1,844 | 1,746 | 1,243 | ||||||||
Cash margin | $ | 281 | $ | 365 | $ | 568 | $ | 966 | ||||
All-in Sustaining Costs1, 3, 5 | $ | 2,126 | $ | 1,891 | $ | 1,941 | $ | 1,288 | ||||
Mine operating costs/tonne milled1 | $ | 869 | $ | 335 | $ | 643 | $ | 335 | ||||
Average 1 USD → CAD exchange rate | 1.3056 | 1.2600 | 1.2828 | 1.2513 | ||||||||
Cash costs per ounce of gold sold (US$)1 | $ | 1,581 | $ | 1,463 | $ | 1,361 | $ | 993 | ||||
All-in Sustaining Costs (US$)1 | $ | 1,628 | $ | 1,501 | $ | 1,513 | $ | 1,029 | ||||
Financial Data | ||||||||||||
Cash margin1 | $ | 16,993 | $ | 35,307 | $ | 69,208 | $ | 97,673 | ||||
Net income | $ | (3,899 | ) | $ | 14,486 | $ | (11,179 | ) | $ | 106,526 | ||
Net income adjusted1 | $ | (3,899 | ) | $ | 17,408 | $ | (2,329 | ) | $ | 45,141 | ||
Earnings before interest, taxes, depreciation and amortization1 | $ | 4,814 | $ | 31,848 | $ | 34,308 | $ | 87,964 | ||||
Operating cash flow | $ | 12,945 | $ | 33,890 | $ | 54,939 | $ | 82,798 | ||||
Free cash flow | $ | (23,193 | ) | $ | (9,087 | ) | $ | (58,565 | ) | $ | (18,119 | ) |
Per share data | ||||||||||||
Net income | $ | (0.03 | ) | $ | 0.10 | $ | (0.08 | ) | $ | 0.76 | ||
Adjusted net income1 | $ | (0.03 | ) | $ | 0.12 | $ | (0.02 | ) | $ | 0.32 | ||
Operating cash flow1 | $ | 0.09 | $ | 0.24 | $ | 0.39 | $ | 0.59 | ||||
Free cash flow1 | $ | (0.16 | ) | $ | (0.06 | ) | $ | (0.41 | ) | $ | (0.13 | ) |
Wesdome Gold Mines Ltd.
Condensed Interim Statements of Financial Position
(Unaudited, expressed in thousands of Canadian dollars)
As at September 30, 2022 | As at December 31, 2021 | ||||||
Assets | |||||||
Current | |||||||
Cash and cash equivalents | $ | 24,741 | $ | 56,764 | |||
Receivables and prepaids | 10,327 | 13,793 | |||||
Inventories | 19,338 | 17,918 | |||||
Income and mining tax receivable | 3,870 | – | |||||
Share consideration receivable | – | 4,560 | |||||
Total current assets | 58,276 | 93,035 | |||||
Restricted cash | 1,176 | 657 | |||||
Deferred financing costs | 1,570 | 758 | |||||
Mining properties, plant and equipment | 207,377 | 212,394 | |||||
Mines under development | 294,525 | 214,089 | |||||
Exploration properties | 1,139 | 1,139 | |||||
Marketable securities | 600 | 1,860 | |||||
Share consideration receivable | 4,565 | 10,729 | |||||
Investment in associate | 9,534 | 19,058 | |||||
Total assets | $ | 578,762 | $ | 553,719 | |||
Liabilities | |||||||
Current | |||||||
Payables and accruals | $ | 59,334 | $ | 40,093 | |||
Borrowings | 27,414 | – | |||||
Income and mining tax payable | – | 5,490 | |||||
Current portion of lease liabilities | 6,985 | 7,789 | |||||
Total current liabilities | 93,733 | 53,372 | |||||
Lease liabilities | 4,004 | 6,786 | |||||
Deferred income and mining tax liabilities | 73,981 | 77,195 | |||||
Decommissioning provisions | 18,824 | 21,191 | |||||
Total liabilities | 190,542 | 158,544 | |||||
Equity | |||||||
Equity attributable to owners of the Company | |||||||
Capital stock | 192,753 | 187,911 | |||||
Contributed surplus | 6,501 | 5,859 | |||||
Retained earnings | 190,466 | 201,645 | |||||
Accumulated other comprehensive loss | (1,500 | ) | (240 | ) | |||
Total equity attributable to owners of the Company | 388,220 | 395,175 | |||||
Total liabilities and equity | $ | 578,762 | $ | 553,719 | |||
Wesdome Gold Mines Ltd.
Condensed Interim Statements of Income/(Loss) and Comprehensive Income/(Loss)
(Expressed in thousands of Canadian dollars except for per share amounts)
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
2022 | 20211 | 2022 | 20211 | ||||||||||||
Revenues | $ | 61,823 | $ | 67,548 | $ | 190,448 | $ | 177,402 | |||||||
Cost of sales | (56,294 | ) | (39,636 | ) | (152,374 | ) | (99,674 | ) | |||||||
Gross profit | 5,529 | 27,912 | 38,074 | 77,728 | |||||||||||
Other expenses | |||||||||||||||
Corporate and general | 2,918 | 2,565 | 9,514 | 7,797 | |||||||||||
Stock-based compensation | 823 | 558 | 2,453 | 2,071 | |||||||||||
Exploration and evaluation | 5,273 | – | 12,442 | – | |||||||||||
Reversal of impairment charges | – | – | – | (58,563 | ) | ||||||||||
Impairment charge on exploration properties | – | 4,394 | – | 7,507 | |||||||||||
Loss (gain) on disposal of mining equipment | 74 | (3 | ) | 62 | (3 | ) | |||||||||
Total other expenses (income) | 9,088 | 7,514 | 24,471 | (41,191 | ) | ||||||||||
Operating (loss) income | (3,559 | ) | 20,398 | 13,603 | 118,919 | ||||||||||
Gain on sale of Moss Lake exploration properties | – | – | – | 34,330 | |||||||||||
Impairment of investment in associate | – | – | (11,800 | ) | – | ||||||||||
Fair value adjustment on share consideration receivable | (1,552 | ) | (612 | ) | (7,391 | ) | 909 | ||||||||
Interest expense | (588 | ) | (325 | ) | (1,167 | ) | (855 | ) | |||||||
Accretion of decommissioning provisions | (239 | ) | (176 | ) | (618 | ) | (410 | ) | |||||||
Share of income (loss) of associate | 155 | (15 | ) | (388 | ) | (104 | ) | ||||||||
Loss on dilution of ownership | (35 | ) | – | (669 | ) | – | |||||||||
Other (expense) income | (1,420 | ) | 464 | (1,363 | ) | (239 | ) | ||||||||
(Loss) income before income and mining taxes | (7,238 | ) | 19,734 | (9,793 | ) | 152,550 | |||||||||
Income and mining tax (recovery) expense | |||||||||||||||
Current | 325 | 3,309 | 4,601 | 8,655 | |||||||||||
Deferred | (3,664 | ) | 1,939 | (3,215 | ) | 37,369 | |||||||||
Total income and mining tax (recovery) expense | (3,339 | ) | 5,248 | 1,386 | 46,024 | ||||||||||
Net (loss) income | $ | (3,899 | ) | $ | 14,486 | $ | (11,179 | ) | $ | 106,526 | |||||
Other comprehensive loss | |||||||||||||||
Change in fair value of marketable securities | (360 | ) | – | (1,260 | ) | – | |||||||||
Total comprehensive (loss) income | $ | (4,259 | ) | $ | 14,486 | $ | (12,439 | ) | $ | 106,526 | |||||
(Loss) earnings per share | |||||||||||||||
Basic | $ | (0.03 | ) | $ | 0.10 | $ | (0.08 | ) | $ | 0.76 | |||||
Diluted | $ | (0.03 | ) | $ | 0.10 | $ | (0.08 | ) | $ | 0.75 | |||||
Weighted average number of common | |||||||||||||||
shares (000s) | |||||||||||||||
Basic | 142,487 | 140,432 | 142,260 | 139,872 | |||||||||||
Diluted | 142,487 | 143,069 | 142,260 | 142,653 | |||||||||||
Wesdome Gold Mines Ltd.
Condensed Interim Statements of Changes in Equity
(Unaudited, expressed in thousands of Canadian dollars)
Accumulated | |||||||||||||||||||
Other | |||||||||||||||||||
Capital | Contributed | Retained | Comprehensive | Total | |||||||||||||||
Stock | Surplus | Earnings1 | Loss | Equity1 | |||||||||||||||
Balance, December 31, 2020 | $ | 179,540 | $ | 6,472 | $ | 70,357 | $ | – | $ | 256,369 | |||||||||
Net income for the period ended | |||||||||||||||||||
September 30, 2021 | – | – | 106,526 | – | 106,526 | ||||||||||||||
Exercise of options | 3,045 | – | – | – | 3,045 | ||||||||||||||
Value attributed to options exercised | 1,478 | (1,478 | ) | – | – | – | |||||||||||||
Value attributed to RSUs exercised | 786 | (786 | ) | – | – | – | |||||||||||||
Stock-based compensation | – | 2,071 | – | – | 2,071 | ||||||||||||||
Balance, September 30, 2021 | $ | 184,849 | $ | 6,279 | $ | 176,883 | $ | – | $ | 368,011 | |||||||||
Balance, December 31, 2021 | $ | 187,911 | $ | 5,859 | $ | 201,645 | $ | (240 | ) | $ | 395,175 | ||||||||
Net loss for the period ended | |||||||||||||||||||
September 30, 2022 | – | – | (11,179 | ) | – | (11,179 | ) | ||||||||||||
Other comprehensive loss | – | – | – | (1,260 | ) | (1,260 | ) | ||||||||||||
Exercise of options | 3,031 | – | – | – | 3,031 | ||||||||||||||
Value attributed to options exercised | 1,173 | (1,173 | ) | – | – | – | |||||||||||||
Value attributed to RSUs exercised | 638 | (638 | ) | – | – | – | |||||||||||||
Stock-based compensation | – | 2,453 | – | – | 2,453 | ||||||||||||||
Balance, September 30, 2022 | $ | 192,753 | $ | 6,501 | $ | 190,466 | $ | (1,500 | ) | $ | 388,220 | ||||||||
Wesdome Gold Mines Ltd.
Condensed Interim Statements of Cash Flows
(Unaudited, expressed in thousands of Canadian dollars)
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2022 | 20211 | 2022 | 20211 | ||||||||||||
Operating Activities | |||||||||||||||
Net (loss) income | $ | (3,899 | ) | $ | 14,486 | $ | (11,179 | ) | $ | 106,526 | |||||
Depreciation and depletion | 11,464 | 7,395 | 31,134 | 19,945 | |||||||||||
Stock-based compensation | 823 | 558 | 2,453 | 2,071 | |||||||||||
Accretion of decommissioning provisions | 239 | 176 | 618 | 410 | |||||||||||
Deferred income and mining tax expense | (3,664 | ) | 1,939 | (3,215 | ) | 37,369 | |||||||||
Amortization of deferred financing cost | 99 | 104 | 268 | 328 | |||||||||||
Interest expense | 588 | 325 | 1,167 | 855 | |||||||||||
Reversal of impairment charges | – | – | – | (58,563 | ) | ||||||||||
Gain on sale of Moss Lake exploration properties | – | – | – | (34,330 | ) | ||||||||||
Impairment charge on exploration properties | – | 4,394 | – | 7,507 | |||||||||||
Loss (gain) on disposal of mining equipment | 74 | (3 | ) | 62 | (3 | ) | |||||||||
Impairment of investment in associate | – | – | 11,800 | – | |||||||||||
Fair value adjustment on share consideration receivable | 1,552 | 612 | 7,391 | (909 | ) | ||||||||||
Share of (income) loss of associate | (155 | ) | 15 | 388 | 104 | ||||||||||
Loss on dilution of ownership | 35 | – | 669 | – | |||||||||||
Foreign exchange loss (gain) on borrowings | 1,569 | 64 | 1,460 | (15 | ) | ||||||||||
Net changes in non-cash working capital | 6,978 | 6,638 | 25,884 | 9,677 | |||||||||||
Mining and income tax paid | (2,758 | ) | (2,813 | ) | (13,961 | ) | (8,174 | ) | |||||||
Net cash from operating activities | 12,945 | 33,890 | 54,939 | 82,798 | |||||||||||
Financing Activities | |||||||||||||||
Proceeds from revolving credit facility | 25,928 | – | 40,884 | – | |||||||||||
Repayment of revolving credit facility | – | – | (14,810 | ) | – | ||||||||||
Exercise of options | – | 1,814 | 3,031 | 3,045 | |||||||||||
Deferred financing costs | (1,079 | ) | (5 | ) | (1,079 | ) | (339 | ) | |||||||
Repayment of lease liabilities | (2,300 | ) | (1,877 | ) | (6,731 | ) | (5,277 | ) | |||||||
Interest paid | (588 | ) | (325 | ) | (1,167 | ) | (855 | ) | |||||||
Net cash from (used in) financing activities | 21,961 | (393 | ) | 20,128 | (3,426 | ) | |||||||||
Investing Activities | |||||||||||||||
Additions to mining properties | (11,058 | ) | (12,620 | ) | (24,380 | ) | (30,492 | ) | |||||||
Additions to mines under development | (22,780 | ) | (27,481 | ) | (82,393 | ) | (40,882 | ) | |||||||
Additions to exploration properties | – | – | – | (23,267 | ) | ||||||||||
Purchase of exploration property | – | (1,000 | ) | – | (1,000 | ) | |||||||||
Cash proceeds on sale of Moss Lake, net of transaction costs | – | – | – | 11,762 | |||||||||||
Funds held against standby letter of credit | (25 | ) | – | (519 | ) | – | |||||||||
Proceeds on disposal of mining equipment | 182 | 73 | 202 | 73 | |||||||||||
Net changes in non-cash working capital | – | 9,205 | – | 10,427 | |||||||||||
Net cash used in investing activities | (33,681 | ) | (31,823 | ) | (107,090 | ) | (73,379 | ) | |||||||
Increase (decrease) in cash and cash equivalents | 1,225 | 1,674 | (32,023 | ) | 5,993 | ||||||||||
Cash and cash equivalents – beginning of period | 23,516 | 67,799 | 56,764 | 63,480 | |||||||||||
Cash and cash equivalents – end of period | $ | 24,741 | $ | 69,473 | $ | 24,741 | $ | 69,473 | |||||||
Cash and cash equivalents consist of: | |||||||||||||||
Cash | $ | 24,741 | $ | 69,473 | $ | 24,741 | $ | 69,473 | |||||||
$ | 24,741 | $ | 69,473 | $ | 24,741 | $ | 69,473 | ||||||||
Black Mammoth Metals Corporation (TSX-V: BMM) (OTC: LQRCF) is pl... READ MORE
Entrée Resources Ltd. (TSX:ETG) (OTCQB:ERLFF) is pleased to prov... READ MORE
Outcrop Silver & Gold Corporation (TSX-V: OCG) (OTCQX: OCGSF)... READ MORE
Harfang Exploration Inc. (TSX-V: HAR) is pleased to announce a ne... READ MORE
Orezone Gold Corporation (TSX: ORE) (OTCQX: ORZCF) is pleased t... READ MORE